Free cash flow margin improved from -7.5% in 2024Q2 to 70.9% in 2026Q3 with capital expenditure below 7% of revenue, though quarterly operating cash flow to net income conversion ranged from 0.50x to 2.17x, suggesting working capital timing drives volatility.
Krystal Biotech, Inc. (KRYS) cash flow statement — 10-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 |
|---|
| Cash from Operations | 323.93M | 200.87M | 123.42M | -88.8M | -100.57M | -47.94M | -26.08M | -18.71M | -9.45M | -3.89M | -1.31M |
| Operating CF Margin % | - | 51.62% | 42.48% | -175.16% | - | - | - | - | -919.67% | - | - |
| Operating CF Growth % | 378.15% | 62.75% | 238.98% | 11.7% | -109.79% | -83.79% | -39.38% | -98.13% | -142.8% | -196.72% | - |
| Net Income | 225.17M | 204.83M | 89.16M | 10.93M | -139.97M | -69.57M | -32.17M | -19.09M | -10.89M | -7.92M | -1.15M |
| Depreciation & Amortization | 6.74M | 6.55M | 6.71M | 5.01M | 4.05M | 2.77M | 1.85M | 974K | 141K | 23K | 2K |
| Stock-Based Compensation | 55.47M | 54.51M | 49.13M | 39.93M | 33.23M | 15.32M | 3.27M | 1.24M | 792K | 246K | 33K |
| Deferred Taxes | 1.83M | -22.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | -5.99M | -5.77M | -7.12M | -106.79M | -690K | 1.49M | 33K | -159K | 962K | 3.26M | 7K |
| Working Capital Changes | 40.71M | -36.42M | -14.46M | -37.88M | 2.81M | 2.05M | 928K | -1.68M | 511K | 498K | -203K |
| Change in Receivables | -4M | -22.12M | -62.71M | -42.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -4.26M | -6.29M | -11.91M | -4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 4.11M | 826K | 1.01M | -101K | -1.25M | 712K | 783K | -199K | 112K | 133K | 42K |
| Cash from Investing | -271.99M | -58.42M | -163.44M | 82.64M | -114.08M | -226.77M | -11.18M | -4.97M | -10.32M | -210K | -15K |
| Capital Expenditures | -13.85M | -11.95M | -4.24M | -11.8M | -52.98M | -68.34M | -14.84M | -6.4M | -2.23M | -210K | -15K |
| CapEx % of Revenue | 2.95% | 3.07% | 1.46% | 23.27% | - | - | - | - | 217.53% | - | - |
| Acquisitions | 0 | 435K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 23.67M | 8.71M | 27.01M | 202.75M | 35.35M | 347.69M | 118.02M | 107.53M | 73.85M | 51.77M | 3.25M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 1.84M |
| Equity Issued (Net) | 23.71M | 22.66M | 32.4M | 203.5M | 36M | 355.64M | 118.02M | 107.53M | 73.85M | 49.47M | 1.41M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -17.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -34K | -13.96M | -5.39M | -749K | -649K | -7.96M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 70.24M | 151.44M | -13.46M | 196.43M | -179.35M | 72.98M | 80.75M | 83.84M | 54.08M | 47.67M | 1.92M |
| Free Cash Flow | 310.08M | 188.91M | 119.18M | -100.6M | -153.55M | -116.27M | -40.93M | -25.11M | -11.68M | -4.1M | -1.33M |
| FCF Margin % | 65.97% | 48.55% | 41.02% | -198.43% | - | - | - | - | -1137.2% | - | - |
| FCF Growth % | 87.26% | 58.51% | 218.47% | 34.48% | -32.06% | -184.11% | -62.97% | -115.02% | -184.85% | -209.2% | - |
| FCF per Share | 10.06 | 6.31 | 4.01 | -3.63 | -6.02 | -5.24 | -2.18 | -1.58 | -1.04 | -0.76 | -0.31 |
| FCF Conversion (FCF/Net Income) | 1.38x | 0.98x | 1.38x | -8.12x | 0.72x | 0.69x | 0.81x | 0.98x | 0.87x | 0.49x | 1.14x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | -627K | 0 | 5.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying KRYS stock.
Krystal Biotech, Inc. (KRYS) generated $200.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Krystal Biotech, Inc. (KRYS) generated $188.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Krystal Biotech, Inc. (KRYS) spent $12.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
Key Metrics
Top Statement Risk
Single-product revenue concentration
Metrics are mathematically derived from official filings.
Earnings Converting Unevenly Into Cash
Based on KRYS's reported figures, operating cash flow exceeded net income in most recent quarters, with the OCF-to-net-income ratio reaching 1.45x in 2026Q3, though the 0.50x reading in 2025Q3 shows conversion is inconsistent quarter to quarter.
The ratio above 1.0x in seven of the ten reported quarters suggests non-cash charges, including stock-based compensation and depreciation, are a meaningful contributor to cash generation. The 2025Q3 reading, where operating cash flow fell to $39.7M against $79.4M of net income, appears driven by working capital movements rather than operations, and investors should monitor whether the gap reflects timing or a structural earnings quality issue.
Free Cash Flow Margins Recovering Strongly
Per reported figures, KRYS free cash flow margin rose from negative 7.5% in 2024Q2 to 70.9% in 2026Q3, with the latest two quarters averaging above 65%, indicating the commercial base has reached a durable profitability threshold.
Capital expenditure remains minimal relative to revenue, so FCF margin tracks operating cash flow closely, which suggests the margin expansion reflects operating leverage on a largely fixed cost base. The sustained profile in recent quarters implies the business is now self-funding, though the lower margin in 2025Q1 at 28.1% shows the trajectory has not been linear.
Working Capital Swings Drive Quarterly Volatility
As reported in financial statements, KRYS working capital changes ranged from negative $33.3M in 2024Q2 to positive $18.2M in 2024Q3, and a $27.9M outflow in 2025Q3, indicating receivables and inventory timing dominates quarterly cash variability.
The magnitude of these swings relative to quarterly net income suggests the company's cash conversion is more sensitive to collection timing and gross-to-net adjustments than to core profitability. Investors should monitor receivable aging and payer reimbursement cycles, since large reversals may indicate that reported quarterly cash strength partly reflects timing rather than sustained collections.
Asset-Light Model Keeps Reinvestment Minimal
Based on KRYS's reported figures, capital expenditure remained below 7% of revenue in every reported quarter, with the latest quarter at 0.8%, suggesting limited near-term reinvestment needs beyond the existing Pittsburgh and Astra facilities.
Depreciation of roughly $1.6M per quarter against capex that is frequently lower indicates the asset base is being maintained at a low replacement rate, which supports high free cash flow conversion. The spike to 7.0% in 2025Q1 may reflect facility-related investment, and whether manufacturing scale-up requires higher capex in future periods warrants further investigation.
Cash Retained Without Shareholder Distributions
According to recent SEC filings, KRYS paid no dividends across the ten reported quarters and recorded buybacks only in 2026Q1 at $17.0M and 2026Q2 at $108K, leaving substantial free cash flow accumulating on the balance sheet.
The absence of dividends combined with minimal repurchases suggests management is prioritizing balance sheet optionality over capital returns, which aligns with a company still building its commercial and pipeline position. The 2026Q1 buyback is the only meaningful deployment, and investors should watch whether future allocation shifts toward acquisitions, pipeline spending, or repurchases as cash balances grow.
Strong Cash Flow Masks Single-Product Dependence
As reported in financial statements, KRYS's cash generation depends on a single commercial product, and the revenue growth rate decelerated to 30.2% in the latest quarter from 94.9% a year earlier, which may signal the initial patient backlog is narrowing.
Stock-based compensation of roughly $13-14M per quarter inflates operating cash flow relative to cash-based earnings, so the apparent conversion strength partly reflects non-cash equity costs that dilute shareholders. The ten-quarter record is insufficient to confirm whether the current FCF margins are sustainable as growth moderates, and investors should monitor whether pipeline revenue can offset any slowdown in VYJUVEK demand.