VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
KRYS
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
KRYSKrystal Biotech, Inc.
$300.88$8.9B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksKRYSCash Flow

Krystal Biotech, Inc. (KRYS) Cash Flow Statement

10Y historyFree accessUpdated daily

Free cash flow margin improved from -7.5% in 2024Q2 to 70.9% in 2026Q3 with capital expenditure below 7% of revenue, though quarterly operating cash flow to net income conversion ranged from 0.50x to 2.17x, suggesting working capital timing drives volatility.

Income StatementBalance SheetCash FlowRatios

KRYS Cash Flow Statement

Annual statement

KRYS Cash Flow Statement

Krystal Biotech, Inc. (KRYS) cash flow statement — 10-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations323.93M200.87M123.42M-88.8M-100.57M-47.94M-26.08M-18.71M-9.45M-3.89M-1.31M
Operating CF Margin %-51.62%42.48%-175.16%-----919.67%--
Operating CF Growth %378.15%62.75%238.98%11.7%-109.79%-83.79%-39.38%-98.13%-142.8%-196.72%-
Net Income225.17M204.83M89.16M10.93M-139.97M-69.57M-32.17M-19.09M-10.89M-7.92M-1.15M
Depreciation & Amortization6.74M6.55M6.71M5.01M4.05M2.77M1.85M974K141K23K2K
Stock-Based Compensation55.47M54.51M49.13M39.93M33.23M15.32M3.27M1.24M792K246K33K
Deferred Taxes1.83M-22.84M000000000
Other Non-Cash Items-5.99M-5.77M-7.12M-106.79M-690K1.49M33K-159K962K3.26M7K
Working Capital Changes40.71M-36.42M-14.46M-37.88M2.81M2.05M928K-1.68M511K498K-203K
Change in Receivables-4M-22.12M-62.71M-42.04M0000000
Change in Inventory-4.26M-6.29M-11.91M-4.47M0000000
Change in Payables4.11M826K1.01M-101K-1.25M712K783K-199K112K133K42K
Cash from Investing-271.99M-58.42M-163.44M82.64M-114.08M-226.77M-11.18M-4.97M-10.32M-210K-15K
Capital Expenditures-13.85M-11.95M-4.24M-11.8M-52.98M-68.34M-14.84M-6.4M-2.23M-210K-15K
CapEx % of Revenue2.95%3.07%1.46%23.27%----217.53%--
Acquisitions0435K000000000
Investments-----------
Other Investing000100M0000000
Cash from Financing23.67M8.71M27.01M202.75M35.35M347.69M118.02M107.53M73.85M51.77M3.25M
Debt Issued (Net)0000000002.3M1.84M
Equity Issued (Net)23.71M22.66M32.4M203.5M36M355.64M118.02M107.53M73.85M49.47M1.41M
Dividends Paid00000000000
Share Repurchases-17.07M0000000000
Other Financing-34K-13.96M-5.39M-749K-649K-7.96M00000
Net Change in Cash70.24M151.44M-13.46M196.43M-179.35M72.98M80.75M83.84M54.08M47.67M1.92M
Free Cash Flow310.08M188.91M119.18M-100.6M-153.55M-116.27M-40.93M-25.11M-11.68M-4.1M-1.33M
FCF Margin %65.97%48.55%41.02%-198.43%-----1137.2%--
FCF Growth %87.26%58.51%218.47%34.48%-32.06%-184.11%-62.97%-115.02%-184.85%-209.2%-
FCF per Share10.066.314.01-3.63-6.02-5.24-2.18-1.58-1.04-0.76-0.31
FCF Conversion (FCF/Net Income)1.38x0.98x1.38x-8.12x0.72x0.69x0.81x0.98x0.87x0.49x1.14x
Interest Paid00000000000
Taxes Paid-627K05.67M00000000

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Single-product revenue concentration

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Earnings Converting Unevenly Into Cash

Based on KRYS's reported figures, operating cash flow exceeded net income in most recent quarters, with the OCF-to-net-income ratio reaching 1.45x in 2026Q3, though the 0.50x reading in 2025Q3 shows conversion is inconsistent quarter to quarter.

The ratio above 1.0x in seven of the ten reported quarters suggests non-cash charges, including stock-based compensation and depreciation, are a meaningful contributor to cash generation. The 2025Q3 reading, where operating cash flow fell to $39.7M against $79.4M of net income, appears driven by working capital movements rather than operations, and investors should monitor whether the gap reflects timing or a structural earnings quality issue.

Free Cash Flow Margins Recovering Strongly

Per reported figures, KRYS free cash flow margin rose from negative 7.5% in 2024Q2 to 70.9% in 2026Q3, with the latest two quarters averaging above 65%, indicating the commercial base has reached a durable profitability threshold.

Capital expenditure remains minimal relative to revenue, so FCF margin tracks operating cash flow closely, which suggests the margin expansion reflects operating leverage on a largely fixed cost base. The sustained profile in recent quarters implies the business is now self-funding, though the lower margin in 2025Q1 at 28.1% shows the trajectory has not been linear.

Working Capital Swings Drive Quarterly Volatility

As reported in financial statements, KRYS working capital changes ranged from negative $33.3M in 2024Q2 to positive $18.2M in 2024Q3, and a $27.9M outflow in 2025Q3, indicating receivables and inventory timing dominates quarterly cash variability.

The magnitude of these swings relative to quarterly net income suggests the company's cash conversion is more sensitive to collection timing and gross-to-net adjustments than to core profitability. Investors should monitor receivable aging and payer reimbursement cycles, since large reversals may indicate that reported quarterly cash strength partly reflects timing rather than sustained collections.

Asset-Light Model Keeps Reinvestment Minimal

Based on KRYS's reported figures, capital expenditure remained below 7% of revenue in every reported quarter, with the latest quarter at 0.8%, suggesting limited near-term reinvestment needs beyond the existing Pittsburgh and Astra facilities.

Depreciation of roughly $1.6M per quarter against capex that is frequently lower indicates the asset base is being maintained at a low replacement rate, which supports high free cash flow conversion. The spike to 7.0% in 2025Q1 may reflect facility-related investment, and whether manufacturing scale-up requires higher capex in future periods warrants further investigation.

Cash Retained Without Shareholder Distributions

According to recent SEC filings, KRYS paid no dividends across the ten reported quarters and recorded buybacks only in 2026Q1 at $17.0M and 2026Q2 at $108K, leaving substantial free cash flow accumulating on the balance sheet.

The absence of dividends combined with minimal repurchases suggests management is prioritizing balance sheet optionality over capital returns, which aligns with a company still building its commercial and pipeline position. The 2026Q1 buyback is the only meaningful deployment, and investors should watch whether future allocation shifts toward acquisitions, pipeline spending, or repurchases as cash balances grow.

Strong Cash Flow Masks Single-Product Dependence

As reported in financial statements, KRYS's cash generation depends on a single commercial product, and the revenue growth rate decelerated to 30.2% in the latest quarter from 94.9% a year earlier, which may signal the initial patient backlog is narrowing.

Stock-based compensation of roughly $13-14M per quarter inflates operating cash flow relative to cash-based earnings, so the apparent conversion strength partly reflects non-cash equity costs that dilute shareholders. The ten-quarter record is insufficient to confirm whether the current FCF margins are sustainable as growth moderates, and investors should monitor whether pipeline revenue can offset any slowdown in VYJUVEK demand.

KRYS — Frequently Asked Questions

Quick answers to the most common questions about buying KRYS stock.

How much cash does Krystal Biotech, Inc. (KRYS) generate from operations?

Krystal Biotech, Inc. (KRYS) generated $200.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Krystal Biotech, Inc.'s free cash flow?

Krystal Biotech, Inc. (KRYS) generated $188.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Krystal Biotech, Inc.'s capital expenditure (CapEx)?

Krystal Biotech, Inc. (KRYS) spent $12.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.