VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
KRYSKrystal Biotech, Inc.
$372.25$11.0B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksKRYSCash Flow

Krystal Biotech, Inc. (KRYS) Cash Flow Statement

10Y historyFree accessUpdated daily

The firm demonstrates high earnings quality with a 1.44 OCF/NI ratio and a robust 62.9% FCF margin, reflecting efficient conversion of commercial revenue into cash.

KRYS Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16
Cash from Operations250.28M200.87M123.42M-88.8M-100.57M-47.94M-26.08M-18.71M-9.45M-3.89M-1.31M
Operating CF Margin %-51.62%42.48%-175.16%-----919.67%--
Operating CF Growth %1538.71%62.75%238.98%11.7%-109.79%-83.79%-39.38%-98.13%-142.8%-196.72%-
Net Income225.03M204.83M89.16M10.93M-139.97M-69.57M-32.17M-19.09M-10.89M-7.92M-1.15M
Depreciation & Amortization6.44M6.55M6.71M5.01M4.05M2.77M1.85M748K141K23K2K
Stock-Based Compensation27.73M54.51M49.13M39.93M33.23M15.32M3.27M1.24M792K246K33K
Deferred Taxes-22.84M-22.84M000000000
Other Non-Cash Items17.8M-5.77M-7.12M-106.79M-690K1.49M33K67K962K3.26M7K
Working Capital Changes-3.87M-36.42M-14.46M-37.88M2.81M2.05M928K-1.68M511K498K-203K
Change in Receivables-23.55M-22.12M-62.71M-42.04M0000000
Change in Inventory-5.13M-6.29M-11.91M-4.47M0000000
Change in Payables942K826K1.01M-101K-1.25M712K783K-199K112K133K42K
Cash from Investing-67.23M-58.42M-163.44M82.64M-114.08M-226.77M-11.18M-4.97M-10.32M-210K-15K
Capital Expenditures-12.89M-11.95M-4.24M-11.8M-52.98M-68.34M-14.84M-6.4M-2.23M-210K-15K
CapEx % of Revenue3.09%3.07%1.46%23.27%----217.53%--
Acquisitions0435K000000000
Investments-----------
Other Investing000100M0000000
Cash from Financing10.71M8.71M27.01M202.75M35.35M347.69M118.02M107.53M73.85M51.77M3.25M
Debt Issued (Net)0000000002.3M1.84M
Equity Issued (Net)10.74M22.66M32.4M203.5M36M355.64M118.02M107.53M73.85M49.47M1.41M
Dividends Paid00000000000
Share Repurchases-16.96M0000000000
Other Financing-28K-13.96M-5.39M-749K-649K-7.96M00000
Net Change in Cash192.54M151.44M-13.46M196.43M-179.35M72.98M80.75M83.84M54.08M47.67M1.92M
Free Cash Flow237.38M188.91M119.18M-100.6M-153.55M-116.27M-40.93M-25.11M-11.68M-4.1M-1.33M
FCF Margin %56.88%48.55%41.02%-198.43%-----1137.2%--
FCF Growth %83.56%58.51%218.47%34.48%-32.06%-184.11%-62.97%-115.02%-184.85%-209.2%-
FCF per Share7.786.314.01-3.63-6.02-5.24-2.18-1.58-1.04-0.76-0.31
FCF Conversion (FCF/Net Income)1.05x0.98x1.38x-8.12x0.72x0.69x0.81x0.98x0.87x0.49x1.14x
Interest Paid00000000000
Taxes Paid13.48M05.67M00000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityStrong
Balance SheetHealthy
Cash FlowRobust
Top Statement Risk

Clinical pipeline execution risk

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Conversion

As reported in recent financial statements, KRYS demonstrated a strong OCF/NI ratio of 1.44 in 2026Q1, indicating that the company is successfully converting its accounting profits into tangible cash, a trend that suggests high earnings quality as the commercial adoption of VYJUVEK continues to scale effectively.

The consistent ability to generate operating cash flow in excess of net income suggests that the company's earnings are not overly reliant on non-cash accruals. Investors should monitor whether this conversion efficiency persists as the company shifts from initial patient bolus capture to a more predictable, maintenance-based revenue model.

Free Cash Flow Margin Expansion

According to quarterly filings, KRYS achieved a robust FCF margin of 62.9% in 2026Q1, reflecting a significant improvement from the negative cash flow territory observed in 2024, which highlights the company's successful transition into a self-sustaining commercial entity with substantial cash-generative capacity relative to its revenue base.

The rapid trajectory toward high FCF margins suggests that the company has effectively leveraged its fixed-cost manufacturing infrastructure. This trend implies that future R&D investments for pipeline expansion may be funded internally without the need for dilutive financing, provided the current commercial momentum remains stable.

Capital Intensity and Asset Replacement

Based on the provided data, KRYS maintained a modest CapEx/Revenue ratio of 6.1% in 2026Q1, which, as noted in recent filings, suggests that the company's manufacturing facilities are currently operating with sufficient capacity to support existing demand without requiring immediate, large-scale capital reinvestment for maintenance or expansion.

The relatively low capital intensity indicates that the company's primary value driver is its proprietary platform rather than heavy physical asset requirements. This structure appears to provide a significant buffer for profitability, though investors should watch for potential spikes in CapEx if the company scales manufacturing for new indications.

Working Capital Dynamics and Efficiency

As indicated by the quarterly cash flow data, KRYS experienced a positive working capital contribution of $14.0 million in 2026Q1, suggesting that the company is managing its receivables and inventory cycles efficiently as it navigates the complexities of distributing a specialized, rare-disease biologic therapy to patients.

The volatility in working capital changes across the observed periods warrants further investigation, as it may reflect the timing of inventory build-ups or shifts in payor reimbursement cycles. A consistent positive trend in working capital management would further validate the company's operational maturity in the commercial market.

Disciplined Capital Allocation and Returns

Based on reported figures, KRYS utilized $17.0 million for share repurchases in 2026Q1, signaling a shift toward returning capital to shareholders, which appears to be a strategic decision supported by the company's strong cash position and the de-risking of its primary commercial asset, VYJUVEK.

The initiation of share repurchases suggests management's confidence in the long-term durability of its cash flows. However, investors should monitor whether this capital deployment strategy remains balanced with the necessary R&D investment required to advance the company's pipeline beyond its current dermatology-focused indications.

KRYS — Frequently Asked Questions

Quick answers to the most common questions about buying KRYS stock.

How much cash does Krystal Biotech, Inc. (KRYS) generate from operations?

Krystal Biotech, Inc. (KRYS) generated $200.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Krystal Biotech, Inc.'s free cash flow?

Krystal Biotech, Inc. (KRYS) generated $188.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Krystal Biotech, Inc.'s capital expenditure (CapEx)?

Krystal Biotech, Inc. (KRYS) spent $12.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.