The firm demonstrates high earnings quality with a 1.44 OCF/NI ratio and a robust 62.9% FCF margin, reflecting efficient conversion of commercial revenue into cash.
| Cash from Operations | 250.28M | 200.87M | 123.42M | -88.8M | -100.57M | -47.94M | -26.08M | -18.71M | -9.45M | -3.89M | -1.31M |
| Operating CF Margin % | - | 51.62% | 42.48% | -175.16% | - | - | - | - | -919.67% | - | - |
| Operating CF Growth % | 1538.71% | 62.75% | 238.98% | 11.7% | -109.79% | -83.79% | -39.38% | -98.13% | -142.8% | -196.72% | - |
| Net Income | 225.03M | 204.83M | 89.16M | 10.93M | -139.97M | -69.57M | -32.17M | -19.09M | -10.89M | -7.92M | -1.15M |
| Depreciation & Amortization | 6.44M | 6.55M | 6.71M | 5.01M | 4.05M | 2.77M | 1.85M | 748K | 141K | 23K | 2K |
| Stock-Based Compensation | 27.73M | 54.51M | 49.13M | 39.93M | 33.23M | 15.32M | 3.27M | 1.24M | 792K | 246K | 33K |
| Deferred Taxes | -22.84M | -22.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 17.8M | -5.77M | -7.12M | -106.79M | -690K | 1.49M | 33K | 67K | 962K | 3.26M | 7K |
| Working Capital Changes | -3.87M | -36.42M | -14.46M | -37.88M | 2.81M | 2.05M | 928K | -1.68M | 511K | 498K | -203K |
| Change in Receivables | -23.55M | -22.12M | -62.71M | -42.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Inventory | -5.13M | -6.29M | -11.91M | -4.47M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Payables | 942K | 826K | 1.01M | -101K | -1.25M | 712K | 783K | -199K | 112K | 133K | 42K |
| Cash from Investing | -67.23M | -58.42M | -163.44M | 82.64M | -114.08M | -226.77M | -11.18M | -4.97M | -10.32M | -210K | -15K |
| Capital Expenditures | -12.89M | -11.95M | -4.24M | -11.8M | -52.98M | -68.34M | -14.84M | -6.4M | -2.23M | -210K | -15K |
| CapEx % of Revenue | 3.09% | 3.07% | 1.46% | 23.27% | - | - | - | - | 217.53% | - | - |
| Acquisitions | 0 | 435K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 0 | 0 | 0 | 100M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing | 10.71M | 8.71M | 27.01M | 202.75M | 35.35M | 347.69M | 118.02M | 107.53M | 73.85M | 51.77M | 3.25M |
| Debt Issued (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3M | 1.84M |
| Equity Issued (Net) | 10.74M | 22.66M | 32.4M | 203.5M | 36M | 355.64M | 118.02M | 107.53M | 73.85M | 49.47M | 1.41M |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -16.96M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -28K | -13.96M | -5.39M | -749K | -649K | -7.96M | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 192.54M | 151.44M | -13.46M | 196.43M | -179.35M | 72.98M | 80.75M | 83.84M | 54.08M | 47.67M | 1.92M |
| Free Cash Flow | 237.38M | 188.91M | 119.18M | -100.6M | -153.55M | -116.27M | -40.93M | -25.11M | -11.68M | -4.1M | -1.33M |
| FCF Margin % | 56.88% | 48.55% | 41.02% | -198.43% | - | - | - | - | -1137.2% | - | - |
| FCF Growth % | 83.56% | 58.51% | 218.47% | 34.48% | -32.06% | -184.11% | -62.97% | -115.02% | -184.85% | -209.2% | - |
| FCF per Share | 7.78 | 6.31 | 4.01 | -3.63 | -6.02 | -5.24 | -2.18 | -1.58 | -1.04 | -0.76 | -0.31 |
| FCF Conversion (FCF/Net Income) | 1.05x | 0.98x | 1.38x | -8.12x | 0.72x | 0.69x | 0.81x | 0.98x | 0.87x | 0.49x | 1.14x |
| Interest Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 13.48M | 0 | 5.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Clinical pipeline execution risk
As reported in recent financial statements, KRYS demonstrated a strong OCF/NI ratio of 1.44 in 2026Q1, indicating that the company is successfully converting its accounting profits into tangible cash, a trend that suggests high earnings quality as the commercial adoption of VYJUVEK continues to scale effectively.
The consistent ability to generate operating cash flow in excess of net income suggests that the company's earnings are not overly reliant on non-cash accruals. Investors should monitor whether this conversion efficiency persists as the company shifts from initial patient bolus capture to a more predictable, maintenance-based revenue model.
According to quarterly filings, KRYS achieved a robust FCF margin of 62.9% in 2026Q1, reflecting a significant improvement from the negative cash flow territory observed in 2024, which highlights the company's successful transition into a self-sustaining commercial entity with substantial cash-generative capacity relative to its revenue base.
The rapid trajectory toward high FCF margins suggests that the company has effectively leveraged its fixed-cost manufacturing infrastructure. This trend implies that future R&D investments for pipeline expansion may be funded internally without the need for dilutive financing, provided the current commercial momentum remains stable.
Based on the provided data, KRYS maintained a modest CapEx/Revenue ratio of 6.1% in 2026Q1, which, as noted in recent filings, suggests that the company's manufacturing facilities are currently operating with sufficient capacity to support existing demand without requiring immediate, large-scale capital reinvestment for maintenance or expansion.
The relatively low capital intensity indicates that the company's primary value driver is its proprietary platform rather than heavy physical asset requirements. This structure appears to provide a significant buffer for profitability, though investors should watch for potential spikes in CapEx if the company scales manufacturing for new indications.
As indicated by the quarterly cash flow data, KRYS experienced a positive working capital contribution of $14.0 million in 2026Q1, suggesting that the company is managing its receivables and inventory cycles efficiently as it navigates the complexities of distributing a specialized, rare-disease biologic therapy to patients.
The volatility in working capital changes across the observed periods warrants further investigation, as it may reflect the timing of inventory build-ups or shifts in payor reimbursement cycles. A consistent positive trend in working capital management would further validate the company's operational maturity in the commercial market.
Based on reported figures, KRYS utilized $17.0 million for share repurchases in 2026Q1, signaling a shift toward returning capital to shareholders, which appears to be a strategic decision supported by the company's strong cash position and the de-risking of its primary commercial asset, VYJUVEK.
The initiation of share repurchases suggests management's confidence in the long-term durability of its cash flows. However, investors should monitor whether this capital deployment strategy remains balanced with the necessary R&D investment required to advance the company's pipeline beyond its current dermatology-focused indications.
Quick answers to the most common questions about buying KRYS stock.
Krystal Biotech, Inc. (KRYS) generated $200.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Krystal Biotech, Inc. (KRYS) generated $188.9M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Krystal Biotech, Inc. (KRYS) spent $12.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.