VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LAMR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
LAMRLamar Advertising Company
$156.38$15.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksLAMRCash Flow

Lamar Advertising Company (LAMR) Cash Flow Statement

30Y historyFree accessUpdated daily

Dividend coverage has tightened significantly, with the payout ratio relative to AFFO rising to 0.89 in 2026Q1 compared to 0.58 in 2023Q4.

LAMR Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations883.69M864.05M873.61M783.61M781.61M734.42M569.87M194.76M564.85M507.02M521.82M477.65M452.53M394.7M375.91M318.82M322.82M293.74M346.52M354.47M364.52M347.26M323.16M260.07M237.02M190.63M177.6M110.6M72.5M45.8M-3.3M
Operating CF Growth %5.62%-1.09%11.48%0.26%6.43%28.87%192.61%-65.52%11.41%-2.84%9.25%5.55%14.65%5%17.91%-1.24%9.9%-15.23%-2.24%-2.76%4.97%7.46%24.26%9.73%24.33%7.34%60.58%52.55%58.3%1487.88%-113.15%
Operating CF / Revenue %38.61%38.13%39.58%37.12%38.46%41.09%36.32%11.11%34.71%32.9%34.78%35.29%35.16%31.68%31.78%28.13%29.55%27.81%28.91%29.31%32.54%33.99%36.58%32.1%30.56%26.15%25.84%24.9%25.12%22.84%-12.04%
Net Income549.68M587.15M362.94M495.76M438.65M388.09M243.39M372.11M305.23M317.68M298.81M262.57M253.52M40.14M9.82M8.55M-40.1M-58.04M9.72M46.22M43.9M41.78M13.15M-46.85M-36.33M-108.63M-94.11M-43.6M-11.9M2.8M1M
Depreciation & Amortization330.45M332.61M462.97M300.63M349.45M271.29M251.3M250.03M225.26M211.1M204.96M191.43M258.44M300.58M296.08M299.64M312.7M336.73M331.65M311.47M306.48M292.55M299.39M282.27M277.89M355.53M318.1M177.1M88.6M48M3.4M
Stock-Based Compensation34.59M33.96M44.52M22.65M23.14M37.37M18.77M29.65M29.44M9.6M28.56M25.89M24.12M24.94M14.47M0000000000000000
Other Non-Cash Items7.84M-67.2M4.22M6.47M-4.87M26.51M34.85M-427.38M35.57M7.29M306K2.42M37.62M31.24M51.04M20.2M31.42M14.26M23.37M34.65M24.19M9.54M6.71M53.17M11.12M6.87M5M-1.5M1.7M2.1M100K
Working Capital Changes-46.43M-22.48M2.99M-41.9M-27.97M9.58M22.37M-15.52M-32.2M-39.46M-10.47M-15.77M969K-20.94M-3.05M-20.96M18.8M798K-38.67M-24.64M-5.55M-20.46M-3.83M-7.92M-88K-16.75M-14.42M-7.8M1.6M-4.3M-8.8M
Cash from Investing-389.45M-244.63M-164.91M-310.12M-619.07M-461.76M-96.89M463.82M584.15M-400.07M-680.98M-253.88M-164M-191.87M303.4M-117.25M-41.48M-29.04M-437.42M-341.08M-438.9M-267.97M-263.75M-210.04M-155.76M-382.47M-435.6M-950.7M-535.2M-370.2M-11.1M
Acquisitions (Net)-227.52M-191.08M-45.39M0-479.77M-312.26M-45.58M-226.28M-477.39M-297.31M-585.05M-153.88M-65.02M-92.25M-206.07M-23.5M-6.7M-4.46M-249.95M-153.59M-227.65M-145.23M-189.54M00000000
Purchase of Investments00000-30M0-448K000-7K00000000000-137.59M0000000
Sale of Investments12.33M000000448K9K515K21K000008.44M00000000000000
Other Investing-26.52M74.48M5.77M-131.85M27.77M6.59M10.97M831.06M1.18B6.57M11.68M10.42M8.6M6.03M615.04M13.31M240K14.23M10.6M33.05M12.1M-1.63M7.82M5.83M-77.37M-297.15M-357.29M-873.5M-480M-333.5M-6.1M
Cash from Financing-491.22M-604.32M-703.42M-481.63M-209.32M-294.52M-377.92M-264.36M-73.56M-28.64M171.91M-224.81M-294.31M-227.19M-47.42M-259.44M-302.43M-168.35M30M39.28M66.97M-104.07M-23.01M-57.85M-78.53M132.38M321.93M719.9M584.1M250.7M10.3M
Dividends Paid-659.76M-656.22M-579.21M-510.62M-508.61M-405.17M-252.31M-385.18M-443.09M-244.2M-293.96M-265.51M-238.8M-365K-365K-365K-365K-365K-365K-318.67M-365K-365K-365K-365K-365K-365K-365K-400K-400K-400K-200K
Common Dividends-659.76M-656.22M-578.85M-510.25M-508.25M-404.81M-251.94M-385.18M-443.09M-244.2M-293.96M-265.51M-238.8M-365K-365K-365K-365K-365K-365K-318.67M-365K-365K-365K-365K-365K-365K-365K-400K-400K-400K-200K
Debt Issuance (Net)4M1000K-1000K1000K1000K1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Share Repurchases-137.64M-157.92M-5.34M-5.99M-10.51M-6.07M-10.49M-8.88M-4.11M-9M-6.2M-6.1M-2.99M-4.2M-1.11M-3.48M-1.63M-44K-93.39M-390.5M-373.95M-25.52M000000000
Other Financing-55.88M-2.67M-2.12M-4.01M72.6M43.08M-86.96M39.18M166.84M21.05M13.2M-1.13M-18.54M-89K000-198.7M2.16M6.7M0-5.32M-1.53M256.76M-1.18M-573K-1.47M-13M-3M100K-176.3M
Net Change in Cash3.16M15.35M4.86M-8.01M-47.17M-21.78M95.38M4.69M-93.98M79.94M13.2M-3.71M-7.18M-25.7M25.41M-58.18M-20.57M98.11M-61.91M64.25M-7.62M-24.78M36.4M-7.81M2.73M-59.45M63.94M-120.2M121.4M-73.7M-4.1M
Exchange Rate Effect137K252K-423K127K-391K81K313K220K-1.11M1.63M455K-2.67M-1.39M-1.34M315K-300K515K1.76M-1.01M11.59M-217K0000000000
Cash at Beginning64.81M49.46M44.6M52.62M99.79M121.57M26.19M21.49M115.47M35.53M22.33M26.04M33.21M58.91M33.5M91.68M112.25M14.14M76.05M11.8M19.42M44.2M7.8M15.61M12.88M72.34M8.4M128.6M7.2M81M5.9M
Cash at End39.27M64.81M49.46M44.6M52.62M99.79M121.57M26.19M21.49M115.47M35.53M22.33M26.04M33.21M58.91M33.5M91.68M112.25M14.14M76.05M11.8M19.42M44.2M7.8M15.61M12.88M72.34M8.4M128.6M7.3M1.8M
Free Cash Flow735.95M736.01M748.33M605.34M614.53M608.33M507.6M53.8M447.21M397.69M414.21M367.23M344.96M289.06M270.34M211.75M279.37M254.93M148.45M133.94M141.17M226.14M241.13M181.8M158.63M105.31M99.3M33.4M17.3M9.1M-8.3M
FCF Growth %-3.81%-1.65%23.62%-1.5%1.02%19.84%843.48%-87.97%12.45%-3.99%12.79%6.46%19.34%6.92%27.67%-24.2%9.59%71.73%10.84%-5.12%-37.58%-6.22%32.64%14.61%50.63%6.06%197.3%93.06%90.11%209.64%-174.77%
FCF / Revenue %32.15%32.48%33.91%28.68%30.24%34.03%32.35%3.07%27.48%25.8%27.61%27.13%26.8%23.2%22.85%18.68%25.58%24.14%12.39%11.07%12.6%22.13%27.29%22.44%20.45%14.45%14.45%7.52%5.99%4.54%-30.29%

Key Metrics

Growth RegimeDecelerating
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

High leverage interest sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Dividend Coverage Tightens Amid Volatility

According to the latest quarterly financial data, Lamar's dividend payout ratio relative to AFFO reached 0.89 in 2026Q1, representing a significant deterioration from the 0.58 level observed in 2023Q4 and suggesting that the margin of safety for shareholder distributions is narrowing under current operational pressures.

The trend of rising payout ratios indicates that the company is retaining less cash to reinvest in digital conversions or debt reduction. Investors should monitor whether this trend persists, as a payout ratio approaching parity with AFFO leaves little room for error in a cyclical advertising environment.

Depreciation Masks Underlying Cash Reality

As reported in financial statements, the divergence between GAAP net income and FFO remains extreme, highlighted by the 2024Q4 period where a $1.2 million net loss was reported alongside $234.2 million in FFO, confirming that non-cash depreciation charges continue to obscure the company's true cash-generating capacity.

This massive gap underscores why GAAP metrics are largely irrelevant for assessing Lamar's ability to service debt or fund dividends. The reliance on FFO as a primary performance indicator is essential, though it must be tempered by the reality that maintenance capex is a non-discretionary cash outflow.

Maintenance Capex Pressures Free Cash

Based on reported figures, quarterly maintenance and leasing capital expenditures have fluctuated significantly, peaking at $49.9 million in 2025Q3, which directly impacts the conversion of FFO into the true free cash flow available for shareholders after accounting for the upkeep of the billboard portfolio.

The variability in capital spending suggests that management is balancing the need for digital upgrades against the requirement to maintain existing static assets. If maintenance requirements continue to trend upward, it may further constrain the cash available for dividend growth or deleveraging.

FFO Quality Reflects Operational Sensitivity

Analysis of the provided data shows that the FFO to Net Income ratio is highly unstable, swinging from a negative 232.95 in 2024Q4 to 1.46 in 2026Q1, which suggests that the company's cash-based earnings are subject to significant volatility that GAAP accounting fails to capture.

This instability in conversion quality may indicate that non-operating items or tax adjustments are creating noise in the reported earnings. Analysts should focus on the consistency of AFFO rather than FFO to better understand the actual cash available for the business after accounting for necessary capital reinvestment.

LAMR — Frequently Asked Questions

Quick answers to the most common questions about buying LAMR stock.

How much cash does Lamar Advertising Company (LAMR) generate from operations?

Lamar Advertising Company (LAMR) generated $864.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lamar Advertising Company's free cash flow?

Lamar Advertising Company (LAMR) generated $736.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lamar Advertising Company's capital expenditure (CapEx)?

Lamar Advertising Company (LAMR) spent $128.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lamar Advertising Company distribute cash to shareholders?

In 2025, Lamar Advertising Company (LAMR) returned $656.2M to shareholders via cash dividends and spent $157.9M on share repurchases. This shows the company's commitment to returning capital to its equity investors.