VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LAUR
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LAURLaureate Education, Inc.
$33.59$4.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLAURCash Flow

Laureate Education, Inc. (LAUR) Cash Flow Statement

27Y historyFree accessUpdated daily

Operating cash flow to net income conversion swung from -2.87 in Q1 2026 to 4.09 in Q3 2025, and free cash flow margin reached 25.5% in Q3 2026, suggesting cash generation is strongly timing-dependent and warrants monitoring of buyback sustainability against $108.2M of Q1 2026 acquisition outflows.

Income StatementBalance SheetCash FlowRatios

LAUR Cash Flow Statement

Annual statement

LAUR Cash Flow Statement

Laureate Education, Inc. (LAUR) cash flow statement — 27-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96Dec'95Dec'94Dec'93
Cash from Operations408.34M366.19M232.73M250.78M178.2M-156.08M259.56M330.68M396.9M130.76M184.6M170.49M269.16M277.55M216.82M141.06M124.34M58.9M81.13M-45.4M7.93M70.92M58.13M55.54M23.29M-3M-1.5M-1.6M
Operating CF Margin %-21.52%14.86%16.9%14.34%-14.36%25.32%27.28%34.68%3.92%5.59%3.97%6.1%7.09%18.92%16.11%19.28%12.43%24.08%-18.57%8.12%25.6%23.49%32.56%10.59%-2.7%-3.79%-8.84%
Operating CF Growth %181.08%57.34%-7.2%40.73%214.17%-160.13%-21.51%-16.68%203.54%-29.17%8.28%-36.66%-3.02%28.01%53.7%13.45%111.12%-27.4%278.67%-672.7%-88.82%22.01%4.66%138.47%876.34%-100%6.25%-
Net Income388.32M281.63M296.4M117.35M69M-295.01M-320.43M-1.24B370.9M93.76M366.2M-315.85M-162.45M-85.08M103.95M75.18M73.64M4.21M-93.51M-17.45M-5.58M-14.99M35.71M29.43M14.74M3.5M2.8M-100K
Depreciation & Amortization117.85M110.79M105.21M102.85M88.53M145.26M223.72M316.03M240M264.74M264.88M282.95M288.33M242.72M48.86M50.77M30.32M25.09M31.04M37.97M30.44M46.79M32.32M18.22M12.61M-7.7M-3.2M-2.3M
Stock-Based Compensation13.23M13.34M008.78M00010.79M64.79M38.81M39.02M49.19M49.51M15.09M4.59M5.72M23.05M0000000000
Deferred Taxes-12.46M-1.85M-38.5M-55.86M-500K195.56M-185.65M-29.81M-7.47M-164.78M-30.15M-15.56M-163.26M-16.21M1.67M11.5M1.99M-6.47M-9.11M-1.21M-4.64M-317K1.26M1.88M2.11M-400K00
Other Non-Cash Items110.86M103.38M4.02M130.23M33.3M76.26M669.62M1.57B-188.81M87.83M-253.54M287.38M365.25M155.22M31.02M31.11M19.02M37.67M138.35M48.97M28.25M46.63M4.18M16.07M-307.66K16.2M6.3M3.8M
Working Capital Changes-153.59M-141.1M-134.4M-43.8M-20.9M-278.15M-127.7M-289.05M-28.5M-215.59M-201.6M-107.45M-107.91M-68.63M16.22M-32.09M-6.35M-24.65M14.36M-113.68M-40.54M-7.19M-15.35M-10.06M-5.86M-17.9M-7.4M-3M
Change in Receivables-25.55M-93.06M-57.98M-51.74M-27.52M-15.99M-323.04M-163.2M-83.32M-129.34M-110.69M-225.03M-166.01M-95.3M-10.92M-62.01M-66.7M-16.06M-13.04M000000-11.1M-5.8M-1.6M
Change in Inventory000037.99M0000-60.05M-17.59M-15.53M-28.52M-35.45M0-16.41M000000-4.2M-300.15K-238.31K-1.5M-1M-100K
Change in Payables-34.87M17.92M0-4.26M-10.46M-45.33M-47.2M5.57M-7.51M-30.41M688K15.24M13.03M26.57M28.41M-19.4M-271K8.54M15.46M000000-3.2M-200K-500K
Cash from Investing-118.32M-102.65M-57.55M-52.04M30.3M2.04B573.68M1.11B115.5M-324.53M269.1M-173.64M-489.18M-889.08M-448.98M-198.04M-128.17M-42.87M-97.51M536K305.26M-157.91M-74.51M-114.47M-14.69M-47.1M-14M-9M
Capital Expenditures-120.57M-103.04M-71.9M-56.46M-52.8M-56.29M-89.16M-173.34M-238M-274.06M-240.3M-344.06M-416.75M-500.89M-174.73M-109.14M-100.78M-81.08M-69.75M-55.78M-33.81M-61.21M-58.29M-28.66M-13.27M-4.8M-7.9M-1.1M
CapEx % of Revenue6.3%6.05%4.59%3.8%4.25%5.18%8.7%14.3%20.79%8.22%7.28%8.02%9.44%12.8%15.25%12.46%15.63%17.12%20.71%22.81%34.61%22.09%23.56%16.8%6.03%4.32%19.95%6.08%
Acquisitions-152K397K04.42M83.4M2.1B662.85M1.27B358.8M9M554.4M-2.93M-283.38M-192.01M-238.81M-69.78M-75.76M34.48M-56.21M-60.48M683.95M-65.68M-13.78M-1.73M00100K100K
Investments----------------------------
Other Investing2.4M014.35M0-300K0-7K926K-5.3M-59.46M-39.3M-32.21M207.5M-196.18M-6.21M-17.81M32.06M-8.03M-4.68M-6.72M-83.55M-23.59M-62.93M-4.21M-15.5M-17.3M-1.8M-8.8M
Cash from Financing-347.09M-222.47M-166.94M-201.76M-461.6M-2.68B-259M-1.66B-410.1M222.79M-445.7M34.42M172.59M756.66M218.53M40.81M31.83M-2.79M21.8M30.65M-212.03M76.87M17.23M71.84M28.46K48.9M7.2M21.2M
Debt Issued (Net)62.3M-2.91M-60.41M-90.97M62.55M-928.52M-177.75M-1.38B-382.44M-140.11M-712.55M100.49M231.39M660.4M196.79M27.58M10.84M-17.39M674K-11.07M-26.23M109.19M124.45M8.25M-1.92M000
Equity Issued (Net)-404.15M-215.04M-102.07M2.31M-284.14M-377.09M-73.81M-250.09M0511.65M329.14M0-2.24M199.72M19.11M14.31M19.65M15.02M15.68M16.93M-210.72M-32.31M6.89M78.16M5.44M000
Dividends Paid-667K-455K-1.71M-112.48M-253.19M000-11.1M-19.37M-1.5M-20.47M-6.53M-22.87M00000000000000
Share Repurchases-404.23M-215.17M-102.07M0-282.15M-380.5M-99.52M-264.09M-2.53M0-1.73M-3.87M-2.24M0000000-211.99M-36.21M0-492.89K-199.66K000
Other Financing-4.57M-4.06M-2.74M-623K13.22M-1.38B-7.44M-24.43M-16.58M-129.37M-35.94M-45.59M-50.04M-80.59M2.62M-1.08M1.33M-419K5.45M24.8M24.93M0-114.14M-15.31M-3.5M48.9M7.2M21.2M
Net Change in Cash-52.42M54.22M957K3.11M-251.8M-521.72M769.48M-485.75M57M24.78M6.3M-2.91M-98.32M132.59M-8.12M-12.41M17.87M-6.3M2.49M-14.3M97.5M-12.76M3.35M11.95M8.55M-1.1M-8.3M10.6M
Free Cash Flow287.77M263.15M160.85M194.34M125.4M-206.53M184.93M175.04M158.9M-143.31M-55.7M-173.57M-147.59M-223.34M42.08M31.92M23.56M-22.18M11.37M-101.19M-25.89M9.71M-168K26.88M10.02M-7.8M-9.4M-2.7M
FCF Margin %15.03%15.46%10.27%13.09%10.09%-19%18.04%14.44%13.88%-4.3%-1.69%-4.04%-3.34%-5.71%3.67%3.64%3.65%-4.68%3.38%-41.38%-26.5%3.5%-0.07%15.76%4.55%-7.02%-23.74%-14.92%
FCF Growth %19.85%63.6%-17.24%54.98%160.72%-211.68%5.65%10.16%210.88%-157.28%67.91%-17.6%33.92%-630.7%31.86%35.45%206.22%-295.1%111.24%-290.92%-366.61%5879.17%-100.63%168.3%228.44%17.02%-248.15%-
FCF per Share2.091.771.051.230.75-1.090.880.790.75-0.83-0.42-1.31-1.10-1.680.790.610.48-0.540.28-2.67-0.540.18-0.000.650.25-0.30-0.47-0.18
FCF Conversion (FCF/Net Income)0.74x1.30x0.79x2.33x2.56x-0.81x-0.42x0.35x1.07x1.43x0.50x-0.54x-1.70x-3.98x2.05x1.86x2.02x1.28x-0.85x2.60x0.03x-4.73x1.63x1.99x1.47x-0.83x-0.54x5.33x
Interest Paid0000000000000000000000000000
Taxes Paid0000000000000000000000000000

Key Metrics

Growth RegimeMixed
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Quarterly cash flow volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Cash Conversion Diverges Sharply Quarter to Quarter

According to the reported quarterly cash flow statements, LAUR's operating cash flow to net income ratio swung between negative 2.87 in Q1 2026 and 4.09 in Q3 2025, a range too wide to reflect steady underlying earnings quality.

The Q1 2026 figure reflects a net loss of $21.6M alongside positive operating cash flow of $61.9M, which suggests that non-cash charges and working capital timing are masking reported earnings. The Q3 2025 ratio of 4.09 implies that cash receipts substantially outpaced recognized income, possibly driven by deferred tuition collections. Investors should monitor whether the trailing four-quarter average converges toward a more consistent ratio, as persistent divergence would warrant further investigation into accrual quality.

Free Cash Flow Margins Remain Seasonally Volatile

Based on reported figures, LAUR's free cash flow margin ranged from 0.8% in Q4 2024 to 30.7% in Q3 2025, with the Q3 2026 margin of 25.5% indicating the business generates its strongest cash in the third quarter.

The pattern of peak free cash flow in the third quarter and weakness in the fourth quarter appears consistent with the academic enrollment calendar rather than a structural deterioration. Trailing results in Q3 2026 and Q3 2025 both exceed 25%, which suggests the seasonal peak is durable across two cycles. Annualizing quarterly figures requires caution, as the sequencing of intake and collection makes single quarters poor proxies for full-year cash generation.

Modest Capital Intensity Outside Q4 Spikes

As reported in financial statements, LAUR's capital expenditures ran between 2.0% and 4.5% of revenue in most quarters, though Q4 2025 and Q4 2024 spiked to 12.4% and 8.8% respectively.

Outside of the fourth quarter, capex intensity appears low relative to the depreciation run rate of roughly $24M to $34M per quarter, which may indicate the company is operating its existing campus base without significant expansion. The fourth-quarter concentration suggests discrete campus projects or facility investments timed to the summer period. Whether these represent growth or maintenance investment cannot be determined from the supplied data alone.

Buybacks Concentrated in Recent Quarters

Based on the reported cash flow data, LAUR deployed $73.0M in buybacks in Q3 2026 and $77.7M in Q2 2026, following $108.2M of net acquisition outflows in Q1 2026, reflecting a shift toward shareholder returns.

The combined buyback and acquisition outflows over the last three quarters appear to exceed $250M, which is material relative to quarterly free cash flow of $53M to $124M. This deployment pattern suggests management is returning a meaningful share of cash generation, consistent with the announced repurchase program expansion. Investors should monitor whether repurchases remain funded from operating cash flow rather than balance sheet reserves.

Cash Strength Depends on Enrollment Timing

Based on reported figures, LAUR's strong third-quarter cash generation may reflect favorable collection timing that does not persist, and a single-quarter snapshot could overstate the sustainable cash run rate.

Working capital swings of $145.7M in Q4 2025 and $51.5M in Q2 2026 indicate that reported cash flow is heavily influenced by timing of receivables and deferred revenue. A reader anchoring on the Q3 2026 free cash flow of $123.8M could overestimate annual cash generation. The apparent cash strength may therefore represent seasonal conversion rather than a durable improvement in earnings quality.

LAUR — Frequently Asked Questions

Quick answers to the most common questions about buying LAUR stock.

How much cash does Laureate Education, Inc. (LAUR) generate from operations?

Laureate Education, Inc. (LAUR) generated $366.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Laureate Education, Inc.'s free cash flow?

Laureate Education, Inc. (LAUR) generated $263.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Laureate Education, Inc.'s capital expenditure (CapEx)?

Laureate Education, Inc. (LAUR) spent $103.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Laureate Education, Inc. distribute cash to shareholders?

In 2025, Laureate Education, Inc. (LAUR) returned $0.5M to shareholders via cash dividends and spent $215.2M on share repurchases. This shows the company's commitment to returning capital to its equity investors.