Revenue growth exhibits extreme volatility, ranging from a 14.2% contraction in 2025Q1 to a 27.9% expansion in 2025Q4, as the company struggles to absorb fixed costs during off-peak academic cycles.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 | Dec'94 | Dec'93 |
|---|
| Sales/Revenue | 1.74B | 1.7B | 1.57B | 1.48B | 1.24B | 1.09B | 1.02B | 1.21B | 1.14B | 3.33B | 3.3B | 4.29B | 4.41B | 3.91B | 1.15B | 875.82M | 644.82M | 473.65M | 336.88M | 244.53M | 97.69M | 277.05M | 247.4M | 170.6M | 220M | 111.1M | 39.6M | 18.1M |
| Revenue Growth % | 13.81% | 8.64% | 5.55% | 19.48% | 14.32% | 6.03% | -15.44% | 5.9% | -65.66% | 0.95% | -23.06% | -2.79% | 12.8% | 241.6% | 30.82% | 35.82% | 36.14% | 40.6% | 37.76% | 150.32% | -64.74% | 11.98% | 45.02% | -22.45% | 98.02% | 180.56% | 118.78% | - |
| Cost of Goods Sold | 1.27B | 1.22B | 1.15B | 1.09B | 907.37M | 814.49M | 802.46M | 949.47M | 904M | 2.78B | 2.79B | 3.76B | 3.84B | 3.42B | 951.28M | 715.96M | 529.23M | 396.63M | 541.26M | 209.58M | 85.31M | 220.61M | 167.4M | 130M | 173.8M | 88.3M | 23.2M | 7.4M |
| COGS % of Revenue | - | 71.67% | 73.21% | 73.42% | 73.04% | 74.95% | 78.29% | 78.33% | 78.98% | 83.27% | 84.46% | 87.61% | 86.94% | 87.34% | 83.03% | 81.75% | 82.07% | 83.74% | 160.67% | 85.71% | 87.33% | 79.63% | 67.66% | 76.2% | 79% | 79.48% | 58.59% | 40.88% |
| Gross Profit | 467.98M | 482.18M | 419.76M | 394.51M | 334.91M | 272.21M | 222.46M | 262.6M | 240.57M | 557.75M | 513.17M | 531.64M | 576.5M | 495.43M | 194.48M | 159.87M | 115.59M | 76.17M | 62.74M | 34.95M | 12.38M | 56.44M | 80M | 40.6M | 46.2M | 22.8M | 16.4M | 10.7M |
| Gross Margin % | 26.92% | 28.33% | 26.79% | 26.58% | 26.96% | 25.05% | 21.71% | 21.67% | 21.02% | 16.73% | 15.54% | 12.39% | 13.06% | 12.66% | 16.97% | 18.25% | 17.93% | 16.08% | 18.62% | 14.29% | 12.67% | 20.37% | 32.34% | 23.8% | 21% | 20.52% | 41.41% | 59.12% |
| Gross Profit Growth % | - | 14.87% | 6.4% | 17.8% | 23.03% | 22.36% | -15.29% | 9.16% | -56.87% | 8.69% | -3.47% | -7.78% | 16.36% | 154.75% | 21.65% | 38.31% | 51.74% | 21.41% | 79.52% | 182.42% | -78.08% | -29.45% | 97.04% | -12.12% | 102.63% | 39.02% | 53.27% | - |
| Operating Expenses | 51.22M | 51.07M | 45.78M | 55.69M | 64.89M | 276.86M | 551.76M | 226.58M | 267.36M | 322.59M | 222.5M | 194.69M | 277M | 174.78M | 46.08M | 29M | 26.17M | 41.12M | -219.88M | 31.21M | 25.78M | 30.42M | 23.54M | 25.48M | 23.98M | 22.8M | 16.4M | 10.7M |
| OpEx % of Revenue | - | 3% | 2.92% | 3.75% | 5.22% | 25.48% | 53.83% | 18.69% | 23.36% | 9.68% | 6.74% | 4.54% | 6.27% | 4.47% | 4.02% | 3.31% | 4.06% | 8.68% | -65.27% | 12.76% | 26.39% | 10.98% | 9.52% | 14.93% | 10.9% | 20.52% | 41.41% | 59.12% |
| Selling, General & Admin | 51.22M | 51.07M | 45.78M | 52.61M | 64.75M | 204.37M | 199.79M | 226.33M | 267.36M | 315.47M | 222.5M | 194.69M | 151.22M | 141.2M | 46.08M | 29M | 26.17M | 34.74M | 26.12M | 31.21M | 25.78M | 26.86M | 15.5M | 19.7M | 8M | 6.2M | 10.7M | 7.5M |
| SG&A % of Revenue | - | 3% | 2.92% | 3.54% | 5.21% | 18.81% | 19.49% | 18.67% | 23.36% | 9.46% | 6.74% | 4.54% | 3.43% | 3.61% | 4.02% | 3.31% | 4.06% | 7.34% | 7.75% | 12.76% | 26.39% | 9.69% | 6.27% | 11.55% | 3.64% | 5.58% | 27.02% | 41.44% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 3.07M | 144K | 72.49M | 351.97M | 248K | 0 | 7.12M | 0 | 0 | 125.79M | 33.58M | 0 | 0 | 0 | 6.37M | -246M | 0 | 0 | 3.57M | 8.04M | 5.78M | 15.98M | 16.6M | 5.7M | 3.2M |
| Operating Income | 416.78M | 431.1M | 373.98M | 338.82M | 270.01M | -4.65M | -329.3M | 36.02M | -26.79M | 235.16M | 290.68M | 336.96M | 299.5M | 320.65M | 148.4M | 130.87M | 89.42M | 35.9M | 15.5M | 3.74M | -13.4M | 26.02M | 56.46M | 15.12M | 22.22M | 8.2M | 2.5M | 900K |
| Operating Margin % | 23.97% | 25.33% | 23.87% | 22.83% | 21.74% | -0.43% | -32.13% | 2.97% | -2.34% | 7.06% | 8.8% | 7.85% | 6.78% | 8.19% | 12.95% | 14.94% | 13.87% | 7.58% | 4.6% | 1.53% | -13.72% | 9.39% | 22.82% | 8.86% | 10.1% | 7.38% | 6.31% | 4.97% |
| Operating Income Growth % | - | 15.27% | 10.38% | 25.48% | 5910.46% | 98.59% | -1014.22% | 234.44% | -111.39% | -19.1% | -13.73% | 12.51% | -6.6% | 116.07% | 13.39% | 46.36% | 149.07% | 131.67% | 314.78% | 127.87% | -151.52% | -53.91% | 273.32% | -31.93% | 170.92% | 228% | 177.78% | - |
| EBITDA | 535.04M | 541.89M | 479.19M | 441.68M | 358.54M | 140.61M | -105.58M | 352.05M | 213.21M | 499.9M | 555.56M | 619.9M | 587.83M | 563.38M | 197.26M | 167.16M | 119.73M | 60.99M | 46.53M | 41.7M | 17.04M | 72.81M | 24.16M | -3.78M | 8.22M | -200K | -700K | -1.4M |
| EBITDA Margin % | 30.78% | 31.84% | 30.59% | 29.76% | 28.86% | 12.94% | -10.3% | 29.05% | 18.63% | 15% | 16.83% | 14.44% | 13.32% | 14.39% | 17.22% | 19.09% | 18.57% | 12.88% | 13.81% | 17.05% | 17.44% | 26.28% | 9.76% | -2.21% | 3.73% | -0.18% | -1.77% | -7.73% |
| EBITDA Growth % | 18.57% | 13.08% | 8.49% | 23.19% | 154.99% | 233.17% | -129.99% | 65.12% | -57.35% | -10.02% | -10.38% | 5.46% | 4.34% | 185.61% | 18% | 39.61% | 96.33% | 31.06% | 11.58% | 144.77% | -76.6% | 201.39% | 739.56% | -145.98% | 4207.7% | 71.43% | 50% | - |
| D&A (Non-Cash Add-back) | 118.26M | 110.79M | 105.21M | 102.85M | 88.53M | 145.26M | 223.72M | 316.03M | 240M | 264.74M | 264.88M | 282.95M | 288.33M | 242.72M | 48.86M | 36.29M | 30.32M | 25.09M | 31.04M | 37.97M | 30.44M | 46.79M | -32.3M | -18.9M | -14M | -8.4M | -3.2M | -2.3M |
| EBIT | 399.14M | 411.79M | 432.59M | 275.45M | 262.27M | -91.23M | -349.94M | 5.38M | 68.31M | 258.13M | 757.48M | 197.43M | 184.08M | 352.13M | 148.4M | 130.87M | 89.42M | 438.91M | 310.75M | -205.84M | -13.4M | 29.59M | 32.2M | 2M | 24.2M | 8.2M | 2.5M | 900K |
| Net Interest Income | -3.94M | -3.56M | -10.04M | -11.9M | -8.85M | -41.9M | -98.72M | -121.75M | -185.62M | -323.04M | -375.98M | -384.71M | -363.93M | -328.39M | -17.04M | -1.12M | 12.91M | -8.84M | -8.39M | -9.17M | -7.32M | 0 | -943K | 0 | -529.47K | -1.8M | -500K | -1M |
| Interest Income | 7.49M | 7.1M | 8.06M | 9.09M | 7.57M | 4.38M | 2.17M | 3.29M | 2.81M | 11.87M | 14.41M | 13.33M | 21.82M | 21.8M | 20.02M | 9.32M | 20.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 11.43M | 10.66M | 18.1M | 20.99M | 16.42M | 46.27M | 100.89M | 125.04M | 188.43M | 334.9M | 390.39M | 398.04M | 385.75M | 350.2M | 37.06M | 10.44M | 7.67M | 8.84M | 8.39M | 9.17M | 7.32M | 0 | 943K | 0 | 529.47K | 1.8M | 500K | 1M |
| Other Income/Expense | -25.7M | -29.98M | 40.74M | -84.19M | -23.9M | -132.86M | -121.36M | -155.46M | -93.33M | -311.77M | 76.5M | -535.07M | -501.01M | -319.63M | -15.88M | -24.84M | -1.25M | -28.48M | -20.01M | -26.01M | -4.62M | -18.96M | -33.26M | 17.58M | 2.68M | -4.4M | 400K | -1.2M |
| Pretax Income | 391.07M | 401.13M | 414.72M | 254.63M | 246.11M | -137.51M | -450.67M | -119.44M | -120.12M | -76.61M | 367.18M | -198.12M | -201.51M | 1.02M | 132.52M | 106.03M | 88.17M | 7.42M | -4.51M | -22.28M | -18.02M | 7.05M | 23.2M | 32.7M | 24.9M | 3.8M | 2.9M | -300K |
| Pretax Margin % | 22.5% | 23.57% | 26.47% | 17.16% | 19.81% | -12.65% | -43.97% | -9.85% | -10.49% | -2.3% | 11.12% | -4.62% | -4.56% | 0.03% | 11.57% | 12.11% | 13.67% | 1.57% | -1.34% | -9.11% | -18.45% | 2.55% | 9.38% | 19.17% | 11.32% | 3.42% | 7.32% | -1.66% |
| Income Tax | 109.08M | 117.31M | 118.98M | 137.6M | 185.39M | 145.57M | -130.07M | 31.04M | 71.2M | -92.99M | 34.44M | 117.73M | -39.06M | 91.25M | 24.11M | 19.67M | 6.8M | -2.93M | -13.17M | 1.52M | -6.85M | -1.28M | 6.7M | 10.2M | 9.1M | 200K | 100K | 0 |
| Effective Tax Rate % | 27.89% | 29.25% | 28.69% | 54.04% | 75.33% | -105.87% | 28.86% | -25.99% | -59.27% | 121.37% | 9.38% | -59.43% | 19.38% | 8910.74% | 18.19% | 18.55% | 7.71% | -39.47% | 291.98% | -6.81% | 38.02% | -18.2% | 28.88% | 31.19% | 36.55% | 5.26% | 3.45% | 0% |
| Net Income | 279.58M | 281.63M | 296.47M | 107.59M | 69.57M | 192.45M | -613.33M | 938.48M | 370.07M | 91.47M | 371.85M | -316.25M | -158.29M | -69.68M | 105.62M | 75.8M | 61.58M | 46.13M | -95.94M | -17.45M | 305.22M | -14.99M | 35.7M | 27.9M | 15.8M | 3.6M | 2.8M | -300K |
| Net Margin % | 16.08% | 16.55% | 18.92% | 7.25% | 5.6% | 17.71% | -59.84% | 77.43% | 32.33% | 2.74% | 11.26% | -7.37% | -3.59% | -1.78% | 9.22% | 8.65% | 9.55% | 9.74% | -28.48% | -7.13% | 312.45% | -5.41% | 14.43% | 16.35% | 7.18% | 3.24% | 7.07% | -1.66% |
| Net Income Growth % | -2.83% | -5.01% | 175.56% | 54.64% | -63.85% | 131.38% | -165.35% | 153.6% | 304.6% | -75.4% | 217.58% | -99.79% | -127.17% | -165.97% | 39.35% | 23.08% | 33.48% | 148.09% | -449.94% | -105.72% | 2136.44% | -141.98% | 27.96% | 76.58% | 338.89% | 28.57% | 1033.33% | - |
| Net Income (Continuing) | 281.99M | 283.82M | 295.74M | 117.03M | 60.72M | -283.08M | -320.6M | -150.48M | -191.32M | 16.37M | 332.74M | -315.85M | -162.45M | -90.22M | 108.41M | 86.36M | 81.37M | 10.35M | 8.66M | -23.8M | -11.17M | 8.34M | 16.5M | 22.5M | 15.8M | 3.6M | 2.8M | -300K |
| Discontinued Operations | -245K | -32K | 654K | -9.76M | 8.26M | 486.87M | -298.1M | 1.09B | 562.25M | 77.39M | 33.45M | 0 | 0 | 5.15M | -4.46M | -1.41M | -6.47M | 0 | -2.43M | 0 | 310.81M | -26.97M | 19.2M | 5.4M | 0 | 0 | 0 | 200K |
| Minority Interest | 822K | 1.4M | -1.01M | -931K | 1.4M | 1.7M | -11.16M | -517K | 14.4M | 25.84M | 23.9M | 82.41M | 83.36M | 85.55M | 45.42M | 72.68M | 37.54M | 45.99M | 74.01M | 56.98M | 32.88M | 12.09M | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 1.96 | 1.89 | 1.92 | 0.74 | 0.37 | -2.34 | -1.53 | 0.06 | 1.74 | -1.20 | 2.79 | -2.38 | -1.18 | -0.52 | 1.91 | 1.46 | 1.26 | 0.24 | -2.40 | -0.46 | -0.26 | -0.28 | 0.70 | 0.62 | 0.40 | 0.14 | 0.14 | -0.02 |
| EPS Growth % | 0% | -1.56% | 159.46% | 100% | 115.81% | -52.94% | -2579.74% | -96.45% | 245% | -143.01% | 217.23% | -101.69% | -126.92% | -127.23% | 30.82% | 15.87% | 425% | 110% | -421.74% | -76.92% | 7.14% | -140% | 12.9% | 55% | 185.71% | 0% | 800% | - |
| EPS (Basic) | - | 1.91 | 1.93 | 0.75 | 0.37 | -2.34 | -1.53 | 0.06 | 1.74 | -1.20 | 2.79 | -2.39 | -1.19 | -0.52 | 1.98 | 1.53 | 1.33 | 0.25 | -2.40 | -0.46 | -0.26 | -0.29 | 0.73 | 0.66 | 0.43 | 0.16 | 0.16 | -0.02 |
| Diluted Shares Outstanding | 142.29M | 148.67M | 153.9M | 157.88M | 168.27M | 189.69M | 209.71M | 221.93M | 212.8M | 172.41M | 133.38M | 132.95M | 134.41M | 133.3M | 53.09M | 51.92M | 48.87M | 41.45M | 39.92M | 37.84M | 48.38M | 53.53M | 51M | 41.16M | 39.5M | 25.71M | 20M | 15M |
| Basic Shares Outstanding | 142.29M | 147.82M | 153.27M | 157.3M | 167.67M | 189.69M | 209.71M | 221.93M | 212.77M | 172.41M | 133.29M | 132.14M | 133.29M | 133.3M | 51.22M | 49.54M | 46.3M | 41.45M | 39.92M | 37.84M | 45.65M | 51.68M | 48.9M | 39.33M | 36.74M | 22.5M | 17.5M | 15M |
| Dividend Payout Ratio | - | 0.16% | 0.57% | 104.54% | 363.92% | - | - | - | 3% | - | 0.4% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Regional Regulatory and FX Exposure
As indicated by the quarterly income statement data, LAUR exhibits significant revenue seasonality, with growth fluctuating between a 14.2% contraction in 2025Q1 and a 27.9% expansion in 2025Q4, reflecting the inherent timing of academic enrollment cycles within the company's core Mexico and Peru markets.
The revenue trajectory appears heavily dependent on the timing of primary enrollment intakes, which creates substantial quarter-over-quarter variance. Investors should monitor whether the recent 27.9% growth spike in 2025Q4 represents a sustainable shift in student acquisition or merely a timing anomaly in the academic calendar.
Based on reported financial figures, gross margins demonstrate extreme volatility, swinging from a negative 6.0% in 2026Q1 to a peak of 39.5% in 2025Q2, suggesting that the company's high fixed-cost base for campus operations struggles to absorb revenue dips during off-peak enrollment periods.
The narrow spread between gross and operating margins suggests that the company maintains a lean corporate overhead, yet the underlying profitability remains highly sensitive to student volume. This structural profile implies that any sustained decline in enrollment could rapidly erode operating income due to the inability to scale down fixed facility costs.
According to the provided income statement data, operating income frequently tracks closely with gross profit, as evidenced by the 2025Q4 results where an operating margin of 33.2% closely mirrored the 35.8% gross margin, indicating limited operating leverage during periods of high capacity utilization.
The data suggests that the company's cost structure is dominated by fixed campus-related expenses that do not provide significant incremental margin expansion as revenue scales. This lack of operating leverage warrants further investigation into whether digital or hybrid delivery models can eventually decouple revenue growth from physical infrastructure requirements.
As reported in recent filings, the company's net income is subject to extreme quarterly swings, including a $21.6 million loss in 2026Q1, which highlights the risks inherent in a business model that relies on concentrated enrollment windows to cover substantial fixed operating expenses.
Short-term volatility in net income may mask the underlying operational health, yet the recurring losses in low-enrollment quarters suggest a fragile earnings profile. Investors should remain cautious regarding the company's ability to maintain consistent profitability if local economic conditions in Mexico or Peru dampen student demand.
Quick answers to the most common questions about buying LAUR stock.
For fiscal year 2025, Laureate Education, Inc. (LAUR) reported total revenue of $1.70B. This represents a 9302.9% increase compared to $18.1M in 1993.
Laureate Education, Inc. (LAUR) is profitable, generating $281.6M in net income for the fiscal year ending 2025 with a net profit margin of 16.5%.
Laureate Education, Inc. (LAUR) reported an operating income of $431.1M, resulting in an operating profit margin of 25.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Laureate Education, Inc. (LAUR) generated $482.2M in gross profit for the year, representing a gross profit margin of 28.3%. This demonstrates the company's core pricing power and production efficiency.