The company's capital structure has deteriorated significantly, with the debt-to-equity ratio surging to 6.83 in 2025Q3 as the firm relies on debt to fund its unproven lending pivot.
| Metric | TTM | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 | Dec'95 |
|---|
| Total Current Assets | 25.41M | 18.84M | 16.62M | 20.75M | 10.35M | 14.02M | 15.89M | 19.71M | 17.64M | 23.93M | 27.29M | 25.95M | 26.86M | 26.16M | 27.86M | 17.85M | 16.87M | 14.5M | 10.99M | 8.05M | 6.26M | 9.4M | 9.65M | 12.79M | 6.28M | 4.82M | 3.8M | 3.8M | 5.3M | 5.5M | 5.7M |
| Cash & Short-Term Investments | 1.84M | 1.76M | 16.08M | 14.44M | 3.85M | 7.13M | 7.51M | 10.16M | 4.7M | 12.27M | 18.01M | 16.93M | 21.76M | 20.27M | 23.2M | 13.7M | 13.2M | 11.05M | 7.39M | 3.79M | 2.71M | 6.16M | 5.22M | 6.47M | 2.29M | 1.27M | 1.3M | 1.1M | 0 | 400K | 600K |
| Cash Only | 1.84M | 1.76M | 16.08M | 14.44M | 3.85M | 7.13M | 7.51M | 10.16M | 4.7M | 12.27M | 8.52M | 7.24M | 21.76M | 20.27M | 23.2M | 13.2M | 8.8M | 11.05M | 7.39M | 3.79M | 2.71M | 6.16M | 5.22M | 6.47M | 2.21M | 1.11M | 100K | 0 | 0 | 400K | 600K |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.49M | 9.7M | 0 | 0 | 0 | 500K | 4.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80K | 160K | 1.2M | 1.1M | 0 | 0 | 0 |
| Accounts Receivable | 2.35M | 2.24M | 200K | 28K | 5.25M | 6.1M | 7.68M | 8.89M | 12.22M | 10.65M | 8.39M | 7.78M | 4.3M | 4.58M | 3.04M | 3.23M | 2.89M | 2.77M | 2.15M | 2.92M | 2.29M | 2.23M | 3.24M | 5.26M | 3M | 2.09M | 1.3M | 1.3M | 2.7M | 2.6M | 2.2M |
| Days Sales Outstanding | 27.57 | 11.49 | - | - | 98.27 | 127.32 | 130.3 | 97.63 | 168.81 | 156.1 | 108.59 | 107.94 | 56.52 | 82.94 | 64.3 | 39.25 | 36.66 | 32.16 | 32.2 | 48.76 | 42.72 | 38.84 | 45.24 | 77.39 | 54.86 | 59.45 | 51.02 | 54.54 | 74.1 | 64.56 | 51.81 |
| Inventory | 18.8M | 13.37M | 0 | 29K | 19K | 85K | 322K | 353K | 301K | 325K | 391K | 523K | 307K | 310K | 321K | 414K | 389K | 442K | 397K | 452K | 448K | 495K | 710K | 976K | 844K | 1.24M | 1.2M | 1.2M | 1.6M | 2M | 2M |
| Days Inventory Outstanding | 120.91 | 92.63 | - | - | 0.43 | 2.12 | 6.84 | 6.23 | 6.09 | 6.68 | 9.18 | 13.14 | 7.47 | 8.79 | 9.44 | 10.19 | 10.57 | 11.11 | 13.31 | 16.41 | 13.06 | 13.83 | 17.08 | 29.23 | 29.02 | 85.13 | 112.31 | 101.86 | 94.19 | 110.61 | 110.61 |
| Other Current Assets | 0 | 0 | 292K | 6.18M | 366K | 376K | 0 | 0 | 0 | 0 | 0 | 0 | 171K | 478K | 483K | 151K | 0 | 0 | 164K | 0 | 0 | 0 | 0 | 0 | 0 | 216.79K | 0 | 200K | 1M | 500K | 900K |
| Total Non-Current Assets | 79.62M | 81.15M | 52K | 215K | 296K | 267K | 1.1M | 4.44M | 4.36M | 4.29M | 4.42M | 4.52M | 4.71M | 5.55M | 6.74M | 6.75M | 969K | 1.09M | 2.35M | 533K | 409K | 520K | 2.02M | 3.93M | 356K | 250.05K | 200K | 300K | 600K | 900K | 1.1M |
| Property, Plant & Equipment | 43.57M | 44.32M | 42K | 0 | 296K | 112K | 726K | 3.27M | 2.67M | 2.43M | 1.58M | 1.47M | 1.75M | 2.15M | 2.76M | 975K | 927K | 1.05M | 375K | 477K | 409K | 520K | 732K | 893K | 356K | 250.05K | 200K | 300K | 500K | 1M | 1.1M |
| Fixed Asset Turnover | 1.07x | 1.61x | - | - | 65.89x | 156.09x | 29.65x | 10.17x | 9.90x | 10.25x | 17.81x | 17.93x | 15.83x | 9.39x | 6.25x | 30.78x | 31.04x | 29.80x | 65.15x | 45.90x | 47.92x | 40.37x | 35.71x | 27.80x | 55.99x | 51.31x | 46.50x | 29.00x | 26.60x | 14.70x | 14.09x |
| Goodwill | 11.14M | 10.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 24.43M | 25.57M | 0 | 0 | 0 | 0 | 317K | 8.89M | 12.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960K | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 838K | 191K | 0 | 0 | 0 | 0 | -317K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 240K | 360K | 10K | 215K | 0 | 155K | 265K | 976K | 1.38M | 1.86M | 2.84M | 3.06M | 2.96M | 3.4M | 3.98M | 227K | 42K | 40K | 6K | 56K | 0 | 0 | 333K | 0 | 0 | 0 | 0 | 0 | 100K | -100K | 0 |
| Total Assets | 105.03M | 99.98M | 16.67M | 20.97M | 10.65M | 14.29M | 16.99M | 24.15M | 21.99M | 28.23M | 31.71M | 30.48M | 31.57M | 31.71M | 34.59M | 24.6M | 17.84M | 15.59M | 13.34M | 8.58M | 6.67M | 9.92M | 11.68M | 16.72M | 6.63M | 5.07M | 4M | 4.1M | 5.9M | 6.4M | 6.8M |
| Asset Turnover | 0.47x | 0.71x | - | - | 1.83x | 1.22x | 1.27x | 1.38x | 1.20x | 0.88x | 0.89x | 0.86x | 0.88x | 0.64x | 0.50x | 1.22x | 1.61x | 2.01x | 1.83x | 2.55x | 2.94x | 2.12x | 2.24x | 1.48x | 3.01x | 2.53x | 2.33x | 2.12x | 2.25x | 2.30x | 2.28x |
| Asset Growth % | 496.5% | 499.68% | -20.48% | 96.88% | -25.47% | -15.9% | -29.65% | 9.81% | -22.09% | -10.99% | 4.07% | -3.47% | -0.42% | -8.35% | 40.62% | 37.91% | 14.4% | 16.89% | 55.42% | 28.62% | -32.74% | -15.03% | -30.18% | 152.18% | 30.91% | 26.63% | -2.44% | -30.51% | -7.81% | -5.88% | -16.05% |
| Total Current Liabilities | 14.15M | 7.81M | 1.1M | 7.37M | 6.64M | 6.35M | 5.21M | 6.36M | 5.8M | 12.09M | 5.99M | 5.26M | 4.66M | 4.37M | 5.18M | 5.34M | 6.15M | 8.1M | 3.24M | 3.03M | 3.67M | 4.59M | 3.85M | 5.46M | 3.39M | 2.45M | 2M | 1.6M | 1.9M | 2M | 1.3M |
| Accounts Payable | 4.65M | 3.02M | 32K | 138K | 2.54M | 3.15M | 3.04M | 3.33M | 3.23M | 2.53M | 3.35M | 3.09M | 2.64M | 2.12M | 2.44M | 2.33M | 2.25M | 2.77M | 1.37M | 1.34M | 1.77M | 1.93M | 2.09M | 3.47M | 2.14M | 988.71K | 400K | 500K | 400K | 700K | 800K |
| Days Payables Outstanding | 32.25 | 20.92 | - | - | 56.95 | 78.56 | 64.45 | 58.86 | 65.43 | 51.98 | 78.8 | 77.61 | 64.1 | 60.17 | 71.85 | 57.45 | 61.24 | 69.62 | 45.89 | 48.83 | 51.61 | 53.9 | 50.32 | 103.81 | 73.57 | 67.75 | 37.44 | 42.44 | 23.55 | 38.71 | 44.24 |
| Short-Term Debt | 4.3M | 1.82M | 0 | 0 | 0 | 464K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219K | 202K | 266K | 427K | 132K | 228K | 0 | 0 | 512K | 602.85K | 900K | 100K | 500K | 800K | 100K |
| Deferred Revenue (Current) | 0 | 0 | 0 | 2.43M | 842K | 180K | 140K | 302K | 372K | 62K | 164K | 172K | 261K | 402K | 91K | 134K | 1.1M | 1.16M | 305K | 436K | 612K | 292K | 633K | 1.08M | 151K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 523K | 892K | 4.5M | 2.72M | 424K | 1.28M | 701K | 667K | 762K | 1.49M | 1.2M | 1.24M | 0 | 0 | 1.38M | 1.3M | 0 | 0 | 0 | 201K | 0 | 0 | -1K | 54K | 861.4K | 700K | 1M | 1M | 500K | 400K |
| Current Ratio | 1.80x | 2.41x | 15.17x | 2.81x | 1.56x | 2.21x | 3.05x | 3.10x | 3.04x | 1.98x | 4.55x | 4.93x | 5.76x | 5.99x | 5.37x | 3.34x | 2.74x | 1.79x | 3.39x | 2.65x | 1.71x | 2.05x | 2.50x | 2.34x | 1.85x | 1.96x | 1.90x | 2.38x | 2.79x | 2.75x | 4.38x |
| Quick Ratio | 0.47x | 0.70x | 15.17x | 2.81x | 1.56x | 2.19x | 2.99x | 3.04x | 2.99x | 1.95x | 4.49x | 4.83x | 5.70x | 5.92x | 5.31x | 3.26x | 2.68x | 1.73x | 3.27x | 2.51x | 1.58x | 1.94x | 2.32x | 2.16x | 1.60x | 1.46x | 1.30x | 1.63x | 1.95x | 1.75x | 2.85x |
| Cash Conversion Cycle | 116.22 | 83.2 | - | - | 41.75 | 50.88 | 72.68 | 45 | 109.48 | 110.8 | 38.97 | 43.47 | -0.12 | 31.56 | 1.89 | -8.01 | -14 | -26.35 | -0.39 | 16.34 | 4.18 | -1.23 | 12 | 2.81 | 10.31 | 76.83 | 125.89 | 113.96 | 144.74 | 136.45 | 118.17 |
| Total Non-Current Liabilities | 79.36M | 80.28M | 45K | 193K | 819K | 1.27M | 699K | 1.27M | 1.04M | 1.03M | 1M | 656K | 742K | 843K | 1.55M | 0 | 0 | 219K | 422K | 688K | 929K | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K | 200K | 400K |
| Long-Term Debt | 40.87M | 40.18M | 0 | 0 | 0 | 590K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100K | 200K | 300K | 400K |
| Capital Lease Obligations | 128.86M | 32.46M | 3K | 0 | 108K | 0 | 56K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 28.64M | 7.64M | 0 | 0 | 0 | 0 | 107K | 702K | 550K | 205K | 199K | 170K | 284K | 413K | 326K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 42K | 193K | 711K | 677K | 643K | 771K | 800K | 829K | 803K | 486K | 458K | 430K | 1.22M | 0 | 0 | 0 | 422K | 688K | 929K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100K | 0 |
| Total Liabilities | 93.51M | 88.09M | 1.14M | 7.57M | 7.46M | 7.62M | 5.91M | 7.83M | 7.15M | 13.12M | 6.99M | 5.92M | 5.4M | 5.21M | 6.74M | 5.34M | 6.15M | 8.32M | 3.66M | 3.72M | 4.6M | 4.59M | 3.85M | 5.46M | 3.39M | 2.45M | 2M | 1.7M | 2.1M | 2.2M | 1.7M |
| Total Debt | 78.61M | 75.55M | 7K | 0 | 184K | 1.11M | 268K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219K | 421K | 266K | 427K | 132K | 228K | 0 | 0 | 512K | 602.85K | 900K | 200K | 700K | 1.1M | 500K |
| Net Debt | 76.78M | 73.79M | -16.07M | -14.44M | -3.67M | -6.02M | -7.24M | -10.16M | -4.7M | -12.27M | -8.52M | -7.24M | -21.76M | -20.27M | -23.2M | -13.2M | -8.58M | -10.63M | -7.13M | -3.36M | -2.58M | -5.93M | -5.22M | -6.47M | -1.7M | -503.31K | 800K | 200K | 700K | 700K | -100K |
| Debt / Equity | 6.83x | 6.35x | 0.00x | - | 0.06x | 0.17x | 0.02x | - | - | - | - | - | - | - | - | - | 0.02x | 0.06x | 0.03x | 0.09x | 0.06x | 0.04x | - | - | 0.16x | 0.23x | 0.45x | 0.08x | 0.18x | 0.26x | 0.10x |
| Debt / EBITDA | 307.09x | 6.75x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.05x | 5.93x | 0.77x | 0.17x | - | - | - | - | 1.72x | - | - | - | - | - | - |
| Net Debt / EBITDA | 299.90x | 6.59x | - | - | - | - | - | -3.39x | -10.67x | - | -2.35x | -4.40x | -6.30x | - | -0.28x | -10.61x | -2.07x | -149.73x | -20.54x | -1.33x | - | - | - | -10.80x | -5.69x | - | - | - | - | - | - |
| Interest Coverage | -0.84x | 2.64x | - | - | -133.08x | -151.22x | - | - | - | - | - | - | - | - | - | 41.14x | 93.63x | -5.25x | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 11.52M | 11.89M | 15.53M | 13.4M | 3.19M | 6.67M | 11.08M | 16.32M | 14.84M | 15.11M | 24.72M | 24.56M | 26.17M | 26.5M | 27.86M | 19.26M | 11.69M | 7.27M | 9.68M | 4.86M | 2.07M | 5.33M | 7.82M | 11.26M | 3.24M | 2.61M | 2M | 2.4M | 3.8M | 4.2M | 5.1M |
| Equity Growth % | -85.25% | -23.42% | 15.9% | 319.7% | -52.11% | -39.84% | -32.09% | 9.97% | -1.77% | -38.88% | 0.66% | -6.16% | -1.23% | -4.9% | 44.66% | 64.81% | 60.71% | -24.86% | 99.03% | 134.65% | -61.15% | -31.82% | -30.52% | 247.58% | 23.99% | 30.61% | -16.67% | -36.84% | -9.52% | -17.65% | -20.31% |
| Book Value per Share | 6.51 | 6.72 | 8.72 | 7.48 | 1.81 | 3.85 | 6.50 | 9.51 | 8.87 | 9.09 | 14.17 | 16.30 | 13.65 | 13.63 | 12.57 | 7.96 | 5.16 | 3.29 | 4.19 | 2.19 | 0.97 | 2.94 | 4.47 | 6.68 | 1.95 | 1.85 | 1.59 | 2.18 | 3.91 | 5.29 | 6.43 |
| Total Shareholders' Equity | 9.32M | 9.84M | 15.53M | 13.4M | 3.19M | 6.67M | 11.08M | 16.32M | 14.84M | 15.11M | 24.72M | 24.56M | 26.17M | 26.5M | 27.86M | 19.26M | 11.69M | 7.27M | 9.68M | 4.86M | 2.07M | 5.33M | 7.82M | 11.26M | 3.24M | 2.61M | 2M | 2.4M | 3.8M | 4.2M | 5.1M |
| Common Stock | 17K | 17K | 17K | 18K | 18K | 17K | 121K | 118K | 119K | 118K | 116K | 122K | 128K | 136K | 136K | 159K | 152K | 151K | 156K | 152K | 150K | 150K | 124K | 118K | 106K | 102.87K | 100K | 100K | 0 | 0 | 0 |
| Retained Earnings | -7.76M | -6.4M | -661K | -3.08M | -13.12M | -9.59M | -4.97M | 760K | -639K | 0 | 6.8M | 5.27M | 5.06M | 3.68M | 5.3M | -14.45M | -21.05M | -24.76M | -22.5M | -24.85M | -27.24M | -23.93M | -19.08M | -14.55M | -14.88M | -15.01M | -14.2M | -12.8M | -9.4M | -6M | -5M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 777K | -9K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11K | -11K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.59K | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 2.19M | 2.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquidity and pivot execution
As reported in recent financial filings, LDWY's equity base has contracted from $15.5M in 2023Q4 to $9.3M by 2025Q3, signaling a deteriorating capital position as the company attempts to fund its strategic pivot toward a lending marketplace while absorbing persistent operational losses.
The consistent decline in shareholders' equity suggests that the company is consuming its capital base to finance the transition away from its legacy advertising business. Investors should monitor whether this trajectory indicates a structural inability to generate internal capital, potentially necessitating future dilutive financing rounds.
Based on the latest quarterly data, LDWY's debt-to-equity ratio has surged to 6.83 in 2025Q3, a significant increase from the negligible leverage observed in 2023, reflecting a reliance on debt financing to support the company's capital-intensive shift into the lending marketplace.
This rapid accumulation of debt, coupled with negative retained earnings, suggests that the company is leveraging its balance sheet to sustain operations rather than to fund high-return growth initiatives. The high debt-to-equity ratio warrants further investigation into the cost of this capital and the company's ability to service these obligations if the lending pivot fails to gain traction.
According to recent balance sheet disclosures, LDWY's cash position has dwindled to $1.8M as of 2025Q3, which appears insufficient to support the operational requirements of a lending business while simultaneously managing the working capital volatility inherent in its legacy advertising segment.
The current ratio of 1.80 may provide a false sense of security, as the company's cash runway appears extremely limited relative to its ongoing cash burn. This liquidity profile suggests that the firm may face significant operational constraints if it cannot secure additional funding or achieve immediate profitability in its new business lines.
As indicated by the company's financial statements, total assets have expanded to $105.0M in 2025Q3, with goodwill and intangibles representing $11.1M, suggesting that the balance sheet is increasingly weighted toward non-liquid assets that may be subject to future impairment risks.
The shift in asset composition toward higher intangible values and potentially loan-related assets indicates a departure from the company's historical asset-light advertising model. Analysts should monitor the quality of these assets, as any failure in the lending marketplace could lead to significant write-downs that would further impair the company's already strained equity position.
Quick answers to the most common questions about buying LDWY stock.
As of 2024, Lendway, Inc. (LDWY) had total assets of $100.0M including $18.8M in current assets.
Lendway, Inc. (LDWY) carries total debt of $75.5M, offset by $1.8M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lendway, Inc. (LDWY) has total shareholders' equity (book value) of $9.8M ($6.72 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lendway, Inc. (LDWY) reported a current ratio of 2.41x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.