Financial leverage remains volatile, with the debt-to-equity ratio swinging from 0.04 in 2026Q1 to a high of 1.41 in 2025Q3, reflecting a precarious reliance on debt to bridge operational gaps.
| Metric | TTM | Jan'26 | Jan'25 | Jan'24 | Jan'23 | Jan'22 | Jan'21 | Jan'20 | Jan'19 | Jan'18 | Jan'17 | Jan'16 | Jan'15 | Jan'14 | Jan'13 | Jan'02 | Jan'01 | Jan'00 | Jan'99 | Jan'98 | Jan'97 | Jan'96 | Jan'95 | Jan'94 | Jan'93 | Jan'92 | Jan'91 | Jan'90 | Jan'89 |
|---|
| Total Current Assets | 392.75M | 361M | 370.48M | 410.26M | 556.73M | 506.95M | 495.83M | 545.38M | 588.38M | 606.75M | 607.4M | 617.9M | 591.04M | 451.25M | 463.18M | 402.58M | 321.69M | 289.41M | 294.3M | 299.1M | 272M | 222.1M | 198.2M | 192.3M | 134.8M | 131.3M | 107.8M | 99.7M | 103.7M |
| Cash & Short-Term Investments | 23.12M | 17.69M | 16.18M | 25.31M | 39.56M | 34.3M | 33.93M | 77.15M | 193.41M | 195.58M | 213.11M | 228.37M | 221.45M | 22.41M | 28.26M | 122.09M | 75.35M | 76.41M | 6.6M | 6.3M | 92.8M | 17.2M | 5.4M | 21.6M | 22.8M | 1.4M | 27.3M | 8.3M | 32.1M |
| Cash Only | 23.12M | 17.69M | 16.18M | 25.31M | 39.56M | 34.3M | 33.93M | 77.15M | 193.41M | 195.58M | 213.11M | 228.37M | 221.45M | 22.41M | 28.26M | 122.09M | 75.35M | 76.41M | 6.6M | 6.3M | 92.8M | 17.2M | 5.4M | 21.6M | 22.8M | 1.4M | 27.3M | 8.3M | 32.1M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 33.79M | 41.27M | 47.84M | 35.3M | 44.93M | 49.67M | 37.57M | 50.95M | 34.55M | 49.86M | 39.28M | 32.06M | 30.07M | 33.62M | 27.08M | 13.3M | 19.81M | 17.75M | 21.08M | 15.4M | 8.7M | 8.1M | 4.5M | 3.6M | 700K | 800K | 1.2M | 300K | 800K |
| Days Sales Outstanding | 10.48 | 11.28 | 12.81 | 8.75 | 10.54 | 11.08 | 9.61 | 12.82 | 8.69 | 12.94 | 10.73 | 8.24 | 7.06 | 7.85 | 6.23 | 3.09 | 4.94 | 4.91 | 5.61 | 4.45 | 2.84 | 2.87 | 1.66 | 1.51 | 0.35 | 0.43 | 0.73 | 0.2 | 0.64 |
| Inventory | 299.92M | 268.8M | 265.13M | 301.72M | 425.51M | 384.24M | 382.11M | 375.67M | 321.9M | 332.3M | 325.31M | 329.2M | 301.37M | 369.93M | 378.53M | 227.22M | 188.21M | 162.19M | 219.7M | 241.2M | 142.4M | 164.8M | 168.7M | 149.7M | 105.8M | 122.6M | 73.9M | 85.7M | 66.8M |
| Days Inventory Outstanding | 160.79 | 137.19 | 136.38 | 130.03 | 161.5 | 148.38 | 169.75 | 165.54 | 140.62 | 149.84 | 156.37 | 156.62 | 134.24 | 158.38 | 156.68 | 94.22 | 84.07 | 83.78 | 108.97 | 133.39 | 87.27 | 104.52 | 110.29 | 108.37 | 92.14 | 115.54 | 77 | 101.46 | 94.58 |
| Other Current Assets | 35.91M | 33.24M | 8.07M | 47.93M | 46.73M | 12.63M | 12.06M | 16.85M | 15.45M | 16.06M | 16M | 14.8M | 24M | 18.9M | 3.3M | 15.9M | 10.97M | 33.05M | 46.9M | 36.2M | 28.1M | 32M | 19.6M | 17.4M | 5.5M | 6.5M | 5.4M | 5.4M | 4M |
| Total Non-Current Assets | 512.95M | 390.06M | 395M | 401.22M | 525.42M | 529.68M | 549.68M | 568.25M | 522.53M | 517.38M | 506.99M | 670.62M | 762.4M | 743.03M | 754.54M | 196.54M | 185.94M | 166.79M | 161.6M | 134.4M | 106M | 101.4M | 99.4M | 81.5M | 74.2M | 74.5M | 77.6M | 67.2M | 47.5M |
| Property, Plant & Equipment | 135.4M | 131.38M | 135.99M | 141.47M | 157.96M | 161.28M | 180.76M | 196.33M | 149.89M | 136.5M | 122.84M | 109.83M | 101.22M | 101.1M | 109.72M | 193.87M | 185.29M | 165.82M | 160.6M | 133.4M | 103.7M | 99M | 97M | 79.7M | 74.3M | 74.5M | 77.6M | 67.2M | 47.5M |
| Fixed Asset Turnover | 9.80x | 10.16x | 10.02x | 10.41x | 9.85x | 10.15x | 7.90x | 7.39x | 9.68x | 10.31x | 10.87x | 12.93x | 15.37x | 15.46x | 14.45x | 8.09x | 7.89x | 7.96x | 8.54x | 9.47x | 10.79x | 10.42x | 10.23x | 10.92x | 9.87x | 9.17x | 7.78x | 8.11x | 9.60x |
| Goodwill | 0 | 0 | 0 | 0 | 106.7M | 106.7M | 106.7M | 110M | 110M | 110M | 110M | 110M | 110M | 110M | 110M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 257M | 257M | 257M | 257M | 257M | 257M | 257M | 257M | 257M | 430M | 528.71M | 531.34M | 533.97M | 0 | 651K | 966K | 1M | 900K | 2.3M | 2.4M | 2.5M | 1.9M | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | -47.65M | -48.57M | -40.34M | -27.67M | 7.4M | 11.4M | 13.7M | -3.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 377.56M | 258.68M | 2.01M | 2.75M | 3.76M | 4.7M | 5.21M | 4.92M | 5.64M | -14.9M | -31.98M | -24.43M | 22.46M | 588K | 847K | -10.13M | -14.6M | -9.1M | -8.1M | -8.6M | 0 | 0 | -5.5M | -100K | -100K | 0 | 0 | 0 | 0 |
| Total Assets | 905.7M | 751.07M | 765.48M | 811.48M | 1.08B | 1.04B | 1.05B | 1.11B | 1.11B | 1.12B | 1.11B | 1.29B | 1.35B | 1.19B | 1.22B | 599.12M | 507.63M | 456.2M | 455.9M | 433.5M | 378M | 323.5M | 297.6M | 273.8M | 209M | 205.8M | 185.4M | 166.9M | 151.2M |
| Asset Turnover | 1.59x | 1.78x | 1.78x | 1.81x | 1.44x | 1.58x | 1.37x | 1.30x | 1.31x | 1.25x | 1.20x | 1.10x | 1.15x | 1.31x | 1.30x | 2.62x | 2.88x | 2.89x | 3.01x | 2.91x | 2.96x | 3.19x | 3.33x | 3.18x | 3.51x | 3.32x | 3.26x | 3.27x | 3.01x |
| Asset Growth % | 18.05% | -1.88% | -5.67% | -25.01% | 4.39% | -0.85% | -6.12% | 0.24% | -1.18% | 0.87% | -13.51% | -4.8% | 13.33% | -1.93% | 103.25% | 18.02% | 11.27% | 0.06% | 5.17% | 14.68% | 16.85% | 8.7% | 8.69% | 31% | 1.55% | 11% | 11.08% | 10.38% | - |
| Total Current Liabilities | 249.29M | 223.94M | 227.62M | 259.92M | 297.48M | 311.43M | 314.92M | 283.57M | 241.25M | 256.13M | 248.85M | 230.09M | 240.35M | 203.36M | 193.73M | 185.56M | 178.87M | 150.87M | 205.3M | 182M | 145.6M | 114.7M | 102.7M | 91M | 67.3M | 74.5M | 60.8M | 43.9M | 51.6M |
| Accounts Payable | 119.29M | 115.44M | 111.35M | 131.92M | 171.56M | 145.8M | 134.01M | 158.44M | 123.83M | 155.87M | 162.41M | 146.1M | 132.8M | 115.39M | 106.67M | 83.36M | 96.17M | 74.51M | 87.92M | 83.7M | 76.6M | 62.4M | 52.8M | 54.9M | 37M | 28.4M | 37.8M | 24.4M | 25.9M |
| Days Payables Outstanding | 69.58 | 58.92 | 57.28 | 56.85 | 65.11 | 56.31 | 59.53 | 69.82 | 54.09 | 70.29 | 78.07 | 69.51 | 59.15 | 49.4 | 44.15 | 34.57 | 42.95 | 38.49 | 43.61 | 46.29 | 46.94 | 39.58 | 34.52 | 39.74 | 32.22 | 26.76 | 39.39 | 28.89 | 36.67 |
| Short-Term Debt | 4.46M | 17.43M | 13M | 13M | 13.75M | 19.37M | 18.93M | 11.01M | 5.15M | 5.15M | 5.15M | 5.15M | 5.15M | 0 | 0 | 16.17M | 16.94M | 11.72M | 38.9M | 32.4M | 11.2M | 9.3M | 7.6M | 0 | 1M | 14.7M | 1.7M | 1.8M | 1.9M |
| Deferred Revenue (Current) | 0 | 0 | 41.33M | 39.92M | 40.51M | 41.63M | 43.98M | 30.69M | 27.24M | 32.27M | 30.66M | 31.9M | 34.25M | 44.78M | 40.54M | 4.78M | 2.36M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 244.83M | 91.07M | 22.3M | 67.06M | 52.01M | 96.65M | 63.05M | 40.62M | 42.59M | 62.84M | 37.47M | 34.16M | 39.81M | 25.4M | 25.8M | 81.25M | 63.41M | 64.64M | 78.48M | 65.9M | 57.8M | 43M | 42.3M | 36.1M | 29.3M | 31.4M | 21.3M | 17.7M | 23.8M |
| Current Ratio | 1.58x | 1.61x | 1.63x | 1.58x | 1.87x | 1.63x | 1.57x | 1.92x | 2.44x | 2.37x | 2.44x | 2.69x | 2.46x | 2.22x | 2.39x | 2.17x | 1.80x | 1.92x | 1.43x | 1.64x | 1.87x | 1.94x | 1.93x | 2.11x | 2.00x | 1.76x | 1.77x | 2.27x | 2.01x |
| Quick Ratio | 0.37x | 0.41x | 0.46x | 0.42x | 0.44x | 0.39x | 0.36x | 0.60x | 1.10x | 1.07x | 1.13x | 1.25x | 1.21x | 0.40x | 0.44x | 0.95x | 0.75x | 0.84x | 0.36x | 0.32x | 0.89x | 0.50x | 0.29x | 0.47x | 0.43x | 0.12x | 0.56x | 0.32x | 0.72x |
| Cash Conversion Cycle | 101.69 | 89.56 | 91.91 | 81.92 | 106.93 | 103.16 | 119.83 | 108.55 | 95.22 | 92.49 | 89.04 | 95.36 | 82.14 | 116.83 | 118.76 | 62.75 | 46.06 | 50.2 | 70.97 | 91.55 | 43.16 | 67.81 | 77.43 | 70.14 | 60.27 | 89.2 | 38.34 | 72.77 | 58.55 |
| Total Non-Current Liabilities | 155.29M | 282.83M | 298.64M | 309.97M | 403.92M | 318.51M | 360.88M | 481.68M | 546.95M | 560.91M | 594.13M | 673.93M | 708.89M | 198.6M | 200.75M | 12.8M | 14.5M | 9.1M | 8.1M | 8.8M | 87.8M | 71.7M | 5.8M | 54.9M | 38M | 4.7M | 7.8M | 8.4M | 7.7M |
| Long-Term Debt | 13.16M | 214.21M | 224.89M | 236.17M | 323.51M | 234.47M | 270.63M | 378.66M | 482.45M | 486.25M | 490.04M | 493.84M | 505.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7M | 3.3M | 5M | 6.8M |
| Capital Lease Obligations | 33.36M | 14.26M | 20.01M | 22.95M | 31.09M | 32.73M | 37.81M | 39.84M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 261.85M | 52.39M | 51.45M | 48.02M | 45.95M | 46.19M | 47.35M | 57.65M | 58.67M | 59.14M | 90.47M | 157.25M | 184.48M | 195.53M | 196.56M | 12.84M | 14.57M | 9.12M | 8.1M | 8.7M | 8.8M | 7.2M | 5.4M | 5.2M | 2.3M | 3M | 4.5M | 3.4M | 900K |
| Other Non-Current Liabilities | 32.86M | 1.97M | 2.29M | 2.83M | 3.37M | 5.11M | 5.09M | 5.53M | 5.83M | 15.53M | 13.62M | 22.84M | 18.42M | 3.07M | 4.2M | -38K | -67K | -17K | -8.1M | -8.7M | -8.8M | -7.2M | -5.4M | -5.2M | -2.3M | -38.4M | -31.7M | -17.8M | -20.1M |
| Total Liabilities | 404.58M | 506.77M | 526.26M | 569.89M | 701.4M | 629.94M | 675.8M | 765.25M | 788.2M | 817.04M | 842.98M | 904.02M | 949.24M | 401.96M | 394.49M | 198.4M | 193.44M | 159.99M | 213.4M | 190.8M | 155M | 122.3M | 108.5M | 96.2M | 69.6M | 79.2M | 68.6M | 52.3M | 59.3M |
| Total Debt | 17.61M | 245.91M | 262.43M | 278.15M | 373.76M | 292.19M | 332.56M | 435.38M | 482.45M | 486.25M | 490.04M | 500.84M | 505.99M | 0 | 0 | 16.17M | 16.94M | 11.72M | 38.9M | 32.4M | 11.2M | 9.3M | 7.6M | 0 | 1M | 16.4M | 5M | 6.8M | 8.7M |
| Net Debt | -5.51M | 228.22M | 246.25M | 252.83M | 334.21M | 257.89M | 298.63M | 358.23M | 289.05M | 290.67M | 276.94M | 272.47M | 284.53M | -22.41M | -28.26M | -105.92M | -58.41M | -64.69M | 32.3M | 26.1M | -81.6M | -7.9M | 2.2M | -21.6M | -21.8M | 15M | -22.3M | -1.5M | -23.4M |
| Debt / Equity | 0.04x | 1.01x | 1.10x | 1.15x | 0.98x | 0.72x | 0.90x | 1.25x | 1.50x | 1.58x | 1.81x | 1.30x | 1.25x | - | - | 0.04x | 0.05x | 0.04x | 0.16x | 0.13x | 0.05x | 0.05x | 0.04x | - | 0.01x | 0.13x | 0.04x | 0.06x | 0.09x |
| Debt / EBITDA | 0.03x | 3.30x | 3.10x | - | 5.89x | 2.46x | 4.24x | 5.69x | 6.88x | 9.01x | - | 40.67x | 3.18x | - | - | 0.19x | 0.54x | 0.12x | 0.37x | 0.26x | 0.11x | 0.15x | 0.11x | - | 0.02x | 0.29x | 0.17x | 0.14x | 0.17x |
| Net Debt / EBITDA | -0.01x | 3.07x | 2.91x | - | 5.27x | 2.17x | 3.80x | 4.68x | 4.12x | 5.38x | - | 22.13x | 1.79x | -0.15x | -0.27x | -1.23x | -1.85x | -0.64x | 0.30x | 0.21x | -0.83x | -0.13x | 0.03x | -0.28x | -0.34x | 0.26x | -0.74x | -0.03x | -0.45x |
| Interest Coverage | 1.66x | 1.21x | 1.26x | -1.73x | 0.63x | 2.32x | 1.45x | 1.75x | 1.47x | 1.12x | -6.26x | -0.18x | 6.81x | - | - | 1.75x | 1.01x | 1.68x | 0.96x | 2.64x | 3.14x | 2.28x | 3.12x | 4.49x | 3.17x | 2.96x | 2.00x | 5.84x | 14.46x |
| Total Equity | 501.12M | 244.29M | 239.22M | 241.59M | 380.75M | 406.7M | 369.7M | 348.38M | 322.71M | 307.09M | 271.41M | 384.51M | 404.19M | 792.31M | 823.24M | 400.72M | 314.19M | 296.21M | 242.5M | 242.7M | 223M | 201.2M | 189.1M | 177.6M | 139.4M | 126.6M | 116.8M | 114.6M | 91.9M |
| Equity Growth % | 122.55% | 2.12% | -0.98% | -36.55% | -6.38% | 10.01% | 6.12% | 7.95% | 5.09% | 13.15% | -29.41% | -4.87% | -48.99% | -3.76% | 105.44% | 27.54% | 6.07% | 22.15% | -0.08% | 8.83% | 10.84% | 6.4% | 6.48% | 27.4% | 10.11% | 8.39% | 1.92% | 24.7% | - |
| Book Value per Share | 16.00 | 7.87 | 7.56 | 7.56 | 11.50 | 12.07 | 11.32 | 10.77 | 9.92 | 9.56 | 8.48 | 12.02 | 12.62 | 24.79 | 26.94 | 13.37 | 10.33 | 9.60 | 7.88 | 7.55 | 6.69 | 5.85 | 5.34 | 4.92 | 3.79 | 3.35 | 2.94 | 2.87 | 2.30 |
| Total Shareholders' Equity | 501.12M | 244.29M | 239.22M | 241.59M | 380.75M | 406.7M | 369.7M | 348.38M | 322.71M | 307.09M | 271.41M | 384.51M | 404.19M | 792.31M | 823.24M | 400.72M | 314.19M | 296.21M | 242.5M | 242.7M | 223M | 201.2M | 189.1M | 177.3M | 139.4M | 126.6M | 116.8M | 114.6M | 91.9M |
| Common Stock | 309K | 306K | 309K | 315K | 326K | 330K | 326K | 324K | 320K | 320K | 320K | 320K | 320K | 794.31M | 826.4M | 402K | 402K | 402K | 400K | 400K | 0 | 0 | 400K | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 167.53M | -88.85M | -94.36M | -99.42M | 31.27M | 44.59M | 11.23M | 390K | -17.16M | -29.81M | -60.45M | 49.33M | 68.88M | 0 | 0 | 556M | 489.09M | 454.43M | 406.4M | 375.2M | 311.1M | 260.1M | 229.6M | 193.5M | 153.3M | 123.4M | 98.4M | 87.5M | 62.4M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -206.94M | -221.46M | -199.17M | -201.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -16.64M | -16.59M | -16.67M | -16.07M | -17.02M | -12.64M | -11.22M | -12.99M | -13.18M | -10.59M | -12.43M | -9.38M | -7.3M | -2M | -3.16M | 23.4M | 28.6M | 21.6M | 20M | 16.4M | 0 | 0 | 14.6M | -40.3M | -35.9M | -32M | -24.8M | -18.4M | -13.5M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300K | 0 | 0 | 0 | 0 | 0 |
Liquidity and solvency constraints
As reported in recent financial statements, Lands' End maintains a precarious liquidity position with cash and equivalents of only $17.7 million as of 2025Q4, which provides a very narrow margin for error given the company's historical volatility in operating cash flow and seasonal working capital requirements.
The current ratio, while appearing stable around 1.6x, masks the underlying reality that the company's liquidity is heavily tied to inventory turnover rather than readily available cash. Investors should monitor whether this minimal cash balance forces management to rely on more expensive revolving credit facilities during peak seasonal inventory builds.
Based on the provided balance sheet data, the company's debt-to-equity ratio has fluctuated wildly from 0.04 in 2026Q1 to as high as 1.41 in 2025Q3, suggesting that debt is utilized as a tactical necessity to bridge seasonal working capital gaps rather than as a long-term capital structure strategy.
The rapid deleveraging observed in the most recent quarter may indicate a temporary paydown of credit lines, but the historical tendency for debt to spike suggests that the company remains structurally dependent on external financing. This reliance warrants further investigation into the cost of capital and the potential for restrictive covenants to limit future operational pivots.
According to historical balance sheet figures, the company's equity base has been consistently pressured by negative retained earnings, which reached a deficit of $88.8 million in 2025Q4, reflecting the cumulative impact of persistent operational losses and the inability to generate sustained bottom-line profitability over the observed period.
The persistent negative retained earnings suggest that the company is effectively consuming its own capital base to fund operations. This trend appears to be a primary driver of the company's vulnerable balance sheet signal, as there is little room for further equity erosion without potentially triggering solvency concerns.
As indicated by the balance sheet data, the company carried a consistent $257 million in goodwill through 2025Q3 before it disappeared in 2026Q1, a development that warrants significant scrutiny regarding the underlying valuation of intangible assets and the potential for future non-cash write-downs to impact the equity base.
The sudden removal of this substantial asset from the balance sheet suggests a major accounting adjustment that may have been necessary to reflect the reality of the company's market valuation. Analysts should remain cautious, as any remaining intangible assets may still be subject to impairment if the current revenue contraction persists.
Quick answers to the most common questions about buying LE stock.
As of 2025, Lands' End, Inc. (LE) had total assets of $751.1M including $361.0M in current assets.
Lands' End, Inc. (LE) carries total debt of $245.9M, offset by $17.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Lands' End, Inc. (LE) has total shareholders' equity (book value) of $244.3M ($7.87 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Lands' End, Inc. (LE) reported a current ratio of 1.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.