VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
LELands' End, Inc.
$11.89$366M
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksLEBalance Sheet

Lands' End, Inc. (LE) Balance Sheet

28Y historyFree accessUpdated daily

Financial leverage remains volatile, with the debt-to-equity ratio swinging from 0.04 in 2026Q1 to a high of 1.41 in 2025Q3, reflecting a precarious reliance on debt to bridge operational gaps.

LE Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97Jan'96Jan'95Jan'94Jan'93Jan'92Jan'91Jan'90Jan'89
Total Current Assets392.75M361M370.48M410.26M556.73M506.95M495.83M545.38M588.38M606.75M607.4M617.9M591.04M451.25M463.18M402.58M321.69M289.41M294.3M299.1M272M222.1M198.2M192.3M134.8M131.3M107.8M99.7M103.7M
Cash & Short-Term Investments23.12M17.69M16.18M25.31M39.56M34.3M33.93M77.15M193.41M195.58M213.11M228.37M221.45M22.41M28.26M122.09M75.35M76.41M6.6M6.3M92.8M17.2M5.4M21.6M22.8M1.4M27.3M8.3M32.1M
Cash Only23.12M17.69M16.18M25.31M39.56M34.3M33.93M77.15M193.41M195.58M213.11M228.37M221.45M22.41M28.26M122.09M75.35M76.41M6.6M6.3M92.8M17.2M5.4M21.6M22.8M1.4M27.3M8.3M32.1M
Short-Term Investments00000000000000000000000000000
Accounts Receivable33.79M41.27M47.84M35.3M44.93M49.67M37.57M50.95M34.55M49.86M39.28M32.06M30.07M33.62M27.08M13.3M19.81M17.75M21.08M15.4M8.7M8.1M4.5M3.6M700K800K1.2M300K800K
Days Sales Outstanding10.4811.2812.818.7510.5411.089.6112.828.6912.9410.738.247.067.856.233.094.944.915.614.452.842.871.661.510.350.430.730.20.64
Inventory299.92M268.8M265.13M301.72M425.51M384.24M382.11M375.67M321.9M332.3M325.31M329.2M301.37M369.93M378.53M227.22M188.21M162.19M219.7M241.2M142.4M164.8M168.7M149.7M105.8M122.6M73.9M85.7M66.8M
Days Inventory Outstanding160.79137.19136.38130.03161.5148.38169.75165.54140.62149.84156.37156.62134.24158.38156.6894.2284.0783.78108.97133.3987.27104.52110.29108.3792.14115.5477101.4694.58
Other Current Assets35.91M33.24M8.07M47.93M46.73M12.63M12.06M16.85M15.45M16.06M16M14.8M24M18.9M3.3M15.9M10.97M33.05M46.9M36.2M28.1M32M19.6M17.4M5.5M6.5M5.4M5.4M4M
Total Non-Current Assets512.95M390.06M395M401.22M525.42M529.68M549.68M568.25M522.53M517.38M506.99M670.62M762.4M743.03M754.54M196.54M185.94M166.79M161.6M134.4M106M101.4M99.4M81.5M74.2M74.5M77.6M67.2M47.5M
Property, Plant & Equipment135.4M131.38M135.99M141.47M157.96M161.28M180.76M196.33M149.89M136.5M122.84M109.83M101.22M101.1M109.72M193.87M185.29M165.82M160.6M133.4M103.7M99M97M79.7M74.3M74.5M77.6M67.2M47.5M
Fixed Asset Turnover9.80x10.16x10.02x10.41x9.85x10.15x7.90x7.39x9.68x10.31x10.87x12.93x15.37x15.46x14.45x8.09x7.89x7.96x8.54x9.47x10.79x10.42x10.23x10.92x9.87x9.17x7.78x8.11x9.60x
Goodwill0000106.7M106.7M106.7M110M110M110M110M110M110M110M110M00000000000000
Intangible Assets00257M257M257M257M257M257M257M257M257M430M528.71M531.34M533.97M0651K966K1M900K2.3M2.4M2.5M1.9M00000
Long-Term Investments00000-47.65M-48.57M-40.34M-27.67M7.4M11.4M13.7M-3.44M0000000000000000
Other Non-Current Assets377.56M258.68M2.01M2.75M3.76M4.7M5.21M4.92M5.64M-14.9M-31.98M-24.43M22.46M588K847K-10.13M-14.6M-9.1M-8.1M-8.6M00-5.5M-100K-100K0000
Total Assets905.7M751.07M765.48M811.48M1.08B1.04B1.05B1.11B1.11B1.12B1.11B1.29B1.35B1.19B1.22B599.12M507.63M456.2M455.9M433.5M378M323.5M297.6M273.8M209M205.8M185.4M166.9M151.2M
Asset Turnover1.59x1.78x1.78x1.81x1.44x1.58x1.37x1.30x1.31x1.25x1.20x1.10x1.15x1.31x1.30x2.62x2.88x2.89x3.01x2.91x2.96x3.19x3.33x3.18x3.51x3.32x3.26x3.27x3.01x
Asset Growth %18.05%-1.88%-5.67%-25.01%4.39%-0.85%-6.12%0.24%-1.18%0.87%-13.51%-4.8%13.33%-1.93%103.25%18.02%11.27%0.06%5.17%14.68%16.85%8.7%8.69%31%1.55%11%11.08%10.38%-
Total Current Liabilities249.29M223.94M227.62M259.92M297.48M311.43M314.92M283.57M241.25M256.13M248.85M230.09M240.35M203.36M193.73M185.56M178.87M150.87M205.3M182M145.6M114.7M102.7M91M67.3M74.5M60.8M43.9M51.6M
Accounts Payable119.29M115.44M111.35M131.92M171.56M145.8M134.01M158.44M123.83M155.87M162.41M146.1M132.8M115.39M106.67M83.36M96.17M74.51M87.92M83.7M76.6M62.4M52.8M54.9M37M28.4M37.8M24.4M25.9M
Days Payables Outstanding69.5858.9257.2856.8565.1156.3159.5369.8254.0970.2978.0769.5159.1549.444.1534.5742.9538.4943.6146.2946.9439.5834.5239.7432.2226.7639.3928.8936.67
Short-Term Debt4.46M17.43M13M13M13.75M19.37M18.93M11.01M5.15M5.15M5.15M5.15M5.15M0016.17M16.94M11.72M38.9M32.4M11.2M9.3M7.6M01M14.7M1.7M1.8M1.9M
Deferred Revenue (Current)0041.33M39.92M40.51M41.63M43.98M30.69M27.24M32.27M30.66M31.9M34.25M44.78M40.54M4.78M2.36M000000000000
Other Current Liabilities244.83M91.07M22.3M67.06M52.01M96.65M63.05M40.62M42.59M62.84M37.47M34.16M39.81M25.4M25.8M81.25M63.41M64.64M78.48M65.9M57.8M43M42.3M36.1M29.3M31.4M21.3M17.7M23.8M
Current Ratio1.58x1.61x1.63x1.58x1.87x1.63x1.57x1.92x2.44x2.37x2.44x2.69x2.46x2.22x2.39x2.17x1.80x1.92x1.43x1.64x1.87x1.94x1.93x2.11x2.00x1.76x1.77x2.27x2.01x
Quick Ratio0.37x0.41x0.46x0.42x0.44x0.39x0.36x0.60x1.10x1.07x1.13x1.25x1.21x0.40x0.44x0.95x0.75x0.84x0.36x0.32x0.89x0.50x0.29x0.47x0.43x0.12x0.56x0.32x0.72x
Cash Conversion Cycle101.6989.5691.9181.92106.93103.16119.83108.5595.2292.4989.0495.3682.14116.83118.7662.7546.0650.270.9791.5543.1667.8177.4370.1460.2789.238.3472.7758.55
Total Non-Current Liabilities155.29M282.83M298.64M309.97M403.92M318.51M360.88M481.68M546.95M560.91M594.13M673.93M708.89M198.6M200.75M12.8M14.5M9.1M8.1M8.8M87.8M71.7M5.8M54.9M38M4.7M7.8M8.4M7.7M
Long-Term Debt13.16M214.21M224.89M236.17M323.51M234.47M270.63M378.66M482.45M486.25M490.04M493.84M505.99M0000000000001.7M3.3M5M6.8M
Capital Lease Obligations33.36M14.26M20.01M22.95M31.09M32.73M37.81M39.84M000000000000000000000
Deferred Tax Liabilities261.85M52.39M51.45M48.02M45.95M46.19M47.35M57.65M58.67M59.14M90.47M157.25M184.48M195.53M196.56M12.84M14.57M9.12M8.1M8.7M8.8M7.2M5.4M5.2M2.3M3M4.5M3.4M900K
Other Non-Current Liabilities32.86M1.97M2.29M2.83M3.37M5.11M5.09M5.53M5.83M15.53M13.62M22.84M18.42M3.07M4.2M-38K-67K-17K-8.1M-8.7M-8.8M-7.2M-5.4M-5.2M-2.3M-38.4M-31.7M-17.8M-20.1M
Total Liabilities404.58M506.77M526.26M569.89M701.4M629.94M675.8M765.25M788.2M817.04M842.98M904.02M949.24M401.96M394.49M198.4M193.44M159.99M213.4M190.8M155M122.3M108.5M96.2M69.6M79.2M68.6M52.3M59.3M
Total Debt17.61M245.91M262.43M278.15M373.76M292.19M332.56M435.38M482.45M486.25M490.04M500.84M505.99M0016.17M16.94M11.72M38.9M32.4M11.2M9.3M7.6M01M16.4M5M6.8M8.7M
Net Debt-5.51M228.22M246.25M252.83M334.21M257.89M298.63M358.23M289.05M290.67M276.94M272.47M284.53M-22.41M-28.26M-105.92M-58.41M-64.69M32.3M26.1M-81.6M-7.9M2.2M-21.6M-21.8M15M-22.3M-1.5M-23.4M
Debt / Equity0.04x1.01x1.10x1.15x0.98x0.72x0.90x1.25x1.50x1.58x1.81x1.30x1.25x--0.04x0.05x0.04x0.16x0.13x0.05x0.05x0.04x-0.01x0.13x0.04x0.06x0.09x
Debt / EBITDA0.03x3.30x3.10x-5.89x2.46x4.24x5.69x6.88x9.01x-40.67x3.18x--0.19x0.54x0.12x0.37x0.26x0.11x0.15x0.11x-0.02x0.29x0.17x0.14x0.17x
Net Debt / EBITDA-0.01x3.07x2.91x-5.27x2.17x3.80x4.68x4.12x5.38x-22.13x1.79x-0.15x-0.27x-1.23x-1.85x-0.64x0.30x0.21x-0.83x-0.13x0.03x-0.28x-0.34x0.26x-0.74x-0.03x-0.45x
Interest Coverage1.66x1.21x1.26x-1.73x0.63x2.32x1.45x1.75x1.47x1.12x-6.26x-0.18x6.81x--1.75x1.01x1.68x0.96x2.64x3.14x2.28x3.12x4.49x3.17x2.96x2.00x5.84x14.46x
Total Equity501.12M244.29M239.22M241.59M380.75M406.7M369.7M348.38M322.71M307.09M271.41M384.51M404.19M792.31M823.24M400.72M314.19M296.21M242.5M242.7M223M201.2M189.1M177.6M139.4M126.6M116.8M114.6M91.9M
Equity Growth %122.55%2.12%-0.98%-36.55%-6.38%10.01%6.12%7.95%5.09%13.15%-29.41%-4.87%-48.99%-3.76%105.44%27.54%6.07%22.15%-0.08%8.83%10.84%6.4%6.48%27.4%10.11%8.39%1.92%24.7%-
Book Value per Share16.007.877.567.5611.5012.0711.3210.779.929.568.4812.0212.6224.7926.9413.3710.339.607.887.556.695.855.344.923.793.352.942.872.30
Total Shareholders' Equity501.12M244.29M239.22M241.59M380.75M406.7M369.7M348.38M322.71M307.09M271.41M384.51M404.19M792.31M823.24M400.72M314.19M296.21M242.5M242.7M223M201.2M189.1M177.3M139.4M126.6M116.8M114.6M91.9M
Common Stock309K306K309K315K326K330K326K324K320K320K320K320K320K794.31M826.4M402K402K402K400K400K00400K000000
Retained Earnings167.53M-88.85M-94.36M-99.42M31.27M44.59M11.23M390K-17.16M-29.81M-60.45M49.33M68.88M00556M489.09M454.43M406.4M375.2M311.1M260.1M229.6M193.5M153.3M123.4M98.4M87.5M62.4M
Treasury Stock000000000000000-206.94M-221.46M-199.17M-201.3M0000000000
Accumulated OCI-16.64M-16.59M-16.67M-16.07M-17.02M-12.64M-11.22M-12.99M-13.18M-10.59M-12.43M-9.38M-7.3M-2M-3.16M23.4M28.6M21.6M20M16.4M0014.6M-40.3M-35.9M-32M-24.8M-18.4M-13.5M
Minority Interest00000000000000000000000300K00000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and solvency constraints

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Thin Cash Buffers Limit Flexibility

As reported in recent financial statements, Lands' End maintains a precarious liquidity position with cash and equivalents of only $17.7 million as of 2025Q4, which provides a very narrow margin for error given the company's historical volatility in operating cash flow and seasonal working capital requirements.

The current ratio, while appearing stable around 1.6x, masks the underlying reality that the company's liquidity is heavily tied to inventory turnover rather than readily available cash. Investors should monitor whether this minimal cash balance forces management to rely on more expensive revolving credit facilities during peak seasonal inventory builds.

Leverage Volatility Signals Financing Reliance

Based on the provided balance sheet data, the company's debt-to-equity ratio has fluctuated wildly from 0.04 in 2026Q1 to as high as 1.41 in 2025Q3, suggesting that debt is utilized as a tactical necessity to bridge seasonal working capital gaps rather than as a long-term capital structure strategy.

The rapid deleveraging observed in the most recent quarter may indicate a temporary paydown of credit lines, but the historical tendency for debt to spike suggests that the company remains structurally dependent on external financing. This reliance warrants further investigation into the cost of capital and the potential for restrictive covenants to limit future operational pivots.

Erosion of Retained Earnings Base

According to historical balance sheet figures, the company's equity base has been consistently pressured by negative retained earnings, which reached a deficit of $88.8 million in 2025Q4, reflecting the cumulative impact of persistent operational losses and the inability to generate sustained bottom-line profitability over the observed period.

The persistent negative retained earnings suggest that the company is effectively consuming its own capital base to fund operations. This trend appears to be a primary driver of the company's vulnerable balance sheet signal, as there is little room for further equity erosion without potentially triggering solvency concerns.

Goodwill Impairment Risk Remains Latent

As indicated by the balance sheet data, the company carried a consistent $257 million in goodwill through 2025Q3 before it disappeared in 2026Q1, a development that warrants significant scrutiny regarding the underlying valuation of intangible assets and the potential for future non-cash write-downs to impact the equity base.

The sudden removal of this substantial asset from the balance sheet suggests a major accounting adjustment that may have been necessary to reflect the reality of the company's market valuation. Analysts should remain cautious, as any remaining intangible assets may still be subject to impairment if the current revenue contraction persists.

LE — Frequently Asked Questions

Quick answers to the most common questions about buying LE stock.

What are the total assets of Lands' End, Inc. (LE)?

As of 2025, Lands' End, Inc. (LE) had total assets of $751.1M including $361.0M in current assets.

How much debt does Lands' End, Inc. (LE) have?

Lands' End, Inc. (LE) carries total debt of $245.9M, offset by $17.7M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Lands' End, Inc.?

Lands' End, Inc. (LE) has total shareholders' equity (book value) of $244.3M ($7.87 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Lands' End, Inc.'s current ratio and liquidity?

Lands' End, Inc. (LE) reported a current ratio of 1.61x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.