VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
LE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
LELands' End, Inc.
$9.91$295M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLECash Flow

Lands' End, Inc. (LE) Cash Flow Statement

28Y historyFree accessUpdated daily

Cash conversion efficiency is highly inconsistent, highlighted by a 2026Q1 period where $330.7 million in net income resulted in a negative $74.2 million operating cash flow.

Income StatementBalance SheetCash FlowRatios

LE Cash Flow Statement

Annual statement

LE Cash Flow Statement

Lands' End, Inc. (LE) cash flow statement — 28-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMJan'26Jan'25Jan'24Jan'23Jan'22Jan'21Jan'20Jan'19Jan'18Jan'17Jan'16Jan'15Jan'14Jan'13Jan'02Jan'01Jan'00Jan'99Jan'98Jan'97Jan'96Jan'95Jan'94Jan'93Jan'92Jan'91Jan'90Jan'89
Cash from Operations-37.33M49.62M53.14M130.56M-36.37M70.57M91.63M27.29M48.2M28.44M23.69M35.89M211.12M114.92M96.25M73.5M60.56M122.88M74.3M-26.9M121.8M41.4M32.6M21.1M67.2M-13.3M51.2M9.5M25.6M
Operating CF Margin %-3.72%3.9%8.87%-2.34%4.31%6.42%1.88%3.32%2.02%1.77%2.53%13.57%7.35%6.07%4.68%4.14%9.31%5.42%-2.13%10.89%4.01%3.29%2.43%9.16%-1.95%8.48%1.74%5.62%
Operating CF Growth %-376.13%-6.63%-59.3%459.02%-151.53%-22.99%235.79%-43.38%69.5%20.02%-33.99%-83%83.71%19.4%30.94%21.37%-50.71%65.38%376.21%-122.09%194.2%26.99%54.5%-68.6%605.26%-125.98%438.95%-62.89%-
Net Income351.58M5.51M6.23M-130.68M-12.53M33.37M10.84M19.29M11.59M28.2M-109.78M-19.55M73.8M78.85M49.83M66.92M34.66M48.03M31.2M64.2M51M30.6M36.1M42.4M33.5M28.7M14.7M29.1M32.3M
Depreciation & Amortization26.47M30.17M33.77M38.47M38.74M39.17M37.34M31.14M27.56M24.91M19M17.4M19.7M21.6M23.12M-26.95M-23.43M-20.71M-18.7M-15.1M-13.6M-12.5M-10.3M-8.3M-7.9M-7.4M-7M-5.3M-3.9M
Stock-Based Compensation4.4M04.87M3.83M3.75M10.16M9.2M8.69M6.16M3.95M2.23M2.4M2.12M0000000000000000
Deferred Taxes59.2M942K3.39M1.81M927K-782K-10.77M-456K223K-32.76M-67.25M-22.67M17.55M-4.96M3.07M-6.66M5.14M8.27M-5.9M-1.2M1M-700K-2.6M-1.7M-600K-1.5M1.1M2.5M-1.9M
Other Non-Cash Items-470.23M7.84M2.98M114.84M2.34M3.27M9.56M3.09M2.03M2.25M175.17M96.71M6.51M70K70K53.89M52.36M44.82M39M30.3M27.4M25M20.8M16.7M15.8M14.8M14.2M10.4M7.9M
Working Capital Changes-8.74M5.16M1.89M102.3M-69.6M-14.61M35.46M-34.46M635K1.89M4.32M-38.4M91.44M19.36M20.16M-23.85M-8.71M43.16M14.9M-98.7M55.4M-2.8M-12.1M-28.9M25.3M-48.5M27.7M-27.4M-8.8M
Change in Receivables834K7.45M-12.83M9.86M4.5M-13.17M15.01M3.55M4.47M14.78M-1.03M-22.05M17.32M4.16M-690K6.51M-2.06M3.33M-5.6M-7M-700K-4.9M-300K-3.2M100K400K-900K400K-500K
Change in Inventory-39.81M-1.3M36.06M124.46M-45.87M-4.21M-4.08M-53.82M7.77M-2.71M755K-29.82M64.25M10.01M14.67M-39.01M-26.02M57.49M21.5M-104.5M22.4M1.4M-16.5M-43.6M16.8M-48.7M11.8M-18.9M-20.4M
Change in Payables12.02M2.48M-18.17M-33.05M19.94M13.09M-21.21M32.72M-29.43M-6.95M16.95M10.01M19.21M9.14M1.44M-12.8M21.66M-13.41M4.2M11.6M22.5M13.5M-4.9M17.9M7.3M-3.7M13.4M-1.5M4.7M
Cash from Investing262.76M-29.17M-35.04M-34.91M-29.84M-25.24M-30.15M-37.97M-44.4M-37.13M-33.27M-22.22M-16.61M-9.87M-14.9M-40.51M-44.55M-28.01M-46.8M-35.3M-18.5M-12.2M-31.3M-16M-8.6M-4.8M-17.5M-25.1M-22.7M
Capital Expenditures-36.07M-29.22M-37.77M-34.92M-31.81M-25.24M-30.15M-38.88M-44.85M-38.15M-33.32M-22.22M-16.61M-9.89M-14.99M-40.51M-44.55M-28.01M-46.8M-47.7M-18.5M-13.9M-31.4M-16.1M-8.6M-5.3M-17.7M-25.1M-15.9M
CapEx % of Revenue2.73%2.19%2.77%2.37%2.04%1.54%2.11%2.68%3.09%2.71%2.49%1.57%1.07%0.63%0.95%2.58%3.05%2.12%3.41%3.77%1.65%1.35%3.16%1.85%1.17%0.78%2.93%4.6%3.49%
Acquisitions-33K52K001.97M00906K456K68K47K000000000000000000
Investments-----------------------------
Other Investing597.62M02.73M7K1.97M00906K456K1.01M47K0014K97K000012.4M01.7M100K100K0500K200K-100K-6.8M
Cash from Financing-232.84M-20.08M-26.59M-110.11M73.46M-45.09M-103.08M-105.91M-5.75M-7.41M-5.15M-5.15M8.19M-110.94M-68.8M13.75M-17.07M-25.09M-27.2M-24.2M-27.7M-17.4M-17.4M-6.2M-37.3M-7.8M-14.7M-8.3M1.1M
Debt Issued (Net)-11.5M-14.1M-13M-91.86M86.25M-38.75M-102.59M-105.15M-5.15M-5.15M-5.15M-5.15M511.14M0000000000000000
Equity Issued (Net)-9.66M-3.6M-11.6M-13.17M-8.46M-5.11M-483K0000000000000000000000
Dividends Paid000000000000-500M-110.94M-68.8M00000000-3.6M-3.6M-3.7M-3.9M-4M-4M
Share Repurchases-10.85M-4.51M-11.6M-11.9M-8.46M-5.11M-483K-763K-603K-747K-396K-445K00000000000000000
Other Financing-211.68M-2.37M-2M-5.07M-4.32M-1.23M0-763K-603K-2.26M0-445K-2.95M0013.75M-17.07M-25.09M-27.2M-24.2M-27.7M-17.4M-17.4M-2.6M-33.7M-4.1M-10.8M-4.3M5.1M
Net Change in Cash-6.84M-529K-8.48M-14.1M5.26M341K-43.5M-116.06M-2.58M-17.53M-15.26M6.91M199.04M-5.85M12.64M46.74M-1.06M69.77M300K-86.4M75.6M11.8M-16.1M-1.1M21.3M-25.9M19M-23.9M4M
Free Cash Flow-73.4M20.4M15.37M95.65M-68.17M45.33M61.48M-11.59M3.35M-9.71M-9.63M13.67M194.51M105.03M81.25M32.99M16.01M94.86M27.5M-74.6M103.3M27.5M1.2M5M58.6M-18.6M33.5M-15.6M9.7M
FCF Margin %-5.56%1.53%1.13%6.5%-4.38%2.77%4.31%-0.8%0.23%-0.69%-0.72%0.96%12.51%6.72%5.12%2.1%1.09%7.19%2.01%-5.9%9.23%2.67%0.12%0.57%7.99%-2.72%5.55%-2.86%2.13%
FCF Growth %-1500.8%32.69%-83.93%240.3%-250.39%-26.27%630.54%-446.15%134.49%-0.85%-170.43%-92.97%85.19%29.26%146.29%106.05%-83.12%244.96%136.86%-172.22%275.64%2191.67%-76%-91.47%415.05%-155.52%314.74%-260.82%-
FCF per Share-2.440.660.492.99-2.061.351.88-0.360.10-0.30-0.300.436.083.292.661.100.533.070.89-2.323.100.800.030.141.59-0.490.84-0.390.24
FCF Conversion (FCF/Net Income)-0.21x9.01x8.53x-1.00x2.90x2.11x8.46x1.41x4.16x1.01x-0.22x-1.84x2.86x1.46x1.93x1.10x1.75x2.56x2.38x-0.42x2.39x1.35x0.90x0.48x2.01x-0.46x3.48x0.33x0.79x
Interest Paid8.76M0048.1M34.48M31.42M21.59M23.73M27.24M23.46M22.48M22.69M18.73M0000000000000000
Taxes Paid0001.11M4.76M24.87M288K3.07M1.22M3.38M3.65M23.99M19.84M4.06M5.33M00000000000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowMixed
Top Statement Risk

Liquidity and working capital

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Disconnect

Based on reported financial statements, the relationship between net income and operating cash flow is highly erratic, as evidenced by the 2026Q1 period where a $330.7 million net income figure resulted in a negative $74.2 million operating cash flow, signaling significant non-cash accounting distortions.

The extreme divergence between reported earnings and cash generation suggests that net income is not a reliable proxy for the company's actual liquidity. Investors should monitor whether these accounting adjustments are recurring, as they obscure the underlying cash-generating capacity of the core retail operations.

Free Cash Flow Volatility Risks

As reported in recent filings, Lands' End exhibits a highly inconsistent free cash flow trajectory, with margins swinging from a negative 35.3% in 2026Q1 to a positive 17.0% in 2023Q4, reflecting the company's inability to maintain stable cash generation across seasonal cycles.

This volatility suggests that the business model remains highly sensitive to inventory management and seasonal demand shifts. The inability to produce consistent positive free cash flow may indicate that the company's current operating structure is not yet optimized for sustainable self-funding.

Working Capital Efficiency Remains Unstable

According to historical cash flow data, working capital changes are a primary driver of liquidity fluctuations, with a significant $89.6 million inflow in 2023Q4 followed by a $29.9 million outflow in 2025Q3, highlighting the company's reliance on aggressive inventory and payables management to sustain operations.

The reliance on working capital swings to manage cash flow suggests that the company may be struggling to align its procurement and sales cycles effectively. This pattern warrants further investigation into whether the company is pulling forward payables or delaying inventory purchases to artificially manage short-term liquidity.

Capital Intensity and Asset Maintenance

Based on the provided figures, capital expenditures have remained relatively consistent, averaging roughly 2-4% of revenue, which suggests that the company is prioritizing essential maintenance over significant growth-oriented investments in its uni-channel infrastructure, as reported in recent quarterly cash flow statements.

While the capital intensity appears moderate, the lack of significant growth-oriented investment may limit the company's ability to modernize its digital and logistics platforms. Investors should monitor whether this level of spending is sufficient to maintain competitive parity in an increasingly digital-first retail environment.

LE — Frequently Asked Questions

Quick answers to the most common questions about buying LE stock.

How much cash does Lands' End, Inc. (LE) generate from operations?

Lands' End, Inc. (LE) generated $49.6M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Lands' End, Inc.'s free cash flow?

Lands' End, Inc. (LE) generated $20.4M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Lands' End, Inc.'s capital expenditure (CapEx)?

Lands' End, Inc. (LE) spent $29.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Lands' End, Inc. distribute cash to shareholders?

In 2025, Lands' End, Inc. (LE) spent $4.5M on share repurchases. This shows the company's commitment to returning capital to its equity investors.