Operating cash flow averaged 1.1x net income over the last four quarters, with dividends and buybacks totaling $17.4M in 2026Q2, well covered by net income of $28.4M (payout ratio 61%).
Lakeland Financial Corporation (LKFN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 128.83M | 114.89M | 102.48M | 113.98M | 169.34M | 113.77M | 87.23M | 100.04M | 104.97M | 77.24M | 62.2M | 55.78M | 54.38M | 62.97M | 50.59M | 51.4M | 45.7M | 24.26M | 29.35M | 33.04M | 20.19M | 26M | 23.58M | 25.54M | 21.72M | 6.81M | 15.21M | 15.65M | 6.2M | 8.9M | 7.19M |
| Operating CF Growth % | 158.12% | 12.1% | -10.09% | -32.69% | 48.85% | 30.43% | -12.81% | -4.7% | 35.9% | 24.19% | 11.51% | 2.57% | -13.63% | 24.46% | -1.58% | 12.48% | 88.36% | -17.34% | -11.17% | 63.64% | -22.33% | 10.24% | -7.66% | 17.59% | 218.85% | -55.22% | -2.79% | 152.4% | -30.34% | 23.77% | -10.49% |
| Net Income | 111.23M | 103.36M | 93.48M | 93.77M | 103.82M | 95.73M | 84.34M | 87.05M | 80.41M | 57.33M | 52.08M | 46.37M | 43.8M | 38.84M | 35.39M | 30.66M | 24.54M | 18.98M | 19.7M | 19.21M | 18.72M | 17.96M | 14.54M | 13.87M | 12.37M | 10.11M | 9.32M | 8.32M | 7.9M | 7.5M | 6.44M |
| Depreciation & Amortization | 5.8M | 5.98M | 5.95M | 6.17M | 6.78M | 8.39M | 6.81M | 6.46M | 6.16M | 5.72M | 4.83M | 4.31M | 3.94M | 3.63M | 3.57M | 2.93M | 2.87M | 2.46M | 2.15M | 2.34M | 4.06M | 5.22M | 6.45M | 4.58M | 4.67M | 3.47M | 4.56M | 3.6M | 2.7M | 1.4M | 1.28M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138K | -371K | -191K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.86M | 10.45M | 7.84M | 6.48M | 20.9M | 4.71M | 8.36M | 546K | 7.62M | 5.13M | -1.29M | 500K | 3.82M | 13.63M | 3.64M | 19.4M | 21.45M | 20.16M | 8.17M | 5.04M | 1.48M | -142K | -375K | 6.86M | 837K | -5.85M | 3.16M | 4.15M | -2M | -200K | -767K |
| Working Capital Changes | -471K | -13.46M | -9.37M | 3.91M | 30.04M | -2.22M | -14.08M | 1.8M | 5.18M | 3.37M | 2.37M | 2.07M | 13K | 4.91M | 6.64M | -2.79M | -3.53M | -17.56M | -901K | 6.45M | -4.07M | 2.96M | 2.97M | 230K | 3.85M | -923K | -1.83M | -414K | -2.4M | 200K | 237K |
| Cash from Investing | -367.43M | -325.42M | -164.24M | -54.93M | -626.52M | -331.55M | -712.02M | -168.69M | -166.44M | -396.05M | -442.45M | -339.11M | -238.47M | -312.52M | -58.72M | -176.73M | -119.65M | -204.37M | -410.34M | -211.17M | -164.36M | -209.55M | -143.8M | -73.28M | -102.44M | -63.5M | -83.06M | -75.08M | -131.9M | -40.5M | -70.25M |
| Purchase of Investments | -70.97M | -83.35M | -27.52M | -7.18M | -315.27M | -835M | -216.48M | -129.45M | -126.55M | -139.25M | -116.2M | -91.81M | -73.36M | -167.45M | -161.62M | -179.3M | -114.06M | -131.3M | -154.61M | -104.01M | -74.24M | -68.39M | -72.03M | -162.54M | -89.42M | -71.67M | -54.31M | -65.48M | -221.9M | -81.3M | -34.68M |
| Sale/Maturity of Investments | 73.71M | 66.83M | 75.8M | 177.01M | 133.49M | 151.78M | 106.02M | 124.93M | 69.12M | 102.62M | 81.44M | 82.47M | 71.74M | 142.62M | 152.96M | 157.37M | 90.46M | 114.98M | 66.53M | 75.24M | 68.43M | 57.31M | 63.19M | 146.72M | 89.14M | 96.52M | 39.19M | 110.12M | 144.2M | 40.7M | 41.39M |
| Net Investment Activity | 2.74M | -16.51M | 48.28M | 169.84M | -181.78M | -683.23M | -110.46M | -4.52M | -57.43M | -36.63M | -34.76M | -9.34M | -1.63M | -24.83M | -8.66M | -21.93M | -23.61M | -16.32M | -88.08M | -28.77M | -5.81M | -11.09M | -8.85M | -15.82M | -277K | 24.85M | -15.12M | 44.64M | -77.7M | -40.6M | 6.71M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -352.99M | -297.79M | -203.88M | -218.78M | -439.92M | 357.85M | -595.84M | -156.17M | -101.04M | -349.84M | -397.87M | -320.6M | -230.28M | -280.19M | -47.16M | -148.15M | -93.02M | -186.72M | -317.22M | -178.33M | -156.29M | -197.21M | -133.86M | -53.22M | -99.32M | -86.88M | -65.58M | -115.8M | -50.2M | 5.6M | -73.41M |
| Cash from Financing | 122.54M | 183.65M | 78.13M | -37.51M | -95.78M | 651.09M | 775.34M | -48.89M | 102.21M | 327.71M | 466.86M | 273.36M | 211.63M | 80.42M | 135.78M | 169.77M | 78.11M | 172.08M | 377.31M | 126.12M | 181.18M | 162.37M | 166.64M | 18.03M | 88.75M | 46.82M | 93.73M | 61.03M | 137.5M | 36.4M | 81.05M |
| Dividends Paid | -51.97M | -51.43M | -49.29M | -47.11M | -40.85M | -34.65M | -30.58M | -29.65M | -25.29M | -21.41M | -18.21M | -15.71M | -13.57M | -9.38M | -13.64M | -10.06M | -11.59M | -9.72M | -7.42M | -6.64M | -5.91M | -5.36M | -4.81M | -4.31M | -3.81M | -3.35M | -2.89M | -2.55M | -2M | -1.7M | -1.33M |
| Share Repurchases | -42.25M | -20.39M | -592K | -575K | -579K | -559K | -10.55M | -515K | -463K | -495K | -458K | -455K | -444K | -399K | -421K | -244K | -56.26M | -231K | -211K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 358K | -1.12M | 391K | 405K | 221K | 115K | 119K | 118K | 115K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 57.92M | 0 | 0 | 0 | 0 | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415K |
| Net Stock Activity | -41.89M | -21.51M | -201K | -170K | -358K | -444K | -10.43M | -397K | -348K | -495K | -458K | -455K | -444K | -399K | -421K | -244K | -54.59M | 57.69M | -211K | 0 | 0 | 0 | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415K |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -336K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | 38.39M | 72.38M | 177.63M | 256.77M | -276.57M | 696.69M | 900.85M | 87.64M | 32.98M | 429.01M | 395.11M | 310.31M | 327.11M | -34.78M | 169.95M | 212.14M | 350.95M | -33.38M | 408.49M | 3.15M | 209.52M | 150.85M | 189.01M | 13.07M | 119.94M | 18.3M | 97.09M | 8.9M | 91.9M | 40.5M | 64.74M |
| Net Change in Cash | -116.05M | -26.89M | 16.38M | 21.54M | -552.96M | 433.31M | 150.55M | -117.54M | 40.74M | 8.9M | 86.61M | -9.96M | 27.53M | -169.13M | 127.65M | 44.44M | 4.16M | -8.02M | -3.68M | -52.01M | 37.02M | -21.18M | 46.42M | -29.71M | 8.03M | -9.87M | 25.89M | 1.6M | 11.7M | 4.9M | 17.98M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 151.32M | 168.21M | 151.82M | 130.28M | 683.24M | 249.93M | 99.38M | 216.92M | 176.18M | 167.28M | 80.67M | 90.64M | 63.1M | 232.24M | 104.58M | 60.14M | 55.98M | 64.01M | 67.69M | 119.7M | 82.68M | 103.86M | 57.44M | 87.15M | 79.12M | 88.99M | 63.1M | 61.51M | 49.8M | 44.9M | 26.89M |
| Cash at End | 194.13M | 141.32M | 168.21M | 151.82M | 130.28M | 683.24M | 249.93M | 99.38M | 216.92M | 176.18M | 167.28M | 80.67M | 90.64M | 63.1M | 232.24M | 104.58M | 60.14M | 55.98M | 64.01M | 67.69M | 119.7M | 82.68M | 103.86M | 57.44M | 87.15M | 79.12M | 88.99M | 63.1M | 61.5M | 49.8M | 44.88M |
| Interest Paid | 148.72M | 158.97M | 185.26M | 128.53M | 36.11M | 18.47M | 35.74M | 58.96M | 43.61M | 29.17M | 18.57M | 15.79M | 14.96M | 19.14M | 27.51M | 29.21M | 32.49M | 39.27M | 56.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 18.91M | 16.74M | 23.75M | 14.07M | 20.58M | 25.95M | 19.36M | 21.04M | 19.03M | 29.12M | 21.61M | 21.57M | 21.18M | 17.28M | 12.73M | 21.53M | 18.59M | 11.7M | 8.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 111.66M | 103.77M | 93.85M | 107.99M | 164.52M | 107.6M | 81.51M | 92.04M | 97.01M | 67.66M | 52.37M | 46.61M | 47.82M | 55.46M | 47.69M | 44.68M | 42.67M | 22.94M | 24.43M | 28.97M | 17.94M | 24.74M | 22.34M | 21.91M | 18.88M | 5.34M | 12.86M | 11.73M | 2.2M | 3.4M | 3.63M |
| FCF Growth % | 19.79% | 10.56% | -13.09% | -34.36% | 52.9% | 32.01% | -11.44% | -5.12% | 43.37% | 29.19% | 12.36% | -2.51% | -13.78% | 16.29% | 6.74% | 4.71% | 85.98% | -6.08% | -15.69% | 61.47% | -27.48% | 10.74% | 1.96% | 16.08% | 253.77% | -58.5% | 9.62% | 433.18% | -35.29% | -6.41% | -17.13% |
Quick answers to the most common questions about buying LKFN stock.
Lakeland Financial Corporation (LKFN) generated $114.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lakeland Financial Corporation (LKFN) generated $103.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lakeland Financial Corporation (LKFN) spent $11.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lakeland Financial Corporation (LKFN) returned $51.4M to shareholders via cash dividends and spent $20.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
CRE and agri-business concentration
Metrics are mathematically derived from official filings.
Retained Earnings Support Capital
LKFN's operating cash flow averaged 1.1x net income over the last four quarters, indicating solid internal capital generation. According to recent financial statements, retained earnings after dividends and buybacks totaled roughly $15M in 2026Q2, supporting organic growth.
The bank's ability to retain capital is evident from the consistent OCF/NI ratio above 1.0 in most quarters, with 2026Q1 at 1.31 and 2025Q4 at 1.13. This suggests that non-cash items like loan loss provisions and depreciation are adding back to cash flow, providing a buffer for loan growth and potential regulatory requirements. However, the dip to 0.86 in 2026Q2 warrants attention, as it may indicate increased working capital needs or timing differences.
Securities Portfolio Cash Flows Turn Positive
Investment securities sales exceeded purchases by $4.6M in 2026Q2, a reversal from the prior quarter's net purchase of $13.0M. Based on reported figures, this suggests the bank is actively managing its securities portfolio to optimize yield and liquidity.
The shift from net purchases to net sales may indicate a strategic repositioning of the investment portfolio, possibly to fund loan growth or to take advantage of higher yields elsewhere. The consistent level of sales (around $16-20M per quarter) suggests a routine maturity and reinvestment cycle, but the reduction in purchases in 2026Q2 could signal a more cautious stance on duration risk or a need for cash. Investors should monitor whether this trend continues, as it could impact net interest margin.
Loan Growth Moderates Amid Deposit Pressures
Loan cash flows are not directly visible, but the bank's balance sheet shows modest loan growth, with total loans up 3.2% YoY as of 2026Q2. According to recent filings, this growth is funded by a stable deposit base, though deposit costs are rising.
The negative revenue growth of -1.9% YoY suggests that loan yields are not keeping pace with funding costs, compressing margins. The bank's high concentration in CRE and agri-business may lead to slower loan growth as these sectors face headwinds. The stable OCF generation, however, provides a cushion to absorb potential credit losses without straining liquidity.
Dividends and Buybacks Remain Sustainable
LKFN paid $13.1M in dividends and repurchased $4.3M of stock in 2026Q2, totaling $17.4M in capital return. Based on reported figures, this is well covered by net income of $28.4M, indicating a payout ratio of 61%.
The bank has consistently returned capital to shareholders, with dividends stable around $12-13M per quarter and buybacks varying. The low debt-to-equity ratio of 0.24% suggests ample balance sheet strength to maintain these distributions even if earnings decline. However, the increased buyback activity in 2026Q1 and Q2 (compared to minimal buybacks in prior quarters) may indicate management's view that the stock is undervalued, but it also reduces capital that could be used for organic growth.
Deposit Costs Rise, Pressuring Margins
Deposit flows are not directly reported, but the bank's net interest margin has remained flat at 0.8% for five quarters, according to recent financial statements. This suggests that deposit costs are rising in tandem with loan yields, limiting margin expansion.
The stable NIM despite a changing rate environment implies that the bank is experiencing deposit beta pressure, as it must raise rates to retain deposits. The bank's low-cost core deposit base in rural Indiana may be becoming less sticky as competition for deposits intensifies. This could lead to a higher cost of funds and further compression of net interest income if loan demand remains muted.
Provision Volatility Reflects Cautious Credit
Loan loss provisions swung from $6.8M in 2025Q1 to $0 in 2025Q4, then rose to $1.7M in 2026Q2, according to reported figures. This volatility suggests management is adjusting reserves based on economic forecasts and portfolio performance.
The low provision levels in recent quarters may indicate improving credit quality, but the spike in 2025Q1 and the ongoing concentration in CRE and agri-business warrant caution. The bank's OCF/NI ratio above 1.0 in most quarters suggests that provisions are not yet straining cash flow, but a deterioration in these sectors could lead to higher charge-offs and provisions, impacting both earnings and capital.
What Could Invalidate the Base Case
The cash flow statement may not fully capture risks from off-balance-sheet commitments or securities portfolio unrealized losses. According to recent filings, the bank's OCF/NI ratio dipped to 0.86 in 2026Q2, suggesting potential timing or accrual issues that warrant scrutiny.
While the bank's cash flow appears stable, the absence of reported EPS and guidance introduces uncertainty. The securities portfolio sales exceeding purchases could indicate repositioning, but it may also reflect a need to realize gains to offset margin pressure. Investors should monitor whether the low OCF/NI ratio persists, as it could signal deteriorating earnings quality or increased working capital needs. Additionally, the bank's concentration in CRE and agri-business may not be fully reflected in current provision levels, and a downturn could lead to higher credit costs that strain cash flow.