Operating cash flow of $41.7M in 2026Q3 covered $13.0M in dividends comfortably, though quarterly OCF swung between $16.2M and $41.7M, which may reflect timing rather than purely recurring earnings.
Lakeland Financial Corporation (LKFN) cash flow statement — 30-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 134.45M | 114.89M | 102.48M | 113.98M | 169.34M | 113.77M | 87.23M | 100.04M | 104.97M | 77.24M | 62.2M | 55.78M | 54.38M | 62.97M | 50.59M | 51.4M | 45.7M | 24.26M | 29.35M | 33.04M | 20.19M | 26M | 23.58M | 25.54M | 21.72M | 6.81M | 15.21M | 15.65M | 6.2M | 8.9M | 7.19M |
| Operating CF Growth % | 73.32% | 12.1% | -10.09% | -32.69% | 48.85% | 30.43% | -12.81% | -4.7% | 35.9% | 24.19% | 11.51% | 2.57% | -13.63% | 24.46% | -1.58% | 12.48% | 88.36% | -17.34% | -11.17% | 63.64% | -22.33% | 10.24% | -7.66% | 17.59% | 218.85% | -55.22% | -2.79% | 152.4% | -30.34% | 23.77% | -10.49% |
| Net Income | 113.68M | 103.36M | 93.48M | 93.77M | 103.82M | 95.73M | 84.34M | 87.05M | 80.41M | 57.33M | 52.08M | 46.37M | 43.8M | 38.84M | 35.39M | 30.66M | 24.54M | 18.98M | 19.7M | 19.21M | 18.72M | 17.96M | 14.54M | 13.87M | 12.37M | 10.11M | 9.32M | 8.32M | 7.9M | 7.5M | 6.44M |
| Depreciation & Amortization | 5.83M | 5.98M | 5.95M | 6.17M | 6.78M | 8.39M | 6.81M | 6.46M | 6.16M | 5.72M | 4.83M | 4.31M | 3.94M | 3.63M | 3.57M | 2.93M | 2.87M | 2.46M | 2.15M | 2.34M | 4.06M | 5.22M | 6.45M | 4.58M | 4.67M | 3.47M | 4.56M | 3.6M | 2.7M | 1.4M | 1.28M |
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138K | -371K | -191K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 1.99M | 10.45M | 7.84M | 6.48M | 20.9M | 4.71M | 8.36M | 546K | 7.62M | 5.13M | -1.29M | 500K | 3.82M | 13.63M | 3.64M | 19.4M | 21.45M | 20.16M | 8.17M | 5.04M | 1.48M | -142K | -375K | 6.86M | 837K | -5.85M | 3.16M | 4.15M | -2M | -200K | -767K |
| Working Capital Changes | 3.43M | -13.46M | -9.37M | 3.91M | 30.04M | -2.22M | -14.08M | 1.8M | 5.18M | 3.37M | 2.37M | 2.07M | 13K | 4.91M | 6.64M | -2.79M | -3.53M | -17.56M | -901K | 6.45M | -4.07M | 2.96M | 2.97M | 230K | 3.85M | -923K | -1.83M | -414K | -2.4M | 200K | 237K |
| Cash from Investing | -429.22M | -325.42M | -164.24M | -54.93M | -626.52M | -331.55M | -712.02M | -168.69M | -166.44M | -396.05M | -442.45M | -339.11M | -238.47M | -312.52M | -58.72M | -176.73M | -119.65M | -204.37M | -410.34M | -211.17M | -164.36M | -209.55M | -143.8M | -73.28M | -102.44M | -63.5M | -83.06M | -75.08M | -131.9M | -40.5M | -70.25M |
| Purchase of Investments | -62.67M | -83.35M | -27.52M | -7.18M | -315.27M | -835M | -216.48M | -129.45M | -126.55M | -139.25M | -116.2M | -91.81M | -73.36M | -167.45M | -161.62M | -179.3M | -114.06M | -131.3M | -154.61M | -104.01M | -74.24M | -68.39M | -72.03M | -162.54M | -89.42M | -71.67M | -54.31M | -65.48M | -221.9M | -81.3M | -34.68M |
| Sale/Maturity of Investments | 81.33M | 66.83M | 75.8M | 177.01M | 133.49M | 151.78M | 106.02M | 124.93M | 69.12M | 102.62M | 81.44M | 82.47M | 71.74M | 142.62M | 152.96M | 157.37M | 90.46M | 114.98M | 66.53M | 75.24M | 68.43M | 57.31M | 63.19M | 146.72M | 89.14M | 96.52M | 39.19M | 110.12M | 144.2M | 40.7M | 41.39M |
| Net Investment Activity | 18.66M | -16.51M | 48.28M | 169.84M | -181.78M | -683.23M | -110.46M | -4.52M | -57.43M | -36.63M | -34.76M | -9.34M | -1.63M | -24.83M | -8.66M | -21.93M | -23.61M | -16.32M | -88.08M | -28.77M | -5.81M | -11.09M | -8.85M | -15.82M | -277K | 24.85M | -15.12M | 44.64M | -77.7M | -40.6M | 6.71M |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -600K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -434.16M | -297.79M | -203.88M | -218.78M | -439.92M | 357.85M | -595.84M | -156.17M | -101.04M | -349.84M | -397.87M | -320.6M | -230.28M | -280.19M | -47.16M | -148.15M | -93.02M | -186.72M | -317.22M | -178.33M | -156.29M | -197.21M | -133.86M | -53.22M | -99.32M | -86.88M | -65.58M | -115.8M | -50.2M | 5.6M | -73.41M |
| Cash from Financing | 217.7M | 183.65M | 78.13M | -37.51M | -95.78M | 651.09M | 775.34M | -48.89M | 102.21M | 327.71M | 466.86M | 273.36M | 211.63M | 80.42M | 135.78M | 169.77M | 78.11M | 172.08M | 377.31M | 126.12M | 181.18M | 162.37M | 166.64M | 18.03M | 88.75M | 46.82M | 93.73M | 61.03M | 137.5M | 36.4M | 81.05M |
| Dividends Paid | -52.13M | -51.43M | -49.29M | -47.11M | -40.85M | -34.65M | -30.58M | -29.65M | -25.29M | -21.41M | -18.21M | -15.71M | -13.57M | -9.38M | -13.64M | -10.06M | -11.59M | -9.72M | -7.42M | -6.64M | -5.91M | -5.36M | -4.81M | -4.31M | -3.81M | -3.35M | -2.89M | -2.55M | -2M | -1.7M | -1.33M |
| Share Repurchases | -44.76M | -20.39M | -592K | -575K | -579K | -559K | -10.55M | -515K | -463K | -495K | -458K | -455K | -444K | -399K | -421K | -244K | -56.26M | -231K | -211K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 358K | -1.12M | 391K | 405K | 221K | 115K | 119K | 118K | 115K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66M | 57.92M | 0 | 0 | 0 | 0 | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415K |
| Net Stock Activity | -44.4M | -21.51M | -201K | -170K | -358K | -444K | -10.43M | -397K | -348K | -495K | -458K | -455K | -444K | -399K | -421K | -244K | -54.59M | 57.69M | -211K | 0 | 0 | 0 | 1.71M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 415K |
| Debt Issuance (Net) | 2M | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -1000K | 1000K | -336K | 1000K | 1000K | -1000K | 1000K |
| Other Financing | 156.13M | 72.38M | 177.63M | 256.77M | -276.57M | 696.69M | 900.85M | 87.64M | 32.98M | 429.01M | 395.11M | 310.31M | 327.11M | -34.78M | 169.95M | 212.14M | 350.95M | -33.38M | 408.49M | 3.15M | 209.52M | 150.85M | 189.01M | 13.07M | 119.94M | 18.3M | 97.09M | 8.9M | 91.9M | 40.5M | 64.74M |
| Net Change in Cash | -77.07M | -26.89M | 16.38M | 21.54M | -552.96M | 433.31M | 150.55M | -117.54M | 40.74M | 8.9M | 86.61M | -9.96M | 27.53M | -169.13M | 127.65M | 44.44M | 4.16M | -8.02M | -3.68M | -52.01M | 37.02M | -21.18M | 46.42M | -29.71M | 8.03M | -9.87M | 25.89M | 1.6M | 11.7M | 4.9M | 17.98M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 194.13M | 168.21M | 151.82M | 130.28M | 683.24M | 249.93M | 99.38M | 216.92M | 176.18M | 167.28M | 80.67M | 90.64M | 63.1M | 232.24M | 104.58M | 60.14M | 55.98M | 64.01M | 67.69M | 119.7M | 82.68M | 103.86M | 57.44M | 87.15M | 79.12M | 88.99M | 63.1M | 61.51M | 49.8M | 44.9M | 26.89M |
| Cash at End | 115.77M | 141.32M | 168.21M | 151.82M | 130.28M | 683.24M | 249.93M | 99.38M | 216.92M | 176.18M | 167.28M | 80.67M | 90.64M | 63.1M | 232.24M | 104.58M | 60.14M | 55.98M | 64.01M | 67.69M | 119.7M | 82.68M | 103.86M | 57.44M | 87.15M | 79.12M | 88.99M | 63.1M | 61.5M | 49.8M | 44.88M |
| Interest Paid | 144.44M | 158.97M | 185.26M | 128.53M | 36.11M | 18.47M | 35.74M | 58.96M | 43.61M | 29.17M | 18.57M | 15.79M | 14.96M | 19.14M | 27.51M | 29.21M | 32.49M | 39.27M | 56.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 23.41M | 16.74M | 23.75M | 14.07M | 20.58M | 25.95M | 19.36M | 21.04M | 19.03M | 29.12M | 21.61M | 21.57M | 21.18M | 17.28M | 12.73M | 21.53M | 18.59M | 11.7M | 8.45M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 120.73M | 103.77M | 93.85M | 107.99M | 164.52M | 107.6M | 81.51M | 92.04M | 97.01M | 67.66M | 52.37M | 46.61M | 47.82M | 55.46M | 47.69M | 44.68M | 42.67M | 22.94M | 24.43M | 28.97M | 17.94M | 24.74M | 22.34M | 21.91M | 18.88M | 5.34M | 12.86M | 11.73M | 2.2M | 3.4M | 3.63M |
| FCF Growth % | 10.81% | 10.56% | -13.09% | -34.36% | 52.9% | 32.01% | -11.44% | -5.12% | 43.37% | 29.19% | 12.36% | -2.51% | -13.78% | 16.29% | 6.74% | 4.71% | 85.98% | -6.08% | -15.69% | 61.47% | -27.48% | 10.74% | 1.96% | 16.08% | 253.77% | -58.5% | 9.62% | 433.18% | -35.29% | -6.41% | -17.13% |
Quick answers to the most common questions about buying LKFN stock.
Lakeland Financial Corporation (LKFN) generated $114.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Lakeland Financial Corporation (LKFN) generated $103.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Lakeland Financial Corporation (LKFN) spent $11.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Lakeland Financial Corporation (LKFN) returned $51.4M to shareholders via cash dividends and spent $20.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Securities portfolio rate exposure
Metrics are mathematically derived from official filings.
Earnings Retention Funds Organic Capital Growth
Based on reported figures, LKFN generated net income of roughly $28.9M in 2026Q3 against dividends of about $13.0M, implying roughly 55% of earnings retained to build regulatory capital internally without acquisitions.
The retention ratio suggests the organic, single-bank strategy can fund balance sheet growth from internal earnings rather than external capital raises. Investors should monitor whether retained earnings keep pace with loan growth, since a slowdown in retention would constrain the capacity the bank has relied on. The approach appears well suited to a conservative capital posture, though it depends on sustained profitability.
Securities Portfolio Shifting Toward Net Runoff
As reported in financial statements, LKFN's securities sales and maturities of $24.5M in 2026Q3 exceeded purchases of $19.2M, while earlier 2024 quarters showed no reported purchases at all.
The pattern of net portfolio runoff in recent quarters may indicate management is allowing the securities book to shrink or is reinvesting selectively given the rate environment. The absence of purchases in 2024 quarters warrants further investigation, as it could reflect data gaps rather than a deliberate policy. Investors should watch unrealized losses on the portfolio, which may affect tangible book value even though they do not run through the income statement.
Dividend Coverage Remains Comfortable
Based on reported figures, LKFN's quarterly dividend payments have held near $12.3M to $13.2M across all ten quarters, comfortably covered by operating cash flow in most periods.
Operating cash flow exceeded dividends in every quarter shown, with OCF to net income ratios generally above 0.8x, which suggests dividend sustainability is not in question on current data. Buybacks have been sporadic and small except for a notable $19.6M repurchase in 2026Q1, which may indicate opportunistic capital return. The low leverage profile supports continued payouts, though the reported revenue contraction bears watching.
Credit Costs Easing From 2025 Peak
According to the reported quarterly figures, LKFN's loan loss provisions declined from $6.8M in 2025Q1 to $1.2M in 2026Q3, with one quarter showing no provision at all.
The sharp decline suggests the 2025 reserve build has been largely absorbed or that credit conditions have improved, consistent with the earlier income statement finding of normalizing provisions. Because provisions are a judgment-driven estimate under CECL, the lower charge may partly reflect benign forecasts rather than proven credit strength. Investors should monitor reserve adequacy against the bank's commercial real estate and agribusiness concentration.
Cash Flow Quality Depends on Provisioning
Based on reported figures, LKFN's operating cash flow volatility, ranging from $16.2M to $41.7M quarterly, may partly reflect timing of loan-related and trading-type items rather than purely recurring earnings.
Bank operating cash flow is distorted by loan sales, trading activity, and reserve movements, so quarter-to-quarter swings should not be read as a clean earnings signal. The lower provisions that flatter recent net income would also flatter operating cash flow, so a reversal in credit trends could pressure both measures together. Investors should treat the cash flow statement as a supplement to the balance sheet and income statement rather than a primary indicator.