LOPE maintains a conservative financial profile, evidenced by a minimal debt-to-equity ratio of 0.27 as of 2025Q4, which supports operational flexibility despite $160.8 million in goodwill.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Total Current Assets | 379.98M | 400.18M | 419.98M | 337.52M | 273.27M | 681.04M | 333.74M | 208.34M | 309.47M | 374.86M | 230.07M | 221.34M | 267.05M | 263.7M | 214.17M | 115.41M | 142.28M | 90.25M | 53.6M | 42.31M | 23.04M |
| Cash & Short-Term Investments | 96.14M | 300.08M | 324.62M | 244.51M | 181.7M | 600.94M | 256.61M | 143.87M | 189.35M | 242.75M | 108.57M | 106.4M | 166.02M | 164.24M | 105.11M | 21.19M | 85.81M | 65.97M | 35.15M | 23.21M | 14.36M |
| Cash Only | 96.14M | 111.76M | 324.62M | 146.47M | 120.41M | 600.94M | 245.77M | 122.27M | 120.35M | 153.47M | 45.98M | 23.04M | 65.24M | 55.82M | 105.11M | 21.19M | 33.64M | 62.57M | 35.15M | 23.21M | 14.36M |
| Short-Term Investments | 0 | 188.32M | 0 | 98.03M | 61.3M | 0 | 10.84M | 21.6M | 69M | 89.27M | 62.6M | 83.36M | 100.78M | 108.42M | 0 | 0 | 52.18M | 3.4M | 0 | 0 | 0 |
| Accounts Receivable | 113.25M | 86.67M | 83.44M | 80.13M | 80.2M | 71.34M | 68.49M | 56.14M | 51.49M | 12.99M | 14.22M | 12.25M | 7.61M | 10.82M | 34.95M | 23.68M | 26.4M | 13.8M | 11.02M | 13.12M | 4.8M |
| Days Sales Outstanding | 39.81 | 28.6 | 29.48 | 30.44 | 32.12 | 29.04 | 29.62 | 26.31 | 22.23 | 4.87 | 5.94 | 5.75 | 4.02 | 6.6 | 24.95 | 20.25 | 24.97 | 19.24 | 24.93 | 48.19 | 24.29 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.67M | 94.53M | 84.93M | 81.83M | 73.99M | 69.53M | 61.45M | 59.47M | 9.89M | 6.68M | 4.8M | 5.99M | 0 |
| Days Inventory Outstanding | - | - | - | - | - | - | - | - | 53.39 | 62.22 | 60.98 | 90.61 | 93.51 | 99.75 | 101.76 | 111.43 | 20.18 | 23.73 | 32.18 | 55.98 | - |
| Other Current Assets | 170.58M | 13.43M | 11.91M | 12.89M | 11.37M | 8.77M | 8.64M | 8.34M | 68.63M | 119.12M | 111.96M | 96.25M | 93.42M | 88.64M | 74.11M | 14.43M | 23.14M | 10.47M | 5.23M | 4.64M | 2.98M |
| Total Non-Current Assets | 587.92M | 592.13M | 598.45M | 592.94M | 559.48M | 541.7M | 1.51B | 1.48B | 1.01B | 928.71M | 862.42M | 677.09M | 488.67M | 352.4M | 280.75M | 202.43M | 141.97M | 84.49M | 63.39M | 46.25M | 38.2M |
| Property, Plant & Equipment | 273.15M | 275.53M | 276.36M | 262.15M | 220.22M | 193.77M | 189.68M | 147.5M | 111.04M | 922.28M | 855.53M | 667.48M | 478.17M | 339.6M | 269.16M | 189.95M | 124M | 67.37M | 41.4M | 33.85M | 29.02M |
| Fixed Asset Turnover | 2.95x | 4.01x | 3.74x | 3.67x | 4.14x | 4.63x | 4.45x | 5.28x | 7.61x | 1.06x | 1.02x | 1.17x | 1.45x | 1.76x | 1.90x | 2.25x | 3.11x | 3.89x | 3.90x | 2.93x | 2.49x |
| Goodwill | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 160.77M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M | 2.94M |
| Intangible Assets | 149.44M | 151.54M | 159.96M | 168.38M | 176.8M | 185.22M | 193.64M | 202.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 893.63M | -15.6M | -20.65M | -3.09M | -2.5M | -518K | -182K | -10.12M | 6.58M | 360K | 3.4M | 0 | 0 |
| Other Non-Current Assets | 4.56M | 4.29M | 1.36M | 1.64M | 1.69M | 1.94M | 966.76M | 971.62M | 478K | 723K | 897K | 3.31M | 3.91M | 5.22M | 3.35M | 3.59M | 5.65M | 7.87M | 8.24M | 6.66M | 3.4M |
| Total Assets | 967.89M | 992.3M | 1.02B | 930.46M | 832.75M | 1.22B | 1.84B | 1.69B | 1.32B | 1.3B | 1.09B | 898.43M | 755.71M | 616.1M | 494.92M | 317.85M | 284.25M | 174.74M | 116.99M | 88.57M | 61.23M |
| Asset Turnover | 0.81x | 1.11x | 1.01x | 1.03x | 1.09x | 0.73x | 0.46x | 0.46x | 0.64x | 0.75x | 0.80x | 0.87x | 0.91x | 0.97x | 1.03x | 1.34x | 1.36x | 1.50x | 1.38x | 1.12x | 1.18x |
| Asset Growth % | -1.86% | -2.56% | 9.45% | 11.73% | -31.9% | -33.71% | 9.13% | 27.66% | 1.57% | 19.32% | 21.6% | 18.89% | 22.66% | 24.48% | 55.71% | 11.82% | 62.68% | 49.36% | 32.09% | 44.64% | - |
| Total Current Liabilities | 138.42M | 109.75M | 110.97M | 97.03M | 99.71M | 97.94M | 118.72M | 95.23M | 80.52M | 238.13M | 226.79M | 188.53M | 178.71M | 165.62M | 152.73M | 121.5M | 122.85M | 62.39M | 32.56M | 37.17M | 20.7M |
| Accounts Payable | 29.26M | 24.35M | 26.72M | 17.68M | 20.01M | 24.31M | 16.58M | 14.84M | 14.27M | 29.14M | 24.82M | 34.15M | 22.71M | 24.23M | 14.17M | 18.52M | 15.69M | 8.76M | 5.77M | 3.43M | 3.18M |
| Days Payables Outstanding | 22.43 | 16.89 | 19.96 | 14.11 | 17.23 | 23.27 | 17.27 | 17.24 | 12.36 | 19.18 | 17.82 | 37.81 | 28.71 | 34.76 | 23.47 | 34.71 | 32.03 | 31.1 | 38.68 | 32.1 | 37.11 |
| Short-Term Debt | 15.05M | 14.57M | 0 | 0 | 0 | 0 | 33.14M | 33.14M | 36.47M | 6.69M | 31.64M | 7.32M | 6.71M | 6.7M | 6.69M | 1.74M | 3.7M | 2.86M | 1.48M | 7.8M | 1.32M |
| Deferred Revenue (Current) | 27.82M | 0 | 0 | 0 | 0 | 10K | 0 | 20K | 5.44M | 142.19M | 126.62M | 114.62M | 106.45M | 99.59M | 86.36M | 21.72M | 15.03M | 23.2M | 14.26M | 10.37M | 3.04M |
| Other Current Liabilities | 84.24M | 67.48M | 33.18M | 31.36M | 36.41M | 32.71M | 34.25M | 20.8M | 7.4M | 160.38M | 131.34M | 77.75M | 83.03M | 66.79M | 75.13M | 12.23M | 72.29M | 17.81M | 8.81M | 8.67M | 12.09M |
| Current Ratio | 2.75x | 3.65x | 3.78x | 3.48x | 2.74x | 6.95x | 2.81x | 2.19x | 3.84x | 1.57x | 1.01x | 1.17x | 1.49x | 1.59x | 1.40x | 0.95x | 1.16x | 1.45x | 1.65x | 1.14x | 1.11x |
| Quick Ratio | 2.75x | 3.65x | 3.78x | 3.48x | 2.74x | 6.95x | 2.81x | 2.19x | 3.08x | 1.18x | 0.64x | 0.74x | 1.08x | 1.17x | 1.00x | 0.46x | 1.08x | 1.34x | 1.50x | 0.98x | 1.11x |
| Cash Conversion Cycle | 17.38 | - | - | - | - | - | - | - | 63.26 | 47.91 | 49.1 | 58.54 | 68.82 | 71.58 | 103.24 | 96.97 | 13.12 | 11.86 | 18.43 | 72.08 | - |
| Total Non-Current Liabilities | 133.28M | 135.62M | 123.61M | 115.42M | 95.42M | 79.75M | 151.53M | 151.63M | 29.9M | 79.49M | 92.01M | 99.64M | 100.77M | 105.63M | 108.14M | 33.05M | 24.75M | 26.32M | 30.84M | 61.79M | 52.26M |
| Long-Term Debt | 89.13M | 92.75M | 0 | 0 | 0 | 0 | 74.63M | 107.77M | 23.44M | 59.92M | 66.62M | 73.25M | 79.88M | 86.49M | 93.1M | 19.9M | 21.88M | 23.98M | 1.46M | 1.76M | 2.09M |
| Capital Lease Obligations | 283.33M | 92.75M | 95.64M | 88.26M | 68.79M | 53.76M | 56.61M | 25.52M | 0 | 0 | 0 | 788K | 406K | 497K | 587K | 674K | 151K | 868K | 29.38M | 28.08M | 28.78M |
| Deferred Tax Liabilities | 152.63M | 41.43M | 26.53M | 26.75M | 26.2M | 25.96M | 20.29M | 18.32M | 6.46M | 18.36M | 23.71M | 21.3M | 15.97M | 11.83M | 7.04M | 5.33M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 1.38M | -91.32M | 1.44M | 410K | 436K | 37K | 3K | 13K | 0 | 1.2M | 1.69M | 4.3M | 4.51M | 6.81M | 7.41M | 7.14M | 2.71M | 1.47M | 0 | 31.95M | 21.39M |
| Total Liabilities | 271.7M | 245.37M | 234.57M | 212.45M | 195.13M | 177.7M | 270.25M | 246.86M | 110.42M | 317.62M | 318.81M | 288.18M | 279.48M | 271.26M | 260.86M | 154.55M | 147.59M | 88.71M | 63.4M | 98.95M | 72.95M |
| Total Debt | 104.18M | 200.08M | 108.52M | 99.28M | 77.44M | 61.18M | 171.78M | 169.52M | 59.91M | 66.62M | 98.25M | 81.36M | 86.99M | 93.69M | 100.38M | 22.78M | 25.73M | 29.17M | 32.33M | 37.64M | 32.19M |
| Net Debt | 8.04M | 88.32M | -216.1M | -47.19M | -42.97M | -539.76M | -73.99M | 47.25M | -60.44M | -86.86M | 52.28M | 58.33M | 21.75M | 37.86M | -4.74M | 1.59M | -7.91M | -33.4M | -2.83M | 14.43M | 17.83M |
| Debt / Equity | 0.15x | 0.27x | 0.14x | 0.14x | 0.12x | 0.06x | 0.11x | 0.12x | 0.05x | 0.07x | 0.13x | 0.13x | 0.18x | 0.27x | 0.43x | 0.14x | 0.19x | 0.34x | 0.60x | - | - |
| Debt / EBITDA | 0.31x | 0.58x | 0.35x | 0.35x | 0.29x | 0.20x | 0.56x | 0.58x | 0.20x | 0.20x | 0.35x | 0.33x | 0.41x | 0.56x | 0.74x | 0.23x | 0.30x | 0.53x | 1.81x | 4.92x | 5.92x |
| Net Debt / EBITDA | 0.02x | 0.26x | -0.69x | -0.17x | -0.16x | -1.73x | -0.24x | 0.16x | -0.21x | -0.26x | 0.18x | 0.24x | 0.10x | 0.22x | -0.03x | 0.02x | -0.09x | -0.61x | -0.16x | 1.89x | 3.28x |
| Interest Coverage | - | - | 72829.75x | 7869.94x | 120060.50x | 93.00x | 76.68x | 29.07x | 187.85x | 131.72x | 178.80x | 155.36x | 100.78x | 65.57x | 163.27x | 114.23x | 65.63x | 29.07x | 4.64x | - | - |
| Total Equity | 696.19M | 746.93M | 783.85M | 718.01M | 637.62M | 1.05B | 1.57B | 1.44B | 1.21B | 985.95M | 773.69M | 610.25M | 476.23M | 344.84M | 234.06M | 163.29M | 136.66M | 86.03M | 53.59M | -10.39M | -11.72M |
| Equity Growth % | -13.86% | -4.71% | 9.17% | 12.61% | -38.99% | -33.62% | 9.07% | 18.94% | 23.09% | 27.44% | 26.78% | 28.14% | 38.1% | 47.33% | 43.34% | 19.49% | 58.86% | 60.53% | 615.98% | 11.4% | - |
| Book Value per Share | 25.91 | 26.65 | 26.78 | 23.82 | 19.78 | 23.77 | 33.38 | 29.91 | 25.07 | 20.44 | 16.42 | 12.91 | 10.13 | 7.48 | 5.17 | 3.62 | 2.95 | 1.89 | 1.60 | -0.30 | -0.32 |
| Total Shareholders' Equity | 696.19M | 746.93M | 783.85M | 718.01M | 637.62M | 1.05B | 1.57B | 1.44B | 1.21B | 985.95M | 773.69M | 610.25M | 476.23M | 344.84M | 234.06M | 163.29M | 136.66M | 86.03M | 53.59M | -10.39M | -11.72M |
| Common Stock | 543K | 542K | 541K | 540K | 538K | 536K | 533K | 531K | 527K | 523K | 515K | 503K | 497K | 489K | 471K | 460K | 458K | 457K | 455K | 190K | 189K |
| Retained Earnings | 2.76B | 2.69B | 2.47B | 2.24B | 2.04B | 1.86B | 1.59B | 1.34B | 1.08B | 854.18M | 650.92M | 502.4M | 370.99M | 259.52M | 170.81M | 101.37M | 59.98M | 15.62M | -11.69M | -18.37M | -19.9M |
| Treasury Stock | 0 | -2.29B | -2.02B | -1.85B | -1.71B | -1.11B | -303.38M | -169.37M | -125.45M | -100.69M | -89.39M | -69.33M | -53.77M | -48.43M | -39.14M | -23.89M | -782K | 0 | 0 | 0 | 0 |
| Accumulated OCI | -185K | 511K | 0 | -57K | -533K | 0 | 0 | 0 | -453K | -724K | -910K | -489K | -35K | 358K | -223K | -360K | -445K | -144K | 16K | 79K | 35K |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Regulatory and MSA concentration
According to the provided financial data, LOPE has maintained a consistent equity base hovering near $700 million to $780 million over the last ten quarters, suggesting that the company's fundamental financial trajectory remains stable despite the inherent volatility of its academic-cycle-driven revenue recognition model.
The stability in total equity, supported by consistent growth in retained earnings, indicates that the business model effectively converts service fees into long-term value. Investors should monitor whether this trajectory can be sustained if regulatory pressures or FAFSA-related enrollment headwinds begin to erode the underlying profitability of the GCU partnership.
Based on reported figures, LOPE maintains a minimal debt-to-equity ratio that peaked at only 0.27 in 2025Q4, which implies that the company relies on internal cash generation rather than external financing to fund its operations and strategic initiatives like the Orbis Education expansion.
This low leverage profile provides a significant buffer against interest rate volatility and suggests that the firm is not burdened by debt-servicing obligations that could otherwise constrain its ability to navigate regulatory challenges. The modest debt levels appear to be a strategic choice, allowing management to prioritize aggressive share repurchases without jeopardizing balance sheet integrity.
As reported in financial statements, the current ratio has fluctuated between 2.75 and 3.78 over the past ten quarters, reflecting the significant impact of academic billing cycles on the company's ability to cover short-term obligations with its available cash and receivables.
While the liquidity position appears robust on an absolute basis, the sharp variance in cash balances—ranging from $96.1 million to $324.6 million—suggests that liquidity is highly sensitive to the timing of tuition remittances from partner institutions. This cyclicality warrants careful investigation to ensure that temporary cash troughs do not impede operational continuity during periods of regulatory or enrollment stress.
Based on an analysis of the company's asset composition, the $160.8 million in goodwill and the heavy reliance on a single primary partner suggest that the headline balance sheet strength may be overstated if the underlying MSA were to face significant regulatory or operational disruption.
The concentration of assets and revenue within the GCU ecosystem creates a non-obvious risk where the balance sheet's apparent health is inextricably linked to the continued viability of a single partnership. Investors should consider that any impairment to this relationship could lead to a rapid reassessment of the company's intangible asset value and overall financial stability.
Quick answers to the most common questions about buying LOPE stock.
As of 2025, Grand Canyon Education, Inc. (LOPE) had total assets of $992.3M including $400.2M in current assets.
Grand Canyon Education, Inc. (LOPE) carries total debt of $200.1M, offset by $300.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Grand Canyon Education, Inc. (LOPE) has total shareholders' equity (book value) of $746.9M ($26.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Grand Canyon Education, Inc. (LOPE) reported a current ratio of 3.65x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.