Revenue growth remained stable at 6.7% YoY in Q2 2026 to $264.0M, with gross margins averaging 52.4% and operating leverage driving peak-quarter margins to 35.1% in Q4 2025, though Q3 2025 net margin dipped to 6.2% due to seasonal swings.
Grand Canyon Education, Inc. (LOPE) annual income statement — 20-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 |
|---|
| Sales/Revenue | 1.14B | 1.11B | 1.03B | 960.9M | 911.31M | 896.56M | 844.1M | 778.64M | 845.5M | 974.13M | 873.34M | 778.2M | 691.05M | 598.34M | 511.26M | 426.74M | 385.82M | 261.9M | 161.31M | 99.33M | 72.11M |
| Revenue Growth % | 6.97% | 7.07% | 7.5% | 5.44% | 1.64% | 6.22% | 8.41% | -7.91% | -13.2% | 11.54% | 12.23% | 12.61% | 15.5% | 17.03% | 19.8% | 10.6% | 47.32% | 62.36% | 62.4% | 37.74% | - |
| Cost of Goods Sold | 533.67M | 517.71M | 488.57M | 457.19M | 423.81M | 381.26M | 350.55M | 314.11M | 421.59M | 554.57M | 508.33M | 329.65M | 288.79M | 254.42M | 220.4M | 194.8M | 178.84M | 102.83M | 54.45M | 39.05M | 31.29M |
| COGS % of Revenue | - | 46.81% | 47.3% | 47.58% | 46.51% | 42.52% | 41.53% | 40.34% | 49.86% | 56.93% | 58.21% | 42.36% | 41.79% | 42.52% | 43.11% | 45.65% | 46.35% | 39.26% | 33.76% | 39.31% | 43.39% |
| Gross Profit | 608.39M | 588.36M | 544.43M | 503.71M | 487.5M | 515.31M | 493.55M | 464.53M | 423.91M | 419.56M | 365.01M | 448.55M | 402.26M | 343.92M | 290.85M | 231.94M | 206.78M | 159.08M | 106.86M | 60.28M | 40.82M |
| Gross Margin % | 53.27% | 53.19% | 52.7% | 52.42% | 53.49% | 57.48% | 58.47% | 59.66% | 50.14% | 43.07% | 41.79% | 57.64% | 58.21% | 57.48% | 56.89% | 54.35% | 53.59% | 60.74% | 66.24% | 60.69% | 56.61% |
| Gross Profit Growth % | - | 8.07% | 8.08% | 3.33% | -5.4% | 4.41% | 6.25% | 9.58% | 1.03% | 14.95% | -18.62% | 11.51% | 16.97% | 18.24% | 25.4% | 12.17% | 29.99% | 48.87% | 77.28% | 47.65% | - |
| Operating Expenses | 291.27M | 285.04M | 269.03M | 254.45M | 250M | 233.12M | 216.11M | 199.4M | 165.76M | 136.81M | 127.81M | 238.19M | 221.45M | 200.64M | 176.8M | 149.78M | 148.6M | 112.5M | 94.06M | 55.93M | 37.78M |
| OpEx % of Revenue | - | 25.77% | 26.04% | 26.48% | 27.43% | 26% | 25.6% | 25.61% | 19.6% | 14.04% | 14.63% | 30.61% | 32.05% | 33.53% | 34.58% | 35.1% | 38.52% | 42.96% | 58.31% | 56.31% | 52.39% |
| Selling, General & Admin | 282.85M | 276.62M | 258.72M | 246.03M | 241.58M | 224.7M | 207.69M | 187.21M | 147.39M | 280.54M | 259.52M | 238.19M | 221.45M | 200.64M | 176.8M | 149.78M | 171.71M | 126.22M | 92.38M | 55.93M | 37.78M |
| SG&A % of Revenue | - | 25.01% | 25.05% | 25.6% | 26.51% | 25.06% | 24.61% | 24.04% | 17.43% | 28.8% | 29.72% | 30.61% | 32.05% | 33.53% | 34.58% | 35.1% | 44.5% | 48.2% | 57.27% | 56.31% | 52.39% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 8.42M | 10.32M | 8.42M | 8.42M | 8.42M | 8.42M | 12.19M | 18.37M | 562K | 1.14M | 0 | 0 | 0 | 0 | 782K | 9.49M | 5.5M | 1.69M | 0 | 0 |
| Operating Income | 317.12M | 303.32M | 275.4M | 249.26M | 237.5M | 282.19M | 277.44M | 265.13M | 258.15M | 282.75M | 237.2M | 210.36M | 180.81M | 143.28M | 114.05M | 82.16M | 73.53M | 46.57M | 12.8M | 4.34M | 3.04M |
| Operating Margin % | 27.77% | 27.42% | 26.66% | 25.94% | 26.06% | 31.47% | 32.87% | 34.05% | 30.53% | 29.03% | 27.16% | 27.03% | 26.17% | 23.95% | 22.31% | 19.25% | 19.06% | 17.78% | 7.93% | 4.37% | 4.22% |
| Operating Income Growth % | - | 10.14% | 10.49% | 4.95% | -15.84% | 1.71% | 4.64% | 2.7% | -8.7% | 19.2% | 12.76% | 16.34% | 26.2% | 25.62% | 38.82% | 11.74% | 57.88% | 263.93% | 194.52% | 42.83% | - |
| EBITDA | 358.79M | 343.22M | 311.95M | 281.23M | 268.68M | 312.6M | 307.09M | 292.05M | 293.82M | 336.98M | 282.89M | 246.04M | 210.29M | 168.71M | 135.97M | 99.19M | 85.64M | 54.53M | 17.89M | 7.64M | 5.44M |
| EBITDA Margin % | 31.42% | 31.03% | 30.2% | 29.27% | 29.48% | 34.87% | 36.38% | 37.51% | 34.75% | 34.59% | 32.39% | 31.62% | 30.43% | 28.2% | 26.6% | 23.24% | 22.2% | 20.82% | 11.09% | 7.7% | 7.54% |
| EBITDA Growth % | 9.98% | 10.02% | 10.92% | 4.67% | -14.05% | 1.8% | 5.15% | -0.6% | -12.81% | 19.12% | 14.98% | 17% | 24.64% | 24.08% | 37.08% | 15.83% | 57.04% | 204.78% | 134.04% | 40.58% | - |
| D&A (Non-Cash Add-back) | 41.67M | 39.9M | 36.55M | 31.97M | 31.18M | 30.41M | 29.65M | 26.92M | 35.67M | 54.23M | 45.68M | 35.67M | 29.47M | 25.44M | 21.92M | 17.03M | 12.11M | 7.96M | 5.09M | 3.3M | 2.4M |
| EBIT | 287.05M | 279.85M | 291.32M | 259.71M | 240.12M | 334.89M | 337.54M | 328.81M | 288.54M | 285.7M | 237.45M | 210.36M | 181.5M | 147.14M | 114.12M | 82.25M | 58.34M | 46.9M | 13.44M | 4.34M | 3.04M |
| Net Interest Income | 13.06M | 13.94M | 15.92M | 10.42M | 2.62M | 49.1M | 55.7M | 52.37M | 25.41M | -2.17M | -1.33M | -1.35M | -1.12M | 1.62M | -628K | -632K | -721K | -1.29M | -2.26M | 0 | 0 |
| Interest Income | 13.06M | 13.94M | 15.92M | 10.45M | 2.62M | 52.7M | 60.1M | 63.68M | 26.95M | 0 | 0 | 0 | 684K | 3.86M | 71K | 88K | 168K | 324K | 640K | 0 | 0 |
| Interest Expense | 0 | 0 | 4K | 33K | 2K | 3.6M | 4.4M | 11.31M | 1.54M | 2.17M | 1.33M | 1.35M | 1.8M | 2.24M | 699K | 720K | 889K | 1.61M | 2.9M | 0 | 0 |
| Other Income/Expense | -24.35M | -23.47M | 15.92M | 10.42M | 2.62M | 49.1M | 55.7M | 52.37M | 28.85M | 774K | -1.08M | -1.35M | -1.12M | 1.62M | -628K | -632K | 14.63M | -1.29M | -2.26M | -1.8M | -1.92M |
| Pretax Income | 292.77M | 279.85M | 291.31M | 259.68M | 240.12M | 331.29M | 333.14M | 317.5M | 287M | 283.53M | 236.12M | 209.01M | 179.7M | 144.9M | 113.42M | 81.53M | 72.81M | 45.28M | 10.54M | 2.54M | 1.13M |
| Pretax Margin % | 25.63% | 25.3% | 28.2% | 27.02% | 26.35% | 36.95% | 39.47% | 40.78% | 33.94% | 29.11% | 27.04% | 26.86% | 26% | 24.22% | 22.19% | 19.1% | 18.87% | 17.29% | 6.53% | 2.56% | 1.56% |
| Income Tax | 68.56M | 63.68M | 65.08M | 54.69M | 55.44M | 70.94M | 75.94M | 58.33M | 57.99M | 80.21M | 87.61M | 77.6M | 68.23M | 56.18M | 43.98M | 30.98M | 28.44M | 17.98M | 3.85M | 1.02M | 529K |
| Effective Tax Rate % | 23.42% | 22.76% | 22.34% | 21.06% | 23.09% | 21.41% | 22.8% | 18.37% | 20.21% | 28.29% | 37.1% | 37.13% | 37.97% | 38.78% | 38.77% | 38% | 39.06% | 39.7% | 36.57% | 39.97% | 46.94% |
| Net Income | 224.21M | 216.17M | 226.23M | 204.99M | 184.68M | 260.34M | 257.2M | 259.18M | 229.01M | 203.32M | 148.51M | 131.41M | 111.47M | 88.71M | 69.45M | 50.55M | 44.37M | 27.3M | 6.68M | 1.53M | 598K |
| Net Margin % | 19.63% | 19.54% | 21.9% | 21.33% | 20.26% | 29.04% | 30.47% | 33.29% | 27.09% | 20.87% | 17.01% | 16.89% | 16.13% | 14.83% | 13.58% | 11.84% | 11.5% | 10.43% | 4.14% | 1.54% | 0.83% |
| Net Income Growth % | -5.2% | -4.45% | 10.37% | 11% | -29.07% | 1.22% | -0.76% | 13.17% | 12.64% | 36.9% | 13.01% | 17.89% | 25.65% | 27.74% | 37.39% | 13.93% | 62.49% | 308.44% | 338.07% | 155.18% | - |
| Net Income (Continuing) | 224.21M | 216.17M | 226.23M | 204.99M | 184.68M | 260.34M | 257.2M | 259.18M | 229.01M | 203.32M | 148.51M | 131.41M | 111.47M | 88.71M | 69.45M | 50.55M | 35.21M | 27.3M | 6.68M | 1.53M | 598K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 8.55 | 7.71 | 7.73 | 6.80 | 5.73 | 5.92 | 5.45 | 5.37 | 4.73 | 4.22 | 3.15 | 2.78 | 2.37 | 1.92 | 1.53 | 1.12 | 0.76 | 0.60 | 0.17 | 0.03 | 0.00 |
| EPS Growth % | 0.12% | -0.26% | 13.68% | 18.67% | -3.21% | 8.62% | 1.49% | 13.53% | 12.09% | 33.97% | 13.31% | 17.3% | 23.44% | 25.49% | 36.61% | 47.37% | 26.67% | 252.94% | 466.67% | - | - |
| EPS (Basic) | - | 7.76 | 7.77 | 6.83 | 5.75 | 5.94 | 5.49 | 5.42 | 4.81 | 4.31 | 3.22 | 2.86 | 2.45 | 1.98 | 1.57 | 1.13 | 0.77 | 0.60 | 0.26 | 0.06 | 0.00 |
| Diluted Shares Outstanding | 26.22M | 28.02M | 29.27M | 30.15M | 32.24M | 43.96M | 47.16M | 48.27M | 48.41M | 48.23M | 47.12M | 47.28M | 47.01M | 46.13M | 45.25M | 45.1M | 46.4M | 45.5M | 33.43M | 35.14M | 36.86M |
| Basic Shares Outstanding | 26.16M | 27.86M | 29.1M | 29.99M | 32.13M | 43.84M | 46.88M | 47.81M | 47.61M | 47.14M | 46.08M | 45.98M | 45.54M | 44.73M | 44.33M | 44.63M | 45.72M | 45.18M | 22.18M | 18.92M | 18.85M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.03% | 83.11% |
Quick answers to the most common questions about buying LOPE stock.
For fiscal year 2025, Grand Canyon Education, Inc. (LOPE) reported total revenue of $1.11B. This represents a 1433.8% increase compared to $72.1M in 2006.
Grand Canyon Education, Inc. (LOPE) is profitable, generating $216.2M in net income for the fiscal year ending 2025 with a net profit margin of 19.5%.
Grand Canyon Education, Inc. (LOPE) reported an operating income of $303.3M, resulting in an operating profit margin of 27.4%. This margin reflects the operational efficiency of the business before interest and taxes.
Grand Canyon Education, Inc. (LOPE) generated $588.4M in gross profit for the year, representing a gross profit margin of 53.2%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Regulatory and FAFSA headwinds
Metrics are mathematically derived from official filings.
Steady Growth Amidst Seasonal Swings
Revenue growth has remained stable at 5-10% year-over-year, with Q2 2026 showing 6.7% growth to $264.0M, according to the latest quarterly report. This consistency suggests a durable demand for LOPE's services.
The revenue trajectory shows a consistent mid-single-digit growth rate, with quarterly fluctuations driven by the academic calendar. The 6.7% growth in Q2 2026 aligns with the prior quarter's 6.7%, indicating no acceleration or deceleration. This stability is supported by the recurring nature of the GCU partnership, though the FAFSA rollout issues may pose a near-term risk to new student starts.
Resilient Gross Margins with Seasonal Variability
Gross margin averaged 52.4% over the last year, with Q2 2026 at 49.4%, reflecting typical seasonal troughs. As reported in financial statements, this is slightly below the 52.4% average, indicating stable cost structure.
Gross margins exhibit a clear seasonal pattern, peaking in Q1 and Q4 (around 55-57%) and troughing in Q2 and Q3 (around 49-50%). This is consistent with the academic calendar, where fixed costs are spread over higher revenue in peak quarters. The stability of gross margins year-over-year suggests that LOPE has maintained pricing power and cost discipline, despite potential increases in marketing and counseling costs.
Operating Leverage Evident in Peak Quarters
Operating margin expands significantly in peak quarters, reaching 35.1% in Q4 2025, while trough quarters see 20-22%, as per the income statement data. This demonstrates strong operating leverage.
The operating margin swings from 20.9% in Q2 2025 to 35.1% in Q4 2025, highlighting the high fixed-cost nature of the business. SG&A expenses remain relatively stable in absolute terms, allowing revenue growth to drop to the bottom line. However, the Q3 2025 net income was unusually low at $16.3M, likely due to a one-time item, which warrants monitoring for recurring impact.
Earnings Quality Solid with Minor SBC Dilution
Net income quality appears high, with stock-based compensation averaging $3.5M per quarter, representing less than 8% of net income, based on reported figures. This suggests minimal dilution to shareholders.
SBC is modest and stable, indicating that reported EPS is not significantly inflated by non-cash charges. The Q3 2025 net income of $16.3M is an outlier, likely due to a one-time expense or reserve, which investors should investigate. Excluding that quarter, net margins are consistently in the 15-28% range, reflecting strong conversion of revenue to profit.
SG&A Drives Cost Structure, R&D Absent
SG&A is the primary operating cost, averaging $68.5M per quarter, while R&D is not separately reported, as per the income statement. This indicates a focus on student acquisition and support.
SG&A expenses have grown modestly from $60.2M in Q4 2024 to $70.1M in Q2 2026, a 16% increase over six quarters, slightly outpacing revenue growth. This suggests rising marketing and counseling costs, which could pressure margins if not offset by enrollment growth. The absence of R&D line item implies that technology development is embedded in SG&A or COGS, which is typical for OPM providers.
Regulatory and Concentration Risks Loom
The short thesis would highlight the extreme concentration on GCU, which accounts for the vast majority of revenue, and the ongoing regulatory scrutiny, including a recent fine from the Department of Education.
LOPE's dependence on a single client (GCU) is a significant risk; any renegotiation of the MSA or regulatory action could severely impact revenue. The recent fine and FAFSA delays may dampen enrollment, particularly in high-margin graduate programs. Additionally, the market may be overestimating the durability of the 60% revenue share, as federal regulators could cap OPM fees, compressing margins.