Lotus Technology Inc. Warrants (LOTWW) fundamental analysis — strengths, weaknesses & financial health based on data analysis
No significant strengths identified
* These insights are generated automatically based on available financial data. Please conduct your own research before making investment decisions.
Lotus Technology Inc. Warrants (LOTWW) stock price & volume — 10-year historical chart
Lotus Technology Inc. Warrants (LOTWW) revenue, earnings & EPS growth — 3, 5 & 10-year CAGR
Lotus Technology Inc. Warrants (LOTWW) competitors in Luxury and performance car makers — business model, growth, and fundamentals comparison
Lotus Technology Inc. Warrants (LOTWW) vs competitors — business, growth, and fundamentals comparison against the closest industry rivals.
Lotus Technology Inc. Warrants (LOTWW) annual income statement — 10-year revenue, gross profit & net income history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Sales/Revenue | 3.69M | 9.56M | 679.9M | 924.35M | 493.63M |
| Revenue Growth % | - | 159.33% | 7010.76% | 35.95% | - |
| Cost of Goods Sold | 3.13M | 35.43M | 616.48M | 894.72M | 418.59M |
| COGS % of Revenue | 84.89% | 370.57% | 90.67% | 96.79% | - |
| Gross Profit | 557K▲ 0% | -25.87M▼ 4744.6% | 63.42M▲ 345.1% | 29.63M▼ 53.3% | 75.04M▲ 0% |
| Gross Margin % | 15.11% | -270.57% | 9.33% | 3.21% | 15.2% |
| Gross Profit Growth % | - | -4744.55% | 345.14% | -53.28% | - |
| Operating Expenses | 113.5M | 717.72M | 804.4M | 815.95M | 304.97M |
| OpEx % of Revenue | 3078.36% | 7506.32% | 118.31% | 88.27% | - |
| Selling, General & Admin | 92.83M | 299.7M | 473.47M | 549.78M | 169.85M |
| SG&A % of Revenue | 2517.74% | 3134.45% | 69.64% | 59.48% | - |
| Research & Development | 511.36M | 443.37M | 368.73M | 267.47M | 287.67M |
| R&D % of Revenue | 13869.38% | 4637.05% | 54.23% | 28.94% | - |
| Other Operating Expenses | -490.69M | -25.36M | -37.8M | -1.31M | 0 |
| Operating Income | -112.94M▲ 0% | -743.59M▼ 558.4% | -740.98M▲ 0.4% | -786.32M▼ 6.1% | -236.06M▲ 0% |
| Operating Margin % | -3063.25% | -7776.89% | -108.98% | -85.07% | -47.82% |
| Operating Income Growth % | - | -558.38% | 0.35% | -6.12% | - |
| EBITDA | -110.89M | -730.8M | -686.03M | -709.88M | -571.78M |
| EBITDA Margin % | -3007.49% | -7643.12% | -100.9% | -76.8% | -115.83% |
| EBITDA Growth % | - | -559.05% | 6.13% | -3.48% | -12402.94% |
| D&A (Non-Cash Add-back) | 2.06M | 12.79M | 54.96M | 76.44M | 0 |
| EBIT | -105.06M | -715.73M | -738.94M | -1.05B | -572.17M |
| Net Interest Income | 2.6M | 3.65M | -996K | -35.93M | 4.33M |
| Interest Income | 6.22M | 12.19M | 9.2M | 22.29M | 10.65M |
| Interest Expense | 3.62M | 8.54M | 10.2M | 58.22M | 6.32M |
| Other Income/Expense | 4.26M | 19.32M | -8.16M | -318.26M | 341.4K |
| Pretax Income | -108.68M▲ 0% | -724.27M▼ 566.4% | -749.14M▼ 3.4% | -1.1B▼ 47.4% | -225.2M▲ 0% |
| Pretax Margin % | -2947.6% | -7574.87% | -110.19% | -119.5% | -45.62% |
| Income Tax | 1.85M | 292.14K | 1.11M | -2.01M | -256.66K |
| Effective Tax Rate % | -1.71% | -0.04% | -0.15% | 0.18% | 0.11% |
| Net Income | 5.49M▲ 0% | -724.26M▼ 13290.9% | -742M▼ 2.4% | -1.1B▼ 48.8% | -224.96M▲ 0% |
| Net Margin % | 148.92% | -7574.77% | -109.13% | -119.46% | -45.57% |
| Net Income Growth % | - | -13290.89% | -2.45% | -48.82% | -2177.25% |
| Net Income (Continuing) | -110.53M | -724.56M | -750.25M | -1.1B | -576.36M |
| Discontinued Operations | 0 | 0 | 0 | -1.5K | 0 |
| Minority Interest | 0 | -642K | -5.4M | -7.36M | -5.4M |
| EPS (Diluted) | 0.15▲ 0% | -20.71▼ 13906.7% | -1.60▲ 92.3% | -1.72▼ 7.5% | -0.47▲ 0% |
| EPS Growth % | - | -13906.67% | 92.27% | -7.5% | -255.67% |
| EPS (Basic) | 0.15 | -20.71 | -1.60 | -1.72 | - |
| Diluted Shares Outstanding | 35.81M | 34.97M | 474.62M | 645.23M | 474.62M |
| Basic Shares Outstanding | 35.81M | 34.97M | 474.62M | 645.23M | 474.62M |
| Dividend Payout Ratio | 34.24% | - | - | - | - |
Lotus Technology Inc. Warrants (LOTWW) balance sheet — assets, liabilities & shareholders' equity
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Total Current Assets | 1.02M | 823.46M | 883.71M | 1.04B | 882.02M |
| Cash & Short-Term Investments | 591.2K | 739M | 418.94M | 482.36M | 426.81M |
| Cash Only | 591.2K | 739M | 418.94M | 482.36M | 426.81M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 50.8M | 8.66M | 99.09M | 224.89M | 99.09M |
| Days Sales Outstanding | 5.03K | 330.43 | 53.2 | 88.8 | 20.83 |
| Inventory | 1.98M | 22.7M | 265.19M | 188.58M | 265.19M |
| Days Inventory Outstanding | 231.24 | 233.88 | 157.01 | 76.93 | 85.2 |
| Other Current Assets | -52.78M | 46.91M | 100.49M | 147.1M | 98.8M |
| Total Non-Current Assets | 286.61M | 755.94M | 903.29M | 1.24B | 903.29M |
| Property, Plant & Equipment | 169.26M | 412.19M | 527.72M | 460.48M | 527.72M |
| Fixed Asset Turnover | 0.02x | 0.02x | 1.29x | 2.01x | 2.00x |
| Goodwill | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 116.12M | 116.36M | 116.36M | 116.5M | 116.36M |
| Long-Term Investments | 286.53M | 9.19M | 7.79M | 597.63M | 690.89M |
| Other Non-Current Assets | 80.92K | 10.74M | 50.78M | 68.12M | 53.69M |
| Total Assets | 287.63M▲ 0% | 1.58B▲ 449.1% | 1.58B▲ 0.3% | 2.29B▲ 44.2% | 1.79B▲ 0% |
| Asset Turnover | 0.01x | 0.01x | 0.43x | 0.40x | 0.80x |
| Asset Growth % | - | 449.1% | 0.33% | 44.24% | 451.39% |
| Total Current Liabilities | 339.74K | 932.88M | 1.76B | 2.47B | 1.76B |
| Accounts Payable | 0 | 7.24M | 360.54M | 472.19M | 360.54M |
| Days Payables Outstanding | - | 74.54 | 213.47 | 192.63 | 112.66 |
| Short-Term Debt | 161.13M | 395.09M | 663.98M | 916.52M | 680.73M |
| Deferred Revenue (Current) | 143K | 7.84M | 71.19M | 33.96M | 104.15M |
| Other Current Liabilities | -716.91M | 27.31M | 25.19M | 1.03B | 8.43M |
| Current Ratio | 3.00x | 0.88x | 0.50x | 0.42x | 0.42x |
| Quick Ratio | -2.84x | 0.86x | 0.35x | 0.35x | 0.35x |
| Cash Conversion Cycle | - | 489.77 | -3.26 | -26.89 | -6.64 |
| Total Non-Current Liabilities | 21.91M | 731.13M | 777.55M | 678.49M | 777.55M |
| Long-Term Debt | 0 | 148.56M | 157.31M | 177.24M | 157.31M |
| Capital Lease Obligations | 47.64M | 99.13M | 103.99M | 79.06M | 196.12M |
| Deferred Tax Liabilities | 141K | 207.58M | 548 | 0 | 373K |
| Other Non-Current Liabilities | -368.1M | 17.41M | 162.25M | 43.56M | -323.29M |
| Total Liabilities | 1.12B | 1.66B | 2.8B | 3.15B | 2.53B |
| Total Debt | 218.27M | 658.6M | 942.04M | 1.19B | 958.8M |
| Net Debt | 217.68M | -80.39M | 523.1M | 704.46M | 531.99M |
| Debt / Equity | 1.12x | - | - | - | -1.16x |
| Debt / EBITDA | - | - | - | - | -1.68x |
| Net Debt / EBITDA | - | - | - | - | -0.93x |
| Interest Coverage | -31.24x | -87.05x | -72.65x | -13.51x | -90.49x |
| Total Equity | 195.32M▲ 0% | -84.61M▼ 143.3% | -1.21B▼ 1331.0% | -860.23M▲ 28.9% | -827.17M▲ 0% |
| Equity Growth % | - | -143.32% | -1330.99% | 28.95% | 2640.61% |
| Book Value per Share | 5.45 | -2.42 | -2.55 | -1.33 | -1.74 |
| Total Shareholders' Equity | -21.15M | -83.96M | -821.77M | -860.23M | -821.77M |
| Common Stock | 717 | 21K | 21K | 7K | 21K |
| Retained Earnings | -122.84M | -846.76M | -1.59B | -2.69B | -1.59B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -69K | 17.71M | 25.27M | 55.16M | 25.27M |
| Minority Interest | 0 | -642K | -5.4M | -7.36M | -5.4M |
Lotus Technology Inc. Warrants (LOTWW) cash flow — operating, investing & free cash flow history
| Line item | Dec'21 | Dec'22 | Dec'23 | Dec'24 | TTM |
|---|---|---|---|---|---|
| Cash from Operations | -1.22M | -351.58M | -386.93M | -848.52M | -848.52M |
| Operating CF Margin % | -33.21% | -3677.09% | -56.91% | -91.8% | - |
| Operating CF Growth % | - | -28613.09% | -10.05% | -119.29% | -599583.63% |
| Net Income | -1.82M | -724.26M | -750.25M | -1.11B | -224.96M |
| Depreciation & Amortization | 2.06M | 12.79M | 54.96M | 76.49M | 16.42M |
| Stock-Based Compensation | 0 | 10.63M | 0 | 31.93M | 0 |
| Deferred Taxes | 216K | 0 | -126K | 0 | -126.16K |
| Other Non-Cash Items | -466.19M | 7.19M | 43.93M | 322.62M | -443.34M |
| Working Capital Changes | 464.52M | 342.07M | 264.57M | -172.27M | 264.57M |
| Change in Receivables | -89K | 3.2M | -47.29M | -156.07M | 0 |
| Change in Inventory | -1.96M | -21.64M | -235.38M | 69.67M | 0 |
| Change in Payables | 0 | 7.56M | 356.84M | 120.01M | 0 |
| Cash from Investing | -286.64M | -149.34M | -205.5M | -579.44M | -205.5M |
| Capital Expenditures | -34.59M | -133.41M | -213.99M | -57.34M | -213.99M |
| CapEx % of Revenue | 938.16% | 1395.26% | 31.47% | 6.2% | - |
| Acquisitions | 0 | 1.22M | -746.97K | 6.37M | -746.97K |
| Investments | - | - | - | - | - |
| Other Investing | 34.59M | -2.31M | 10.02M | -227.39M | 15.14M |
| Cash from Financing | 288.46M | 758.34M | 292.33M | 1.46B | 292.33M |
| Debt Issued (Net) | 148.48M | 414.9M | 255.81M | 719.92M | 256.15M |
| Equity Issued (Net) | 1000K | 1000K | 1000K | 1000K | 1000K |
| Dividends Paid | -1.88M | 0 | 0 | 0 | 0 |
| Share Repurchases | 0 | 0 | 0 | 0 | 1 |
| Other Financing | -71.76M | -50.44M | 10.38M | -446.62M | -34.03M |
| Net Change in Cash | 591.2K▲ 0% | 738.4M▲ 124799.5% | -312.18M▼ 142.3% | 57.8M▲ 118.5% | 426.81M▲ 0% |
| Free Cash Flow | -35.81M▲ 0% | -484.99M▼ 1254.2% | -600.65M▼ 23.8% | -905.86M▼ 50.8% | -601.43M▲ 0% |
| FCF Margin % | -971.37% | -5072.35% | -88.34% | -98% | -121.84% |
| FCF Growth % | - | -1254.18% | -23.85% | -50.81% | -102367.45% |
| FCF per Share | -1.00 | -13.87 | -1.27 | -1.40 | -1.40 |
| FCF Conversion (FCF/Net Income) | -0.22x | 0.49x | 0.52x | 0.77x | 2.67x |
| Interest Paid | 0 | 471K | 8.09M | 8.14M | 0 |
| Taxes Paid | 62K | 1.76M | 1.15M | 678K | 0 |
Lotus Technology Inc. Warrants (LOTWW) financial ratios — P/E, ROE, debt and 30+ core market and balance-sheet ratios
| Metric | 2022 | 2023 | 2024 | TTM |
|---|---|---|---|---|
| Return on Equity (ROE) | -1308.33% | - | - | 418.74% |
| Return on Invested Capital (ROIC) | -449.75% | - | - | -53.25% |
| Gross Margin | -270.57% | 9.33% | 3.21% | 15.2% |
| Net Margin | -7574.77% | -109.13% | -119.46% | -45.57% |
| Debt / Equity | - | - | - | -1.16x |
| Interest Coverage | -87.05x | -72.65x | -13.51x | -90.49x |
| FCF Conversion | 0.49x | 0.52x | 0.77x | 2.67x |
| Revenue Growth | 159.33% | 7010.76% | 35.95% | - |
Lotus Technology Inc. Warrants (LOTWW) stock FAQ — growth, dividends, profitability & financials explained
Lotus Technology Inc. Warrants (LOTWW) reported $493.6M in revenue for fiscal year 2024. This represents a 13288% increase from $3.7M in 2021.
Lotus Technology Inc. Warrants (LOTWW) grew revenue by 36.0% over the past year. This is strong growth.
Lotus Technology Inc. Warrants (LOTWW) reported a net loss of $225.0M for fiscal year 2024.
Lotus Technology Inc. Warrants (LOTWW) had negative free cash flow of $601.4M in fiscal year 2024, likely due to heavy capital investments.
Lotus Technology Inc. Warrants (LOTWW) financial analysis — history, returns, DCA and operating performance tools
Historical returns with dividends reinvested
Dollar cost averaging vs lump sum
Yield, growth, payout safety & DRIP
EPS trends, net income & profitability
Long-term charts & historical price data
Sales growth patterns & revenue breakdown
30 years of market, efficiency and balance-sheet ratios
DCF intrinsic value, peer multiples & estimates