Equity has eroded 85% to $581M since Q1 2024, driving debt-to-equity to 17.01, while total debt remains elevated at $15.3B and current ratio sits at 1.00.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 4.3B | 4.83B | 4.29B | 5.78B | 6.74B | 5.51B | 5.71B | 5.3B | 5.57B | 3.2B | 3.1B | 3.61B | 5.19B | 5.52B | 4.48B | 5.4B | 4.06B | 5.62B | 3.74B | 1.38B | 1.09B | 644.71M | 1.41B | 272.74M | 212.24M | 0 | 0 |
| Cash & Short-Term Investments | 3.38B | 3.84B | 3.65B | 5.11B | 6.31B | 1.85B | 2.08B | 4.23B | 4.65B | 2.42B | 2.13B | 2.18B | 3.51B | 3.6B | 2.51B | 3.9B | 3.04B | 4.96B | 3.04B | 857.15M | 468.07M | 456.85M | 1.29B | 152.79M | 106.48M | 0 | 0 |
| Cash Only | 3.38B | 3.84B | 3.65B | 5.11B | 6.31B | 1.85B | 2.08B | 4.23B | 4.65B | 2.42B | 2.13B | 2.18B | 3.51B | 3.6B | 2.51B | 3.9B | 3.04B | 4.96B | 3.04B | 857.15M | 468.07M | 456.85M | 1.29B | 152.79M | 106.48M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 622M | 742M | 417M | 484M | 222M | 202M | 252M | 844M | 726M | 615M | 776M | 1.27B | 1.51B | 1.76B | 1.82B | 1.34B | 716.92M | 460.77M | 384.82M | 187.19M | 173.68M | 84.78M | 56.58M | 54.2M | 53.54M | 0 | 0 |
| Days Sales Outstanding | 16.99 | 20.81 | 13.47 | 17.03 | 19.72 | 17.41 | 31.29 | 25.4 | 19.3 | 17.64 | 25.13 | 39.6 | 37.81 | 46.71 | 59.66 | 51.85 | 38.18 | 36.86 | 32 | 23.16 | 28.34 | 17.77 | 17.25 | 28.6 | 31.35 | - | - |
| Inventory | 46M | 46M | 41M | 38M | 28M | 22M | 22M | 37M | 35M | 37M | 46M | 43M | 41.67M | 41.95M | 43.88M | 34.99M | 32.26M | 27.07M | 28.84M | 19.9M | 12.29M | 9.97M | 8.01M | 6.25M | 5.23M | 0 | 0 |
| Days Inventory Outstanding | 2.48 | 2.57 | 2.59 | 2.66 | 4.15 | 3.06 | 3.79 | 2.21 | 1.83 | 2.13 | 2.95 | 2.57 | 1.96 | 2.04 | 2.64 | 2.59 | 3.04 | 3.43 | 3.8 | 4.16 | 3.85 | 4.17 | 5.4 | - | - | - | - |
| Other Current Assets | 0 | 203M | 182M | 150M | 45M | 3.32B | 3.24B | 16M | 13M | 11M | 10M | 8M | 6.57M | 6.84M | 6.82M | 77.02M | 225.92M | 145.08M | 217.79M | 265.42M | 414.45M | 79.66M | 33.84M | 55.66M | 41.48M | 0 | 0 |
| Total Non-Current Assets | 15.61B | 17.09B | 16.38B | 16B | 15.29B | 14.55B | 15.1B | 17.89B | 16.98B | 17.49B | 17.37B | 17.25B | 17.16B | 17.21B | 17.69B | 16.85B | 16.99B | 14.95B | 13.4B | 10.09B | 6.03B | 3.24B | 2.2B | 1.64B | 1.39B | 0 | 0 |
| Property, Plant & Equipment | 11.47B | 11.67B | 13.99B | 13.69B | 13.58B | 14.02B | 14.54B | 17.12B | 16.35B | 16.75B | 17.11B | 16.99B | 16.73B | 16.79B | 17.23B | 16.42B | 15.9B | 14.56B | 12.97B | 8.57B | 4.58B | 2.6B | 1.76B | 1.48B | 1.25B | 0 | 0 |
| Fixed Asset Turnover | 1.18x | 1.12x | 0.81x | 0.76x | 0.30x | 0.30x | 0.20x | 0.71x | 0.84x | 0.76x | 0.66x | 0.69x | 0.87x | 0.82x | 0.65x | 0.57x | 0.43x | 0.31x | 0.34x | 0.34x | 0.49x | 0.67x | 0.68x | 0.47x | 0.50x | - | - |
| Goodwill | 0 | 103M | 102M | 103M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 529M | 470M | 443M | 495M | 54M | 19M | 25M | 42M | 72M | 89M | 103M | 71M | 86.26M | 102.08M | 70.62M | 80.07M | 89.81M | 50.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 2.74B | 1.39B | 1.39B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.46B | 3.29B | 325M | 1.59B | 1.52B | 217M | 221M | 454M | 189M | 155M | 155M | 165M | 327.65M | 305.05M | 346.75M | 345.3M | 984.14M | 314.99M | 390.48M | 1.51B | 1.45B | 623.23M | 439.84M | 159.63M | 147.92M | 0 | 0 |
| Total Assets | 19.91B | 21.92B | 20.67B | 21.78B | 22.04B | 20.06B | 20.81B | 23.2B | 22.55B | 20.69B | 20.47B | 20.86B | 22.35B | 22.72B | 22.16B | 22.24B | 21.04B | 20.57B | 17.14B | 11.47B | 7.13B | 3.88B | 3.6B | 1.92B | 1.61B | 1.36B | 1.33B |
| Asset Turnover | 0.65x | 0.59x | 0.55x | 0.48x | 0.19x | 0.21x | 0.14x | 0.52x | 0.61x | 0.62x | 0.55x | 0.56x | 0.65x | 0.61x | 0.50x | 0.42x | 0.33x | 0.22x | 0.26x | 0.26x | 0.31x | 0.45x | 0.33x | 0.36x | 0.39x | 0.43x | 0.48x |
| Asset Growth % | -2.46% | 6.07% | -5.11% | -1.18% | 9.87% | -3.59% | -10.31% | 2.89% | 8.99% | 1.06% | -1.89% | -6.67% | -1.63% | 2.53% | -0.36% | 5.7% | 2.3% | 20% | 49.51% | 60.9% | 83.68% | 7.73% | 87.87% | 19.31% | 17.84% | 2.75% | - |
| Total Current Liabilities | 4.31B | 4.22B | 5.8B | 4.42B | 3.9B | 2.56B | 2.82B | 3.22B | 3.16B | 2.96B | 2.81B | 2.46B | 2.7B | 3.13B | 2.62B | 2.5B | 2.6B | 1.84B | 1.53B | 1.49B | 734.65M | 460.37M | 612.56M | 223.37M | 161.49M | 0 | 0 |
| Accounts Payable | 150M | 190M | 164M | 167M | 89M | 77M | 89M | 149M | 178M | 171M | 128M | 111M | 112.72M | 119.19M | 106.5M | 104.11M | 113.5M | 82.69M | 71.03M | 99.02M | 51.04M | 34.8M | 33.38M | 16.68M | 15.07M | 0 | 0 |
| Days Payables Outstanding | 9.03 | 10.61 | 10.36 | 11.71 | 13.21 | 10.7 | 15.33 | 8.92 | 9.32 | 9.86 | 8.22 | 6.62 | 5.31 | 5.79 | 6.4 | 7.72 | 10.69 | 10.49 | 9.36 | 20.7 | 16 | 14.54 | 22.49 | - | - | - | - |
| Short-Term Debt | 1.57B | 1.15B | 3.16B | 1.9B | 2.03B | 74M | 75M | 70M | 111M | 296M | 167M | 95M | 99.73M | 377.51M | 97.8M | 455.85M | 767.07M | 173.31M | 114.62M | 54.33M | 6.49M | 7.33M | 304.86M | 41.38M | 8.55M | 0 | 0 |
| Deferred Revenue (Current) | 181M | 181M | 608M | 543M | 471M | 470M | 501M | 582M | 676M | 572M | 508M | 431M | 464.59M | 450.55M | 388.36M | 254.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 385M | 1.9B | 0 | 0 | 0 | 821M | 755M | 0 | 0 | 0 | 0 | 0 | 0 | 13.31M | 0 | 0 | 0 | 0 | 0 | 717.54M | 349.73M | 163.93M | 94.61M | 7.23M | 0 | 0 | 0 |
| Current Ratio | 1.00x | 1.14x | 0.74x | 1.31x | 1.73x | 2.15x | 2.03x | 1.65x | 1.76x | 1.08x | 1.10x | 1.46x | 1.92x | 1.76x | 1.71x | 2.16x | 1.56x | 3.06x | 2.44x | 0.92x | 1.49x | 1.40x | 2.29x | 1.22x | 1.31x | - | - |
| Quick Ratio | 0.99x | 1.13x | 0.73x | 1.30x | 1.72x | 2.14x | 2.02x | 1.63x | 1.75x | 1.07x | 1.09x | 1.45x | 1.91x | 1.75x | 1.69x | 2.15x | 1.55x | 3.04x | 2.43x | 0.91x | 1.47x | 1.38x | 2.28x | 1.19x | 1.28x | - | - |
| Cash Conversion Cycle | 10.43 | 12.76 | 5.7 | 7.99 | 10.66 | 9.77 | 19.74 | 18.7 | 11.82 | 9.91 | 19.87 | 35.54 | 34.46 | 42.96 | 55.89 | 46.72 | 30.53 | 29.8 | 26.43 | 6.62 | 16.19 | 7.4 | 0.16 | - | - | - | - |
| Total Non-Current Liabilities | 14.7B | 15.76B | 11.71B | 13.25B | 14.48B | 15.25B | 14.45B | 13.47B | 12.64B | 10.1B | 10.17B | 9.98B | 10.63B | 10.09B | 10.88B | 10.31B | 10.51B | 11.79B | 11.19B | 7.71B | 4.32B | 1.81B | 1.67B | 1.53B | 1.34B | 0 | 0 |
| Long-Term Debt | 13.69B | 14.66B | 10.59B | 12.13B | 13.95B | 14.72B | 13.93B | 12.42B | 11.87B | 9.34B | 9.43B | 9.25B | 9.89B | 9.38B | 10.13B | 9.58B | 9.37B | 10.85B | 10.36B | 7.52B | 4.14B | 1.63B | 1.49B | 1.53B | 1.34B | 0 | 0 |
| Capital Lease Obligations | 306M | 306M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 789M | 291M | 188M | 187M | 152M | 173M | 188M | 183M | 191M | 206M | 200M | 202M | 193.81M | 173.21M | 185.94M | 205.44M | 115.22M | 0 | 0 | 1.55M | 324K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 848M | 483M | 925M | 936M | 382M | 352M | -8M | 513M | 179M | 147M | 126M | 113M | 124.61M | 112.19M | 133.94M | 89.44M | 581.62M | 492.79M | 379.97M | 193.42M | 180.18M | 183.93M | 187.85M | 6.45M | 1.12M | 0 | 0 |
| Total Liabilities | 19.01B | 19.99B | 17.51B | 17.67B | 18.38B | 17.81B | 17.27B | 16.69B | 15.8B | 13.06B | 12.97B | 12.45B | 13.33B | 13.22B | 13.51B | 12.8B | 13.11B | 13.63B | 12.72B | 9.21B | 5.05B | 2.27B | 2.29B | 1.75B | 1.51B | 0 | 0 |
| Total Debt | 15.26B | 16.14B | 13.75B | 14.03B | 15.98B | 14.79B | 14B | 12.49B | 11.98B | 9.64B | 9.6B | 9.34B | 9.99B | 9.76B | 10.23B | 10.03B | 10.14B | 11.03B | 10.47B | 7.57B | 4.14B | 1.63B | 1.79B | 1.57B | 1.35B | 0 | 0 |
| Net Debt | 11.89B | 12.3B | 10.1B | 8.92B | 9.67B | 12.94B | 11.92B | 8.27B | 7.34B | 7.22B | 7.47B | 7.17B | 6.49B | 6.16B | 7.72B | 6.13B | 7.1B | 6.07B | 7.43B | 6.72B | 3.67B | 1.18B | 495.03M | 1.41B | 1.25B | 0 | 0 |
| Debt / Equity | 17.01x | 8.34x | 4.35x | 3.42x | 4.37x | 6.58x | 3.96x | 1.92x | 1.78x | 1.26x | 1.28x | 1.11x | 1.11x | 1.03x | 1.18x | 1.06x | 1.28x | 1.59x | 2.37x | 3.35x | 2.00x | 1.01x | 1.36x | 9.66x | 13.47x | - | - |
| Debt / EBITDA | 3.23x | 3.49x | 3.59x | 3.87x | 49.78x | 36.26x | - | 2.82x | 2.45x | 2.06x | 2.63x | 2.41x | 1.93x | 2.19x | 3.15x | 3.11x | 5.29x | 19.78x | 15.03x | 12.99x | 5.97x | 2.77x | 2.58x | 6.53x | 6.55x | - | - |
| Net Debt / EBITDA | 2.52x | 2.66x | 2.63x | 2.46x | 30.12x | 31.72x | - | 1.86x | 1.50x | 1.55x | 2.05x | 1.85x | 1.25x | 1.38x | 2.38x | 1.90x | 3.71x | 10.89x | 10.67x | 11.52x | 5.29x | 2.00x | 0.71x | 5.89x | 6.03x | - | - |
| Interest Coverage | 4.10x | 3.97x | 3.70x | 3.17x | -0.98x | -1.37x | -2.59x | 9.02x | 8.46x | 10.34x | 9.26x | 10.89x | 14.99x | 12.59x | 8.98x | 8.40x | 3.79x | -0.16x | 0.46x | - | - | - | - | - | - | - | - |
| Total Equity | 897M | 1.93B | 3.16B | 4.1B | 3.66B | 2.25B | 3.54B | 6.51B | 6.75B | 7.63B | 7.5B | 8.42B | 9.02B | 9.5B | 8.66B | 9.44B | 7.93B | 6.94B | 4.43B | 2.26B | 2.08B | 1.61B | 1.32B | 162.11M | 100.38M | 112.19M | 103.59M |
| Equity Growth % | -190.6% | -38.8% | -23% | 12.25% | 62.63% | -36.46% | -45.63% | -3.53% | -11.56% | 1.75% | -10.95% | -6.68% | -5.05% | 9.73% | -8.27% | 19.01% | 14.27% | 56.84% | 95.78% | 8.92% | 28.93% | 22.31% | 711.81% | 61.49% | -10.52% | 8.29% | - |
| Book Value per Share | 1.35 | 2.79 | 4.29 | 5.36 | 4.79 | 2.94 | 4.63 | 8.44 | 8.58 | 9.63 | 9.43 | 10.55 | 11.16 | 11.50 | 10.50 | 11.63 | 10.02 | 10.57 | 11.28 | 6.35 | 5.84 | 4.54 | 4.03 | 0.50 | 0.28 | 0.28 | 0.31 |
| Total Shareholders' Equity | 581M | 1.59B | 2.88B | 4.12B | 3.88B | 2B | 2.97B | 5.19B | 5.68B | 6.49B | 6.18B | 6.82B | 7.21B | 7.67B | 7.06B | 7.85B | 6.66B | 5.85B | 4.42B | 2.26B | 2.08B | 1.61B | 1.32B | 162.11M | 100.38M | 112.19M | 103.59M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 829K | 827K | 824K | 733K | 708K | 660K | 642K | 355K | 354K | 354K | 354K | 123K | 123K | 0 | 0 |
| Retained Earnings | 4.9B | 4.39B | 3.46B | 2.6B | 1.68B | -148M | 813M | 3.1B | 2.77B | 2.71B | 2.22B | 2.84B | 2.95B | 1.71B | 560.45M | 2.15B | 880.7M | 473.83M | 1.02B | 1.2B | 1.08B | 642.95M | 359.26M | 8.29M | -58.34M | 0 | 0 |
| Treasury Stock | -10.57B | -9.03B | -6.76B | -4.99B | -4.48B | -4.48B | -4.48B | -4.48B | -3.73B | -2.82B | -2.44B | -2.44B | -2.24B | -570.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 57M | 71M | -58M | 27M | -7M | -22M | 29M | -3M | -40M | 14M | -119M | -66M | 76.1M | 173.78M | 263.08M | 94.1M | 129.52M | 26.75M | 17.55M | -2.49M | -580K | 1.58M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 316M | 344M | 276M | -14M | -225M | 252M | 565M | 1.32B | 1.06B | 1.14B | 1.32B | 1.6B | 1.81B | 1.84B | 1.6B | 1.59B | 1.27B | 1.09B | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Leverage and margin compression
Total equity collapsed from $4.0B in Q1 2024 to $581M by Q2 2026, a 85% decline, as per reported balance sheet data, suggesting persistent losses or aggressive capital returns.
The equity base has been shrinking steadily, with a particularly sharp drop in Q2 2026 (from $1.2B to $581M). This trend, combined with a D/E ratio that spiked to 17.01, indicates that the company is increasingly relying on debt to fund operations and shareholder returns. The deterioration in equity quality may signal that retained earnings are being depleted, and the balance sheet is becoming more fragile.
Debt-to-equity surged to 17.01 in Q2 2026 from 3.47 in Q1 2024, according to financial statements, while total debt remained elevated at $15.3B, indicating a significant increase in financial risk.
The D/E ratio has risen dramatically over the past two years, far exceeding the peer average (e.g., MGM's 17.14). This suggests that the company has been taking on more debt relative to its shrinking equity base, possibly to fund capital returns or cover operational shortfalls. The high leverage amplifies the impact of any earnings miss, as seen in Q2 2026, and may raise concerns about covenant compliance or refinancing ability.
Net PPE fell from $15.0B in Q2 2025 to $11.5B in Q2 2026, a 23% reduction, while goodwill dropped from $545M to $529M, as per reported figures, suggesting possible asset impairments or divestitures.
The significant decline in PPE, despite ongoing capital expenditures, indicates that the company may have recognized impairments or sold assets. The goodwill balance also decreased, which could reflect an impairment charge. These reductions in asset values may indicate that the company's asset base is being written down, potentially due to lower expected future cash flows from its properties.
Retained earnings grew to $4.9B in Q2 2026 from $2.9B in Q1 2024, but equity fell to $581M, as per balance sheet data, implying that other equity components are being heavily reduced.
While retained earnings have increased, total equity has collapsed, suggesting that the company is using other equity accounts (e.g., treasury stock, additional paid-in capital) to fund buybacks or absorb losses. The aggressive share repurchases, totaling over $1.2B in the last two quarters, as per cash flow statements, may be depleting equity faster than earnings can replenish it. This raises questions about the sustainability of the capital return program.
Current ratio fell to 1.00 in Q2 2026 from 1.30 in Q1 2024, while cash stood at $3.4B, as reported, indicating a reduced ability to cover short-term obligations.
The current ratio has deteriorated to 1.00, meaning current assets barely cover current liabilities. Cash levels have declined from $5.0B to $3.4B over the same period, suggesting that the company is using cash to service debt or fund operations. This thinning liquidity buffer may leave the company more vulnerable to shocks, especially given the high fixed-cost structure and cyclicality of the gaming industry.
Deferred revenue dropped to $0 in Q2 2026 from $608M in Q4 2024, as per balance sheet data, which may indicate a shift in customer prepayments or a change in revenue recognition.
The disappearance of deferred revenue is notable, as it could signal that the company is recognizing revenue faster or that customers are no longer prepaying for services. This may be a red flag for future revenue stability, as deferred revenue often provides a cushion. Investors should monitor whether this is a one-time adjustment or a structural change in the business model.
Quick answers to the most common questions about buying LVS stock.
As of 2025, Las Vegas Sands Corp. (LVS) had total assets of $21.92B including $4.83B in current assets.
Las Vegas Sands Corp. (LVS) carries total debt of $16.14B, offset by $3.84B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Las Vegas Sands Corp. (LVS) has total shareholders' equity (book value) of $1.59B ($2.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Las Vegas Sands Corp. (LVS) reported a current ratio of 1.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.