With $15.4B of total debt against a $19.4B asset base and negative $344M of equity, LVS carries a debt-to-assets ratio near 79% and a 0.83 current ratio, indicating that buyback-funded capital returns have materially eroded the balance sheet's flexibility.
Las Vegas Sands Corp. (LVS) balance sheet — 26-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Total Current Assets | 3.82B | 4.83B | 4.29B | 5.78B | 6.74B | 5.51B | 5.71B | 5.3B | 5.57B | 3.2B | 3.1B | 3.61B | 5.19B | 5.52B | 4.48B | 5.4B | 4.06B | 5.62B | 3.74B | 1.38B | 1.09B | 644.71M | 1.41B | 272.74M | 212.24M | 0 | 0 |
| Cash & Short-Term Investments | 2.86B | 3.84B | 3.65B | 5.11B | 6.31B | 1.85B | 2.08B | 4.23B | 4.65B | 2.42B | 2.13B | 2.18B | 3.51B | 3.6B | 2.51B | 3.9B | 3.04B | 4.96B | 3.04B | 857.15M | 468.07M | 456.85M | 1.29B | 152.79M | 106.48M | 0 | 0 |
| Cash Only | 2.86B | 3.84B | 3.65B | 5.11B | 6.31B | 1.85B | 2.08B | 4.23B | 4.65B | 2.42B | 2.13B | 2.18B | 3.51B | 3.6B | 2.51B | 3.9B | 3.04B | 4.96B | 3.04B | 857.15M | 468.07M | 456.85M | 1.29B | 152.79M | 106.48M | 0 | 0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 664M | 742M | 417M | 484M | 222M | 202M | 252M | 844M | 726M | 615M | 776M | 1.27B | 1.51B | 1.76B | 1.82B | 1.34B | 716.92M | 460.77M | 384.82M | 187.19M | 173.68M | 84.78M | 56.58M | 54.2M | 53.54M | 0 | 0 |
| Days Sales Outstanding | 17.7 | 20.81 | 13.47 | 17.03 | 19.72 | 17.41 | 31.29 | 25.4 | 19.3 | 17.64 | 25.13 | 39.6 | 37.81 | 46.71 | 59.66 | 51.85 | 38.18 | 36.86 | 32 | 23.16 | 28.34 | 17.77 | 17.25 | 28.6 | 31.35 | - | - |
| Inventory | 49M | 46M | 41M | 38M | 28M | 22M | 22M | 37M | 35M | 37M | 46M | 43M | 41.67M | 41.95M | 43.88M | 34.99M | 32.26M | 27.07M | 28.84M | 19.9M | 12.29M | 9.97M | 8.01M | 6.25M | 5.23M | 0 | 0 |
| Days Inventory Outstanding | 2.5 | 2.57 | 2.59 | 2.66 | 4.15 | 3.06 | 3.79 | 2.21 | 1.83 | 2.13 | 2.95 | 2.57 | 1.96 | 2.04 | 2.64 | 2.59 | 3.04 | 3.43 | 3.8 | 4.16 | 3.85 | 4.17 | 5.4 | - | - | - | - |
| Other Current Assets | 0 | 203M | 182M | 150M | 45M | 3.32B | 3.24B | 16M | 13M | 11M | 10M | 8M | 6.57M | 6.84M | 6.82M | 77.02M | 225.92M | 145.08M | 217.79M | 265.42M | 414.45M | 79.66M | 33.84M | 55.66M | 41.48M | 0 | 0 |
| Total Non-Current Assets | 15.6B | 17.09B | 16.38B | 16B | 15.29B | 14.55B | 15.1B | 17.89B | 16.98B | 17.49B | 17.37B | 17.25B | 17.16B | 17.21B | 17.69B | 16.85B | 16.99B | 14.95B | 13.4B | 10.09B | 6.03B | 3.24B | 2.2B | 1.64B | 1.39B | 0 | 0 |
| Property, Plant & Equipment | 11.48B | 11.67B | 13.99B | 13.69B | 13.58B | 14.02B | 14.54B | 17.12B | 16.35B | 16.75B | 17.11B | 16.99B | 16.73B | 16.79B | 17.23B | 16.42B | 15.9B | 14.56B | 12.97B | 8.57B | 4.58B | 2.6B | 1.76B | 1.48B | 1.25B | 0 | 0 |
| Fixed Asset Turnover | 1.18x | 1.12x | 0.81x | 0.76x | 0.30x | 0.30x | 0.20x | 0.71x | 0.84x | 0.76x | 0.66x | 0.69x | 0.87x | 0.82x | 0.65x | 0.57x | 0.43x | 0.31x | 0.34x | 0.34x | 0.49x | 0.67x | 0.68x | 0.47x | 0.50x | - | - |
| Goodwill | 513M | 103M | 102M | 103M | 10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 470M | 443M | 495M | 54M | 19M | 25M | 42M | 72M | 89M | 103M | 71M | 86.26M | 102.08M | 70.62M | 80.07M | 89.81M | 50.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 1.35B | 1.39B | 1.39B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 3.46B | 3.29B | 325M | 1.59B | 1.52B | 217M | 221M | 454M | 189M | 155M | 155M | 165M | 327.65M | 305.05M | 346.75M | 345.3M | 984.14M | 314.99M | 390.48M | 1.51B | 1.45B | 623.23M | 439.84M | 159.63M | 147.92M | 0 | 0 |
| Total Assets | 19.42B | 21.92B | 20.67B | 21.78B | 22.04B | 20.06B | 20.81B | 23.2B | 22.55B | 20.69B | 20.47B | 20.86B | 22.35B | 22.72B | 22.16B | 22.24B | 21.04B | 20.57B | 17.14B | 11.47B | 7.13B | 3.88B | 3.6B | 1.92B | 1.61B | 1.36B | 1.33B |
| Asset Turnover | 0.66x | 0.59x | 0.55x | 0.48x | 0.19x | 0.21x | 0.14x | 0.52x | 0.61x | 0.62x | 0.55x | 0.56x | 0.65x | 0.61x | 0.50x | 0.42x | 0.33x | 0.22x | 0.26x | 0.26x | 0.31x | 0.45x | 0.33x | 0.36x | 0.39x | 0.43x | 0.48x |
| Asset Growth % | -12.84% | 6.07% | -5.11% | -1.18% | 9.87% | -3.59% | -10.31% | 2.89% | 8.99% | 1.06% | -1.89% | -6.67% | -1.63% | 2.53% | -0.36% | 5.7% | 2.3% | 20% | 49.51% | 60.9% | 83.68% | 7.73% | 87.87% | 19.31% | 17.84% | 2.75% | - |
| Total Current Liabilities | 4.62B | 4.22B | 5.8B | 4.42B | 3.9B | 2.56B | 2.82B | 3.22B | 3.16B | 2.96B | 2.81B | 2.46B | 2.7B | 3.13B | 2.62B | 2.5B | 2.6B | 1.84B | 1.53B | 1.49B | 734.65M | 460.37M | 612.56M | 223.37M | 161.49M | 0 | 0 |
| Accounts Payable | 146M | 190M | 164M | 167M | 89M | 77M | 89M | 149M | 178M | 171M | 128M | 111M | 112.72M | 119.19M | 106.5M | 104.11M | 113.5M | 82.69M | 71.03M | 99.02M | 51.04M | 34.8M | 33.38M | 16.68M | 15.07M | 0 | 0 |
| Days Payables Outstanding | 8.64 | 10.61 | 10.36 | 11.71 | 13.21 | 10.7 | 15.33 | 8.92 | 9.32 | 9.86 | 8.22 | 6.62 | 5.31 | 5.79 | 6.4 | 7.72 | 10.69 | 10.49 | 9.36 | 20.7 | 16 | 14.54 | 22.49 | - | - | - | - |
| Short-Term Debt | 1.57B | 1.15B | 3.16B | 1.9B | 2.03B | 74M | 75M | 70M | 111M | 296M | 167M | 95M | 99.73M | 377.51M | 97.8M | 455.85M | 767.07M | 173.31M | 114.62M | 54.33M | 6.49M | 7.33M | 304.86M | 41.38M | 8.55M | 0 | 0 |
| Deferred Revenue (Current) | 181M | 181M | 608M | 543M | 471M | 470M | 501M | 582M | 676M | 572M | 508M | 431M | 464.59M | 450.55M | 388.36M | 254.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 1.9B | 0 | 0 | 0 | 821M | 755M | 0 | 0 | 0 | 0 | 0 | 0 | 13.31M | 0 | 0 | 0 | 0 | 0 | 717.54M | 349.73M | 163.93M | 94.61M | 7.23M | 0 | 0 | 0 |
| Current Ratio | 0.83x | 1.14x | 0.74x | 1.31x | 1.73x | 2.15x | 2.03x | 1.65x | 1.76x | 1.08x | 1.10x | 1.46x | 1.92x | 1.76x | 1.71x | 2.16x | 1.56x | 3.06x | 2.44x | 0.92x | 1.49x | 1.40x | 2.29x | 1.22x | 1.31x | - | - |
| Quick Ratio | 0.82x | 1.13x | 0.73x | 1.30x | 1.72x | 2.14x | 2.02x | 1.63x | 1.75x | 1.07x | 1.09x | 1.45x | 1.91x | 1.75x | 1.69x | 2.15x | 1.55x | 3.04x | 2.43x | 0.91x | 1.47x | 1.38x | 2.28x | 1.19x | 1.28x | - | - |
| Cash Conversion Cycle | 11.57 | 12.76 | 5.7 | 7.99 | 10.66 | 9.77 | 19.74 | 18.7 | 11.82 | 9.91 | 19.87 | 35.54 | 34.46 | 42.96 | 55.89 | 46.72 | 30.53 | 29.8 | 26.43 | 6.62 | 16.19 | 7.4 | 0.16 | - | - | - | - |
| Total Non-Current Liabilities | 14.91B | 15.76B | 11.71B | 13.25B | 14.48B | 15.25B | 14.45B | 13.47B | 12.64B | 10.1B | 10.17B | 9.98B | 10.63B | 10.09B | 10.88B | 10.31B | 10.51B | 11.79B | 11.19B | 7.71B | 4.32B | 1.81B | 1.67B | 1.53B | 1.34B | 0 | 0 |
| Long-Term Debt | 13.88B | 14.66B | 10.59B | 12.13B | 13.95B | 14.72B | 13.93B | 12.42B | 11.87B | 9.34B | 9.43B | 9.25B | 9.89B | 9.38B | 10.13B | 9.58B | 9.37B | 10.85B | 10.36B | 7.52B | 4.14B | 1.63B | 1.49B | 1.53B | 1.34B | 0 | 0 |
| Capital Lease Obligations | 306M | 306M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 772M | 291M | 188M | 187M | 152M | 173M | 188M | 183M | 191M | 206M | 200M | 202M | 193.81M | 173.21M | 185.94M | 205.44M | 115.22M | 0 | 0 | 1.55M | 324K | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 877M | 483M | 925M | 936M | 382M | 352M | -8M | 513M | 179M | 147M | 126M | 113M | 124.61M | 112.19M | 133.94M | 89.44M | 581.62M | 492.79M | 379.97M | 193.42M | 180.18M | 183.93M | 187.85M | 6.45M | 1.12M | 0 | 0 |
| Total Liabilities | 19.53B | 19.99B | 17.51B | 17.67B | 18.38B | 17.81B | 17.27B | 16.69B | 15.8B | 13.06B | 12.97B | 12.45B | 13.33B | 13.22B | 13.51B | 12.8B | 13.11B | 13.63B | 12.72B | 9.21B | 5.05B | 2.27B | 2.29B | 1.75B | 1.51B | 0 | 0 |
| Total Debt | 15.44B | 16.14B | 13.75B | 14.03B | 15.98B | 14.79B | 14B | 12.49B | 11.98B | 9.64B | 9.6B | 9.34B | 9.99B | 9.76B | 10.23B | 10.03B | 10.14B | 11.03B | 10.47B | 7.57B | 4.14B | 1.63B | 1.79B | 1.57B | 1.35B | 0 | 0 |
| Net Debt | 12.59B | 12.3B | 10.1B | 8.92B | 9.67B | 12.94B | 11.92B | 8.27B | 7.34B | 7.22B | 7.47B | 7.17B | 6.49B | 6.16B | 7.72B | 6.13B | 7.1B | 6.07B | 7.43B | 6.72B | 3.67B | 1.18B | 495.03M | 1.41B | 1.25B | 0 | 0 |
| Debt / Equity | -134.30x | 8.34x | 4.35x | 3.42x | 4.37x | 6.58x | 3.96x | 1.92x | 1.78x | 1.26x | 1.28x | 1.11x | 1.11x | 1.03x | 1.18x | 1.06x | 1.28x | 1.59x | 2.37x | 3.35x | 2.00x | 1.01x | 1.36x | 9.66x | 13.47x | - | - |
| Debt / EBITDA | 3.41x | 3.49x | 3.59x | 3.87x | 49.78x | 36.26x | - | 2.82x | 2.45x | 2.06x | 2.63x | 2.41x | 1.93x | 2.19x | 3.15x | 3.11x | 5.29x | 19.78x | 15.03x | 12.99x | 5.97x | 2.77x | 2.58x | 6.53x | 6.55x | - | - |
| Net Debt / EBITDA | 2.78x | 2.66x | 2.63x | 2.46x | 30.12x | 31.72x | - | 1.86x | 1.50x | 1.55x | 2.05x | 1.85x | 1.25x | 1.38x | 2.38x | 1.90x | 3.71x | 10.89x | 10.67x | 11.52x | 5.29x | 2.00x | 0.71x | 5.89x | 6.03x | - | - |
| Interest Coverage | 3.94x | 3.97x | 3.70x | 3.17x | -0.98x | -1.37x | -2.59x | 9.02x | 8.46x | 10.34x | 9.26x | 10.89x | 14.99x | 12.59x | 8.98x | 8.40x | 3.79x | -0.16x | 0.46x | - | - | - | - | - | - | - | - |
| Total Equity | -115M | 1.93B | 3.16B | 4.1B | 3.66B | 2.25B | 3.54B | 6.51B | 6.75B | 7.63B | 7.5B | 8.42B | 9.02B | 9.5B | 8.66B | 9.44B | 7.93B | 6.94B | 4.43B | 2.26B | 2.08B | 1.61B | 1.32B | 162.11M | 100.38M | 112.19M | 103.59M |
| Equity Growth % | -247.95% | -38.8% | -23% | 12.25% | 62.63% | -36.46% | -45.63% | -3.53% | -11.56% | 1.75% | -10.95% | -6.68% | -5.05% | 9.73% | -8.27% | 19.01% | 14.27% | 56.84% | 95.78% | 8.92% | 28.93% | 22.31% | 711.81% | 61.49% | -10.52% | 8.29% | - |
| Book Value per Share | -0.18 | 2.79 | 4.29 | 5.36 | 4.79 | 2.94 | 4.63 | 8.44 | 8.58 | 9.63 | 9.43 | 10.55 | 11.16 | 11.50 | 10.50 | 11.63 | 10.02 | 10.57 | 11.28 | 6.35 | 5.84 | 4.54 | 4.03 | 0.50 | 0.28 | 0.28 | 0.31 |
| Total Shareholders' Equity | -344M | 1.59B | 2.88B | 4.12B | 3.88B | 2B | 2.97B | 5.19B | 5.68B | 6.49B | 6.18B | 6.82B | 7.21B | 7.67B | 7.06B | 7.85B | 6.66B | 5.85B | 4.42B | 2.26B | 2.08B | 1.61B | 1.32B | 162.11M | 100.38M | 112.19M | 103.59M |
| Common Stock | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 1M | 829K | 827K | 824K | 733K | 708K | 660K | 642K | 355K | 354K | 354K | 354K | 123K | 123K | 0 | 0 |
| Retained Earnings | 5.01B | 4.39B | 3.46B | 2.6B | 1.68B | -148M | 813M | 3.1B | 2.77B | 2.71B | 2.22B | 2.84B | 2.95B | 1.71B | 560.45M | 2.15B | 880.7M | 473.83M | 1.02B | 1.2B | 1.08B | 642.95M | 359.26M | 8.29M | -58.34M | 0 | 0 |
| Treasury Stock | -11.53B | -9.03B | -6.76B | -4.99B | -4.48B | -4.48B | -4.48B | -4.48B | -3.73B | -2.82B | -2.44B | -2.44B | -2.24B | -570.52M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | 61M | 71M | -58M | 27M | -7M | -22M | 29M | -3M | -40M | 14M | -119M | -66M | 76.1M | 173.78M | 263.08M | 94.1M | 129.52M | 26.75M | 17.55M | -2.49M | -580K | 1.58M | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 229M | 344M | 276M | -14M | -225M | 252M | 565M | 1.32B | 1.06B | 1.14B | 1.32B | 1.6B | 1.81B | 1.84B | 1.6B | 1.59B | 1.27B | 1.09B | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying LVS stock.
As of 2025, Las Vegas Sands Corp. (LVS) had total assets of $21.92B including $4.83B in current assets.
Las Vegas Sands Corp. (LVS) carries total debt of $16.14B, offset by $3.84B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Las Vegas Sands Corp. (LVS) has total shareholders' equity (book value) of $1.59B ($2.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Las Vegas Sands Corp. (LVS) reported a current ratio of 1.14x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity from buyback-funded returns
Metrics are mathematically derived from official filings.
Equity Erosion Reaches Negative Territory
LVS's total equity swung from $3.8B in mid-2024 to negative $344M by 2026Q3, marking a complete erosion of book value over ten quarters, as disclosed in the company's quarterly balance sheets, driven by buybacks outpacing retained earnings accumulation.
The trajectory from $3.8B to negative equity in ten quarters represents a structural deterioration rather than a one-quarter anomaly, with the sharpest decline occurring in 2026Q1 through 2026Q3 when equity fell from $1.2B to negative $344M. This suggests that the capital return program is consuming the balance sheet faster than operations can rebuild it, a pattern that typically constrains financial flexibility when earnings are simultaneously contracting. Investors should monitor whether this trajectory stabilizes or continues, as persistent negative equity may complicate access to certain financing structures and signal a balance sheet under genuine stress.
Leverage Escalates Against Shrinking Asset Base
At $15.4B in total debt against a $19.4B asset base, LVS carries a debt-to-assets ratio near 79%, while D/E climbed from 3.53 to 17.01 before equity turned negative, per reported quarterly filings, indicating leverage has accelerated materially over the period.
Debt rose from $13.7B to $15.4B while total assets were roughly flat, meaning the increase in leverage is driven by both incremental borrowing and equity depletion rather than asset growth. The D/E progression from 3.53 in 2024Q2 to 17.01 in 2026Q2—and subsequently undefined as equity turned negative—suggests a leverage profile that is deteriorating faster than operational cash flow can offset, particularly given the prior analysis showing buybacks funded beyond free cash flow. Given the high fixed-cost model and Asian revenue concentration, the combination of rising absolute debt and negative equity warrants close attention to refinancing terms and any covenant requirements embedded in the company's credit facilities.
Buybacks Outpace Retained Earnings Accumulation
Retained earnings grew steadily from $3.1B to $5.0B across ten quarters, yet equity collapsed to negative $344M, implying cumulative buybacks and distributions of roughly $6B according to LVS's reported financial statements, revealing a capital return policy consuming the balance sheet.
The divergence between rising retained earnings and collapsing equity confirms that shareholder returns—not operating losses—are the primary driver of book value destruction, consistent with the prior cash flow finding that $6.49B was returned against $4.43B of cumulative free cash flow. This suggests management is prioritizing distributions over balance sheet repair, a choice that appears defensible while earnings remain positive but becomes increasingly difficult to sustain if the Q2-Q3 2026 earnings miss reflects a durable margin shift. The tension between the CEO's emphasis on capital returns and the simultaneous equity contraction is a key item for investors to weigh when assessing capital allocation discipline.
Cash Buffer Thin Beneath Current Ratio
Cash reserves fell from $4.7B to $2.9B while the current ratio slipped below 1.0 to 0.83 in 2026Q3, based on LVS's quarterly balance sheet disclosures, leaving working capital coverage thinner as debt maturities and capital returns compete for a shrinking liquidity pool.
The current ratio has oscillated between 0.59 and 1.58 over ten quarters without a clear stabilizing trend, and the 0.83 reading in 2026Q3—combined with $15.4B of total debt—suggests near-term obligations are not comfortably covered by liquid assets alone. While $2.9B in cash is meaningful in absolute terms, it represents only about 19% of total debt, implying the company may rely on operating cash flow or revolver access to meet near-term liabilities. The prior cash flow analysis noted working capital swings exceeding $1.0B quarter-to-quarter, which adds volatility to an already thin liquidity position and warrants monitoring for any tightening in credit conditions.
PPE Contraction Masks Goodwill Re-Accretion
PPE net declined from $15.0B to $11.5B while goodwill jumped from $103M to $513M between 2025Q2 and 2026Q3, per LVS's reported balance sheets, suggesting asset disposals were partially offset by acquisition-related intangible additions that now represent a growing share of total assets.
The simultaneous $3.5B reduction in PPE and $410M increase in goodwill is a non-obvious shift that may indicate the company is recycling tangible assets into intangibles through acquisitions or restructurings, though the data alone does not confirm the specific transactions driving this movement. Given that prior analysis flagged the sale of Las Vegas assets and the new Macao concession requirements, the PPE decline could reflect divestitures while the goodwill jump warrants investigation into whether any recent acquisitions carry impairment risk if Asian gaming volumes continue to contract. This composition shift matters because goodwill is not cash-generative in the way PPE is, and a growing intangible share of a shrinking asset base could amplify losses if impairment testing triggers in a downturn.