Revenue reversed from 24-26% growth in late 2025 to -3.5% in Q3 2026 while gross margin swung 11.6 points from 57.2% to 45.6% and operating income fell 32.5% from its $916M Q1 2026 peak, signaling negative operating leverage and cost instability.
Las Vegas Sands Corp. (LVS) annual income statement — 26-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 |
|---|
| Sales/Revenue | 13.6B | 13.02B | 11.3B | 10.37B | 4.11B | 4.23B | 2.94B | 12.13B | 13.73B | 12.73B | 11.27B | 11.69B | 14.58B | 13.77B | 11.13B | 9.41B | 6.85B | 4.56B | 4.39B | 2.95B | 2.24B | 1.74B | 1.2B | 691.75M | 623.34M | 586.97M | 641.2M |
| Revenue Growth % | 10.93% | 15.22% | 8.93% | 152.36% | -2.93% | 44.01% | -75.76% | -11.67% | 7.86% | 12.93% | -3.57% | -19.86% | 5.91% | 23.71% | 18.28% | 37.32% | 50.19% | 3.94% | 48.78% | 31.91% | 28.49% | 45.43% | 73.05% | 10.98% | 6.19% | -8.46% | - |
| Cost of Goods Sold | 6.82B | 6.54B | 5.78B | 5.21B | 2.46B | 2.63B | 2.12B | 6.1B | 6.97B | 6.33B | 5.69B | 6.12B | 7.75B | 7.52B | 6.07B | 4.92B | 3.88B | 2.88B | 2.77B | 1.75B | 1.16B | 873.45M | 541.72M | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | 50.21% | 51.13% | 50.18% | 59.85% | 62.02% | 72.07% | 50.29% | 50.8% | 49.73% | 50.45% | 52.34% | 53.11% | 54.59% | 54.53% | 52.31% | 56.55% | 63.05% | 63.07% | 59.17% | 52.04% | 50.17% | 45.25% | - | - | - | - |
| Gross Profit | 6.79B | 6.48B | 5.52B | 5.17B | 1.65B | 1.61B | 821M | 6.03B | 6.75B | 6.4B | 5.58B | 5.57B | 6.84B | 6.25B | 5.06B | 4.49B | 2.98B | 1.69B | 1.62B | 1.2B | 1.07B | 867.46M | 655.34M | 0 | 0 | 0 | 0 |
| Gross Margin % | 49.9% | 49.79% | 48.87% | 49.82% | 40.15% | 37.98% | 27.93% | 49.71% | 49.2% | 50.28% | 49.55% | 47.66% | 46.89% | 45.41% | 45.47% | 47.69% | 43.45% | 36.95% | 36.93% | 40.83% | 47.96% | 49.83% | 54.75% | - | - | - | - |
| Gross Profit Growth % | - | 17.39% | 6.85% | 213.15% | 2.61% | 95.86% | -86.38% | -10.76% | 5.56% | 14.57% | 0.25% | -18.53% | 9.35% | 23.55% | 12.78% | 50.71% | 76.61% | 4.01% | 34.57% | 12.3% | 23.67% | 32.37% | - | - | - | - | - |
| Operating Expenses | 3.76B | 3.39B | 3.06B | 2.81B | 2.42B | 2.3B | 2.21B | 2.66B | 3B | 2.94B | 3.08B | 2.73B | 2.74B | 2.85B | 2.75B | 2.1B | 1.8B | 1.71B | 1.46B | 874.71M | 498.65M | 378.01M | 36.87M | 505.63M | 463.4M | 456.77M | 490.24M |
| OpEx % of Revenue | - | 26.06% | 27.04% | 27.11% | 58.88% | 54.25% | 75.31% | 21.96% | 21.88% | 23.06% | 27.35% | 23.36% | 18.78% | 20.66% | 24.71% | 22.3% | 26.23% | 37.58% | 33.2% | 29.65% | 22.29% | 21.71% | 3.08% | 73.09% | 74.34% | 77.82% | 76.46% |
| Selling, General & Admin | 1.37B | 1.19B | 1.15B | 1.11B | 936M | 831M | 798M | 1.12B | 1.48B | 1.42B | 1.29B | 1.27B | 1.26B | 1.33B | 1.06B | 836.92M | 683.3M | 845.93M | 850.75M | 661.31M | 385.25M | 281.27M | 353.36M | 126.13M | 112.91M | 0 | 0 |
| SG&A % of Revenue | - | 9.13% | 10.18% | 10.67% | 22.77% | 19.63% | 27.14% | 9.22% | 10.8% | 11.13% | 11.42% | 10.84% | 8.63% | 9.66% | 9.54% | 8.89% | 9.97% | 18.54% | 19.38% | 22.41% | 17.22% | 16.16% | 29.52% | 18.23% | 18.11% | - | - |
| Research & Development | 100M | 269M | 228M | 205M | 143M | 109M | 18M | 24M | 12M | 13M | 9M | 10M | 14M | 15.81M | 19.96M | 11.31M | 1.78M | 533K | 12.79M | 9.73M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 2.07% | 2.02% | 1.98% | 3.48% | 2.57% | 0.61% | 0.2% | 0.09% | 0.1% | 0.08% | 0.09% | 0.1% | 0.11% | 0.18% | 0.12% | 0.03% | 0.01% | 0.29% | 0.33% | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 1.94B | 1.68B | 1.5B | 1.34B | 1.36B | 1.4B | 1.52B | 1.51B | 1.5B | 1.79B | 1.45B | 1.47B | 1.5B | 1.67B | 1.25B | 1.11B | 868.51M | 594M | 203.68M | 113.39M | 96.74M | -316.5M | 379.49M | 350.49M | 456.77M | 490.24M |
| Operating Income | 3.03B | 3.09B | 2.47B | 2.35B | -770M | -689M | -1.39B | 3.37B | 3.75B | 3.46B | 2.5B | 2.84B | 4.1B | 3.41B | 2.31B | 2.39B | 1.18B | -28.74M | 163.66M | 330.01M | 574.1M | 489.45M | 618.47M | 186.13M | 159.94M | 130.2M | 150.96M |
| Operating Margin % | 22.25% | 23.73% | 21.83% | 22.71% | -18.73% | -16.27% | -47.38% | 27.75% | 27.32% | 27.22% | 22.2% | 24.31% | 28.11% | 24.75% | 20.77% | 25.4% | 17.23% | -0.63% | 3.73% | 11.18% | 25.67% | 28.11% | 51.67% | 26.91% | 25.66% | 22.18% | 23.54% |
| Operating Income Growth % | - | 25.26% | 4.71% | 405.84% | -11.76% | 50.54% | -141.4% | -10.29% | 8.29% | 38.45% | -11.93% | -30.69% | 20.27% | 47.45% | -3.28% | 102.43% | 4207.81% | -117.56% | -50.41% | -42.52% | 17.29% | -20.86% | 232.28% | 16.38% | 22.84% | -13.75% | - |
| EBITDA | 4.54B | 4.63B | 3.83B | 3.62B | 321M | 408M | -341M | 4.44B | 4.9B | 4.67B | 3.65B | 3.88B | 5.17B | 4.46B | 3.24B | 3.23B | 1.92B | 557.3M | 696.81M | 582.79M | 694.07M | 589.25M | 694.79M | 239.99M | 206.6M | 130.2M | 150.96M |
| EBITDA Margin % | 33.34% | 35.56% | 33.94% | 34.91% | 7.81% | 9.64% | -11.6% | 36.58% | 35.67% | 36.71% | 32.39% | 33.19% | 35.46% | 32.36% | 29.14% | 34.3% | 27.97% | 12.21% | 15.87% | 19.75% | 31.03% | 33.85% | 58.04% | 34.69% | 33.14% | 22.18% | 23.54% |
| EBITDA Growth % | 4.57% | 20.74% | 5.88% | 1028.04% | -21.32% | 219.65% | -107.69% | -9.41% | 4.82% | 27.96% | -5.88% | -24.99% | 16.04% | 37.38% | 0.49% | 68.38% | 243.95% | -20.02% | 19.56% | -16.03% | 17.79% | -15.19% | 189.51% | 16.16% | 58.67% | -13.75% | - |
| D&A (Non-Cash Add-back) | 1.51B | 1.54B | 1.37B | 1.27B | 1.09B | 1.1B | 1.05B | 1.07B | 1.15B | 1.21B | 1.15B | 1.04B | 1.07B | 1.05B | 932.21M | 837.77M | 736.27M | 586.04M | 533.15M | 252.78M | 119.98M | 99.8M | 76.32M | 53.86M | 46.66M | 0 | 0 |
| EBIT | 2.97B | 2.96B | 2.69B | 2.59B | -685M | -853M | -1.35B | 4.05B | 3.77B | 3.38B | 2.54B | 2.89B | 4.11B | 3.41B | 2.32B | 2.38B | 1.16B | -50.76M | 193.8M | 330.01M | 574.1M | 489.45M | 618.47M | 186.13M | 159.94M | 130.2M | 150.96M |
| Net Interest Income | -627M | -585M | -452M | -530M | -586M | -617M | -502M | -375M | -387M | -311M | -264M | -250M | -248M | -254.87M | -235.31M | -268.56M | -297.87M | -310.75M | -402.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 127M | 161M | 275M | 288M | 116M | 4M | 21M | 74M | 59M | 16M | 10M | 15M | 26M | 16.34M | 23.25M | 14.39M | 8.95M | 11.12M | 19.79M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 754M | 746M | 727M | 818M | 702M | 621M | 523M | 449M | 446M | 327M | 274M | 265M | 274M | 271.21M | 258.56M | 282.95M | 306.81M | 321.87M | 421.82M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -813M | -876M | -506M | -580M | -617M | -785M | -483M | 235M | -425M | -410M | -238M | -219M | -266M | -264.73M | -248.81M | -295.06M | -324.68M | -343.89M | -391.69M | -191.73M | -69.85M | -201.51M | -137.02M | -119.49M | -159.94M | -122.33M | -134.1M |
| Pretax Income | 2.21B | 2.21B | 1.96B | 1.77B | -1.39B | -1.47B | -1.88B | 3.6B | 3.33B | 3.05B | 2.26B | 2.62B | 3.83B | 3.14B | 2.06B | 2.09B | 855.9M | -372.63M | -228.03M | 138.28M | 504.25M | 287.94M | 481.45M | 66.63M | 0 | 7.87M | 16.86M |
| Pretax Margin % | 16.27% | 17% | 17.35% | 17.11% | -33.75% | -34.81% | -63.81% | 29.69% | 24.23% | 23.99% | 20.09% | 22.43% | 26.28% | 22.83% | 18.53% | 22.26% | 12.49% | -8.17% | -5.19% | 4.69% | 22.54% | 16.54% | 40.22% | 9.63% | - | 1.34% | 2.63% |
| Income Tax | 224M | 347M | 208M | 344M | 154M | -5M | 24M | 432M | 375M | -209M | 239M | 236M | 245M | 188.84M | 180.76M | 211.7M | 74.3M | -3.88M | -59.7M | 21.59M | 62.24M | 4.25M | -13.74M | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 10.12% | 15.68% | 10.61% | 19.38% | -11.1% | 0.34% | -1.28% | 12% | 11.27% | -6.84% | 10.56% | 9% | 6.39% | 6.01% | 8.76% | 10.11% | 8.68% | 1.04% | 26.18% | 15.61% | 12.34% | 1.48% | -2.85% | 0% | - | 0% | 0% |
| Net Income | 1.64B | 1.63B | 1.45B | 1.22B | 1.83B | -961M | -1.69B | 2.7B | 2.41B | 2.81B | 1.68B | 1.97B | 2.84B | 2.31B | 1.52B | 1.56B | 599.39M | -354.48M | -163.56M | 116.69M | 442M | 283.69M | 495.18M | 66.63M | -11.84M | 7.87M | 16.86M |
| Net Margin % | 12.05% | 12.5% | 12.8% | 11.77% | 44.57% | -22.7% | -57.31% | 22.25% | 17.58% | 22.06% | 14.9% | 16.82% | 19.48% | 16.75% | 13.69% | 16.58% | 8.75% | -7.77% | -3.73% | 3.95% | 19.76% | 16.3% | 41.37% | 9.63% | -1.9% | 1.34% | 2.63% |
| Net Income Growth % | 5.33% | 12.52% | 18.43% | -33.35% | 290.63% | 42.97% | -162.45% | 11.81% | -14.07% | 67.24% | -14.6% | -30.8% | 23.2% | 51.3% | -2.31% | 160.28% | 269.09% | -116.73% | -240.17% | -73.6% | 55.81% | -42.71% | 643.14% | 662.6% | -250.42% | -53.3% | - |
| Net Income (Continuing) | 1.99B | 1.87B | 1.75B | 1.43B | -1.54B | -1.47B | -1.9B | 3.17B | 2.95B | 3.26B | 2.02B | 2.39B | 3.59B | 2.95B | 1.88B | 1.88B | 781.6M | -368.74M | -168.32M | 116.69M | 442M | 283.69M | 495.18M | 66.63M | -11.84M | 7.87M | 16.86M |
| Discontinued Operations | -1000K | 0 | 0 | 0 | 2.9B | 193M | -243M | 136M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 229M | 344M | 276M | -14M | -225M | 252M | 565M | 1.32B | 1.06B | 1.14B | 1.32B | 1.6B | 1.81B | 1.84B | 1.6B | 1.59B | 1.27B | 1.09B | 3.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 2.56 | 2.35 | 1.96 | 1.60 | 2.40 | -1.26 | -1.89 | 3.50 | 3.07 | 3.54 | 2.10 | 2.47 | 3.52 | 2.79 | 1.85 | 1.56 | 0.51 | -0.54 | -0.42 | 0.33 | 1.24 | 0.80 | 1.52 | 0.20 | -0.03 | 0.02 | 0.05 |
| EPS Growth % | 10.41% | 19.9% | 22.5% | -33.33% | 290.48% | 33.33% | -154% | 14.01% | -13.28% | 68.57% | -14.98% | -29.83% | 26.16% | 50.81% | 18.59% | 205.88% | 194.44% | -28.57% | -227.27% | -73.39% | 55% | -47.37% | 660% | 706.06% | -265% | -60% | - |
| EPS (Basic) | - | 2.35 | 1.97 | 1.60 | 2.40 | -1.26 | -1.89 | 3.50 | 3.07 | 3.54 | 2.10 | 2.47 | 3.52 | 2.80 | 1.89 | 1.74 | 0.61 | -0.54 | -0.42 | 0.33 | 1.25 | 0.80 | 1.52 | 0.21 | -0.03 | 0.02 | 0.05 |
| Diluted Shares Outstanding | 640M | 693M | 737M | 765M | 764M | 764M | 764M | 771M | 786M | 792M | 795.21M | 797.6M | 808.02M | 826.32M | 824.56M | 811.82M | 791.76M | 656.84M | 392.13M | 355.79M | 355.26M | 354.53M | 326.85M | 325.19M | 359.45M | 393.7M | 337.24M |
| Basic Shares Outstanding | 639M | 691M | 735M | 763M | 764M | 764M | 764M | 771M | 786M | 792M | 794.63M | 796.79M | 806.13M | 822.28M | 806.4M | 728.34M | 667.46M | 656.84M | 392.13M | 354.81M | 354.28M | 354.16M | 326.49M | 324.66M | 359.18M | 393.7M | 337.24M |
| Dividend Payout Ratio | - | 51.2% | 40.8% | 24.98% | - | - | - | 87.73% | 97.47% | 82.3% | 174.15% | 137.69% | 84.02% | 67.83% | - | 4.83% | 15.58% | - | - | - | - | 7.42% | 25.25% | - | - | - | - |
Quick answers to the most common questions about buying LVS stock.
For fiscal year 2025, Las Vegas Sands Corp. (LVS) reported total revenue of $13.02B. This represents a 1930.1% increase compared to $641.2M in 2000.
Las Vegas Sands Corp. (LVS) is profitable, generating $1.63B in net income for the fiscal year ending 2025 with a net profit margin of 12.5%.
Las Vegas Sands Corp. (LVS) reported an operating income of $3.09B, resulting in an operating profit margin of 23.7%. This margin reflects the operational efficiency of the business before interest and taxes.
Las Vegas Sands Corp. (LVS) generated $6.48B in gross profit for the year, representing a gross profit margin of 49.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Macau revenue reversal and margin erosion
Metrics are mathematically derived from official filings.
Revenue Reversal After Recovery Phase
After six consecutive quarters of accelerating growth peaking at 26.0% in Q4 2025, LVS's revenue trajectory reversed sharply with consecutive contractions of -0.7% in Q2 2026 and -3.5% in Q3 2026, as reported in the company's quarterly filings, suggesting the recovery cycle may have exhausted itself.
The revenue inflection from +25.3% growth in Q1 2026 to -3.5% contraction in Q3 2026 is a dramatic swing that warrants careful interpretation. This reversal, occurring despite flat sequential revenue at roughly $3.2B, suggests the recovery was driven more by pent-up demand normalization from post-pandemic reopening rather than structural volume growth. Given LVS's extreme geographic concentration in Macao and Singapore, this pattern is consistent with the hypothesis that the travel recovery cycle to Asian gaming destinations has matured, and investors should monitor whether the Individual Visit Scheme visa framework can support any renewed growth impulse.
Gross Margin Volatility Signals Cost Instability
LVS's gross margin exhibited extreme instability in recent quarters, spiking to 57.2% in Q2 2026 before collapsing to 45.6% in Q3 2026—a 11.6 percentage point swing on essentially flat revenue—suggesting significant variability in promotional allowances, gaming tax provisions, or hold percentage outcomes that complicates underlying margin trend assessment.
The Q2 2026 gross margin spike to 57.2% is a statistical outlier relative to the historical 47-52% band observed over the prior eight quarters, and its swift reversal to 45.6%—the lowest level in the entire dataset—raises questions about whether the spike reflected genuine mix improvement or favorable hold that reversed in the subsequent period. With Macao gaming taxes structurally consuming approximately 40% of gross gaming revenue, the operating margin compression from 25.6% in Q1 2026 to 19.2% in Q3 2026 appears more reflective of rising cost-to-serve rather than pure revenue weakness. This margin instability reduces earnings visibility and suggests the integrated resort model's fixed-cost structure is creating amplified operating leverage in the current environment.
SG&A Surge Coincides With R&D Elimination
Based on LVS's reported financials, SG&A expenses surged 27.2% sequentially from $331M in Q2 2026 to $421M in Q3 2026—well above the $268-315M historical range—while R&D expenditures simultaneously dropped to zero after averaging $41-72M through Q1 2026, raising questions about expense reclassification or structural cost shifts.
The simultaneous $90M sequential SG&A increase and the complete disappearance of R&D from the income statement in the two most recent quarters suggests a potential reclassification of development-related costs into overhead rather than elimination of the underlying spending. If correct, this interpretation would mean the effective cost of operations is materially higher than headline SG&A figures suggest, and the apparent R&D discipline is more optical than substantive. Investors should monitor whether the elevated SG&A base persists, as it would represent a permanent step-up in the cost structure rather than a one-time concession-related investment cycle.
Negative Operating Leverage Evident in Q2-Q3 2026
Operating income failed to scale with gross profit recovery through early 2025, then declined to $618M in both Q2 and Q3 2026 from a peak of $916M in Q1 2026—a 32.5% reduction—demonstrating that fixed cost intensity and rising SG&A are now working against the company as revenue momentum stalls.
The operating leverage profile deteriorated materially over the four-quarter window: while gross profit contracted roughly 11% from $1.7B in Q1 2026 to $1.5B in Q3 2026, SG&A simultaneously rose from $302M to $421M, creating a double squeeze on operating income. In a high-fixed-cost resort model, this pattern suggests that LVS lacks the near-term flexibility to adjust overhead in response to demand softening. The implication is that further revenue contraction of even modest magnitude could disproportionately impact operating income, amplifying downside sensitivity to the regulatory and travel-policy risks inherent in the Macao operating environment.
Sustainability of Prior Growth Cycle Questioned
The strongest bearish case centers on the fact that LVS's 2025 revenue surge—driven by 15-26% quarterly growth—has fully unwound in two quarters, with EPS declining year-over-year by 19.7% and 21.3% in Q2 and Q3 2026 respectively, suggesting the prior growth was cyclical normalization rather than durable expansion.
A short-seller would argue that the entire 2025 growth cycle represented a base-effect-driven recovery from depressed Macao volumes, and the current trajectory—negative revenue growth, 45.6% gross margins at decade lows, and operating margins reverting to 2024 levels—reveals that structural earnings power has not improved despite the revenue recovery. The Debt/Equity ratio of 8.34 amplifies this concern, as it implies equity returns are highly sensitive to even modest earnings shortfalls; a sustained operating margin environment of 19% versus the 25% peak would materially impair equity value under such leverage. While the Cotai Strip asset base remains a formidable competitive moat, the income statement increasingly suggests that regulatory constraints and fixed-cost intensity may cap earnings recovery before the balance sheet risk is adequately compensated.