VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
LWAY
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
LWAYLifeway Foods, Inc.
$21.65$331M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksLWAYBalance Sheet

Lifeway Foods, Inc. (LWAY) Balance Sheet

30Y historyFree accessUpdated daily

Total debt surged from $466K in 2025Q4 to $22.6M in 2026Q2 (D/E 0.27) while cash fell 69% from $23.0M to $7.1M and the current ratio declined from 3.03 to 2.09, suggesting liquidity is being drawn down to fund a 167% expansion in net PPE to $66.1M.

Income StatementBalance SheetCash FlowRatios

LWAY Balance Sheet

Annual statement

LWAY Balance Sheet

Lifeway Foods, Inc. (LWAY) balance sheet — 30-year assets, liabilities & shareholders' equity history

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Total Current Assets47.19M37.06M43.6M38.2M26.98M29.05M24.05M19.2M18.92M24.68M28.2M26.85M24.58M24.75M19.69M16.7M16.84M16.62M14.74M15.92M16.89M16.29M15.78M14.01M9.81M9.46M8.56M8.1M2.7M2.3M2.3M
Cash & Short-Term Investments7.09M5.57M16.73M13.2M4.44M9.23M7.93M3.84M3M4.98M8.81M8.38M6.19M5.84M4.61M2.81M4.31M5.67M5.54M7.59M10.04M11.83M12.52M10.9M6.9M6.69M6.29M6.2M600K600K1M
Cash Only7.09M5.57M16.73M13.2M4.44M9.23M7.93M3.84M3M4.98M8.81M5.65M3.26M3.31M2.29M1.12M3.23M630.41K277.25K595.88K1.55M4.35M5.77M4.6M2.73M936.95K1.44M4.6M600K600K1M
Short-Term Investments000000000002.73M2.93M2.53M2.32M1.7M1.08M5.04M5.26M6.99M8.49M7.48M6.74M6.3M4.17M5.75M4.85M1.6M000
Accounts Receivable22.86M16.64M16.05M13.88M11.41M10.27M8.03M7.37M9.02M11.02M9.9M9.93M10.35M11.56M8.82M8.22M7.8M7.36M5.12M4.49M4.28M2.59M2.1M1.97M1.5M1.37M1.18M1M900K800K600K
Days Sales Outstanding30.128.5931.3731.6329.4331.528.7428.7331.8733.8429.1830.5731.7543.2839.5642.8648.746.2242.0542.3556.3846.8846.8848.2344.746.784746.248.3148.6741.32
Inventory13.99M11.89M8.68M9.1M9.63M8.29M6.93M6.39M5.82M7.7M8.04M7.66M5.81M6.9M5.94M4.95M3.99M3.3M3.1M3.51M2.52M1.72M905.7K811.57K720.5K800.77K920.01K800K900K600K400K
Days Inventory Outstanding24.6228.1322.9128.2430.6333.4733.6832.6227.431.8533.0432.1623.5536.0240.238.1437.9632.3335.6648.6553.8953.7336.5937.7838.9945.3271.4867.9199.5570.6554.07
Other Current Assets728K2.95M2.14M2.02M44K1.25M1.16M1.6M000556K408K322.07K234.69K338.69K578.47K903.46K959.96K311.96K32.23K142.77K258.62K27.04K692.26K560.54K166.66K100K300K300K300K
Total Non-Current Assets85.21M68.55M46.94M44.45M42.02M42.5M38M39.35M37.89M39.84M37.67M38.07M39.24M38.92M33.81M34.77M35.22M34.85M19.91M18.85M16.11M8.18M3.9M3.73M4.47M5.02M5.02M4.6M4.2M3.9M3M
Property, Plant & Equipment66.12M48.75M26.98M22.96M21.08M20.35M21.39M23.01M24.57M24.64M21.83M21.38M21.86M20.82M14.99M15.2M15.15M14.28M11.06M9.68M8.58M7.75M3.42M3.73M4.47M5.02M5.02M4.5M4.1M3.9M2.9M
Fixed Asset Turnover4.62x4.36x6.92x6.98x6.72x5.85x4.77x4.07x4.21x4.82x5.67x5.55x5.44x4.68x5.43x4.60x3.86x4.07x4.02x4.00x3.23x2.60x4.77x3.99x2.73x2.13x1.83x1.76x1.66x1.54x1.83x
Goodwill11.7M11.7M11.7M11.7M11.7M11.7M10.3M9.12M9.12M10.37M10.37M10.37M14.07M14.07M14.07M14.07M14.07M13.81M5.41M5.41M3.95M75.8K000000000
Intangible Assets5.55M5.82M6.36M6.9M7.44M7.98M3.7M3.85M4.04M4.67M5.35M6.04M3.06M3.75M4.46M5.22M6M6.26M2.94M3.26M3.58M350.21K484.81K0000000100K
Long-Term Investments001.8M6.9M1.8M000-390K-840K-662K-556K-408.34M-322.07K-234.69K-338.69K0-251.46K-919.65K-311.96K00000000000
Other Non-Current Assets1.84M2.29M100K-5M01.8M1.8M1.8M150K150K125K282K251.68K280K294K289.55K-328.47K500K500K500K-32.23K-142.77K00000100K100K00
Total Assets132.4M105.61M90.55M82.64M69M71.55M62.05M58.55M56.81M64.52M65.88M64.92M63.82M63.67M53.51M51.47M52.06M51.47M34.66M34.77M33M24.46M19.69M17.74M14.29M14.48M13.58M12.7M6.9M6.2M5.3M
Asset Turnover2.07x2.01x2.06x1.94x2.05x1.66x1.64x1.60x1.82x1.84x1.88x1.83x1.86x1.53x1.52x1.36x1.12x1.13x1.28x1.11x0.84x0.82x0.83x0.84x0.85x0.74x0.68x0.62x0.99x0.97x1.00x
Asset Growth %99.97%16.64%9.57%19.77%-3.56%15.3%5.99%3.06%-11.95%-2.06%1.48%1.72%0.23%19%3.95%-1.12%1.14%48.52%-0.32%5.36%34.88%24.26%10.95%24.22%-1.33%6.64%6.89%84.06%11.29%16.98%39.47%
Total Current Liabilities22.53M16.64M15.5M16.62M13.04M12.06M8.44M9.52M7.45M13.2M9.38M10.82M8.04M8.88M6.21M7.07M8.89M8.56M3.65M3.14M3.07M1.31M882.19K1.01M1.25M1.37M1.53M800K800K1.5M600K
Accounts Payable17.48M11.01M10.4M9.98M7.98M6.61M5.59M5.28M4.57M6.85M5.72M8.39M5.59M6.72M4.26M4.39M4.18M2.76M2.26M1.59M1.46M426.25K641.65K795.32K639.4K543.4K517.63K500K500K400K200K
Days Payables Outstanding30.4426.0427.4630.9425.3726.7227.1826.9621.5328.3423.4935.2222.6335.128.8133.7639.8527.1126.0222.1231.2613.3425.9237.0234.6130.7640.2142.4455.347.127.04
Short-Term Debt0106K01.25M1.25M1.13M179K285K03.17M840K840K872K875K542.98K2.13M4.19M5.19M928.44K1.14M1.13M532.45K8.78K28.29K31.13K90.25K705.86K100K100K700K100K
Deferred Revenue (Current)0000000002.78M1.05M1.29M734.75K783.92K913.16K00614.34K000000183.53K163.72K00000
Other Current Liabilities0921K868K00642K651K793K442K371K1.95M679K0806.75K799.4K20.45K328.19K115.89K360.19K355.64K340.73K250.14K36.21K0397.91K576.71K307.02K200K200K400K300K
Current Ratio2.09x2.23x2.81x2.30x2.07x2.41x2.85x2.02x2.54x1.87x3.01x2.48x3.06x2.79x3.17x2.36x1.89x1.94x4.04x5.06x5.49x12.40x17.89x13.91x7.84x6.88x5.59x10.13x3.38x1.53x3.83x
Quick Ratio1.47x1.51x2.25x1.75x1.33x1.72x2.03x1.34x1.76x1.29x2.15x1.77x2.33x2.01x2.22x1.66x1.45x1.56x3.19x3.95x4.67x11.09x16.86x13.11x7.26x6.30x4.99x9.13x2.25x1.13x3.17x
Cash Conversion Cycle24.2730.6726.8228.9234.6838.2535.2434.437.7437.3538.7327.5132.6744.1950.9547.2346.8151.4451.6968.8879.0187.2757.5548.9949.0961.3478.2671.6792.5572.2268.36
Total Non-Current Liabilities25.29M3.15M3.13M5.59M8.39M10.35M6.76M5.77M6.95M4.73M8.13M8.84M10.2M11.84M7.98M9.04M9.52M10.33M4.72M5.81M6.2M3.25M887.58K944.46K953.23K1.55M904.88K1.5M1.5M800K1.6M
Long-Term Debt22.11M001.48M5.25M6.25M2.77M2.75M6M3.11M6.28M7.12M8.12M9M4.96M5.54M6.12M6.89M3.11M4.1M5.75M2.9M463.54K472.51K500.38K1.12M01.2M1.3M01.5M
Capital Lease Obligations1.47M360K70K118K104K85K165K488K00000000000000000000000
Deferred Tax Liabilities8.38M2.79M3.06M3.99M03.87M3.75M2.48M390K840K1.85M1.72M2.08M2.84M3.03M3.5M3.4M3.44M1.61M1.71M449.62K348.92K424.04K471.95K452.86K436.26K375.56K200K200K100K0
Other Non-Current Liabilities00003.03M147K77K58K564K775K0000000000000000529.32K100K0700K100K
Total Liabilities47.83M19.79M18.64M22.2M21.43M22.42M15.2M15.29M14.4M17.93M17.51M19.66M18.24M20.72M14.19M16.12M18.41M18.9M8.36M8.95M9.27M4.57M1.77M1.95M2.21M2.93M2.44M2.3M2.3M2.3M2.2M
Total Debt22.63M466K117K2.92M6.68M7.46M3.11M3.52M6M6.28M7.12M7.96M9M9.87M5.5M7.67M10.32M11.73M4.04M5.23M6.88M3.44M472.32K500.8K531.5K1.21M705.86K1.3M1.4M700K1.6M
Net Debt15.54M-5.11M-16.61M-10.27M2.23M-1.77M-4.81M-318K3M1.3M-1.69M2.31M5.74M6.57M3.21M6.56M7.09M11.1M3.76M4.64M5.33M-918.28K-5.3M-4.1M-2.2M269.71K-731.25K-3.3M800K100K600K
Debt / Equity0.27x0.01x0.00x0.05x0.14x0.15x0.07x0.08x0.14x0.13x0.15x0.18x0.20x0.23x0.14x0.22x0.31x0.36x0.15x0.20x0.29x0.17x0.03x0.03x0.04x0.10x0.06x0.13x0.30x0.18x0.52x
Debt / EBITDA1.13x0.02x0.01x0.15x1.26x0.85x0.38x2.50x16.34x2.43x0.78x1.06x1.17x1.13x0.49x1.03x1.23x1.09x0.76x-1.38x0.85x0.13x0.12x0.16x0.54x0.40x0.93x0.82x0.50x1.33x
Net Debt / EBITDA0.78x-0.25x-0.96x-0.51x0.42x-0.20x-0.59x-0.23x8.17x0.50x-0.19x0.31x0.75x0.75x0.29x0.88x0.84x1.03x0.71x-1.07x-0.23x-1.46x-0.98x-0.65x0.12x-0.41x-2.36x0.47x0.07x0.50x
Interest Coverage82.63x256.66x134.04x44.36x7.90x49.41x41.92x5.96x-11.22x-2.32x26.62x17.92x16.16x39.63x50.68x20.54x19.37x20.08x9.68x------------
Total Equity84.57M85.82M71.91M60.44M47.57M49.13M46.85M43.25M42.41M46.59M48.36M45.26M45.58M42.95M39.31M35.36M33.65M32.57M26.29M25.81M23.73M19.9M17.92M15.79M12.08M11.55M11.14M10.4M4.6M3.9M3.1M
Equity Growth %64.31%19.34%18.99%27.05%-3.18%4.86%8.33%1.99%-8.98%-3.66%6.86%-0.72%6.13%9.25%11.19%5.08%3.31%23.87%1.86%8.79%19.25%11.05%13.46%30.74%4.59%3.68%7.12%126.09%17.95%25.81%24%
Book Value per Share5.535.524.714.003.033.112.972.742.602.892.992.772.792.632.402.152.021.941.571.531.411.181.060.940.710.670.640.630.300.260.21
Total Shareholders' Equity84.57M85.82M71.91M60.44M47.57M49.13M46.85M43.25M42.41M46.59M48.36M45.26M45.58M42.95M39.31M35.36M33.65M32.57M26.29M25.81M23.73M19.9M17.92M15.79M12.08M11.55M11.14M10.4M4.6M3.9M3.1M
Common Stock6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.51M6.5M000
Retained Earnings93.48M88.68M74.82M65.8M54.43M53.51M50.2M46.96M46.56M49.65M49.99M46.52M45.43M42.59M38.9M34.43M31.58M27.95M22.38M20.47M17.32M14.42M11.87M9.82M7.6M6.07M4.85M3.9M3.2M2.5M1.8M
Treasury Stock-17.22M-13.21M-14.05M-16.7M-16.99M-13.44M-12.45M-12.6M-12.97M-11.81M-10.34M-9.73M-8.19M-8.19M-8.19M-7.61M-6.43M-3.85M-3.3M-2.08M-1.33M-1.02M-649.04K-679.96K-679.96K-287.03K00000
Accumulated OCI00000000-26.71M-25.22M0-71K-198.01K7.81K53.59K-8.95K-43.09K-10.36K-498.91K-209.04K153.77K-99.51K119.18K141.24K-1.35M-743.75K-220.11K-2.1M-1.7M-1.3M-1.1M
Minority Interest0000000000000000000000000000000

Key Metrics

Growth RegimeAccelerating
ProfitabilityModerate
Balance SheetMixed
Cash FlowDeteriorating
Top Statement Risk

Debt-funded expansion draining liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Balance Sheet Expanding but Composition Shifting

Lifeway's total assets expanded 60% from $82.8M to $132.4M over ten quarters, but liabilities grew 149% in just the last two quarters to $47.8M, indicating that balance sheet growth is increasingly debt-funded rather than organically generated, as reported in recent SEC filings.

While retained earnings grew a healthy 37% from $68.2M to $93.5M reflecting cumulative profitability, the equity-to-assets ratio has compressed from 76.7% to 63.9%, meaning nearly 36% of the balance sheet is now claimable by creditors versus 23% two years ago. The simultaneous 167% expansion in PPE and accelerating liabilities suggest management is committing to a structurally higher fixed-asset base at a time when quarterly operating margins have already compressed to 0.9%, raising the question of whether the balance sheet can absorb further underperformance without additional capital raises.

Debt Velocity More Alarming Than Absolute Level

Lifeway's total debt surged from $466K in 2025Q4 to $22.6M in 2026Q2, pushing D/E from 0.01 to 0.27 in two quarters—suggesting a deliberate shift toward leverage that, while still below Freshpet's 0.46, represents a structurally new capital posture per LWAY's quarterly filings.

The absolute D/E of 0.27 remains moderate relative to peers like J&J Snack Foods (0.17) and Simply Good Foods (0.17), and well below Freshpet at 0.46, so headline leverage is not yet a solvency concern. However, the fact that LWAY carried essentially zero debt for eight consecutive quarters before borrowing $22.6M in two quarters—while operating cash flow was negative in 2026Q2—suggests this debt is funding working capital and capex rather than strategic acquisition. The absence of maturity or interest-rate detail in the reported data means refinancing risk warrants further investigation; if this debt is short-term and rates remain elevated, the carrying cost could compound margin pressure already evident in the income statement.

PPE Surge Signals Asset-Heavy Pivot

Lifeway's net PPE expanded 167% from $24.8M to $66.1M over ten quarters, now comprising 50% of total assets versus 30% at the start, signaling a fundamental shift toward asset-heavy manufacturing capacity as disclosed in LWAY's balance sheet data.

Goodwill has remained static at $11.7M throughout, confirming that the asset growth is organic capex rather than acquisition-driven, which limits impairment risk in the near term. The doubling of PPE relative to total assets means Lifeway's cost structure will be increasingly dominated by depreciation and fixed overhead, a structural shift that directly explains the 1,080 basis point gross margin compression noted in the income statement analysis. At $66.1M in net PPE against roughly $400M+ in annualized revenue, the asset turnover ratio of approximately 6x is respectable for packaged foods but is declining as the company builds ahead of demonstrated demand.

Cash Runway Shrinking Under Capex Pressure

Lifeway's cash position declined 69% from $23.0M in 2025Q3 to $7.1M in 2026Q2, while the current ratio fell from 3.03 to 2.09, suggesting the liquidity buffer built during prior periods is being actively drawn down to fund capital expansion, per LWAY's reported balances.

A current ratio of 2.09 remains above the 1.5x threshold typically considered adequate for packaged foods operators and compares favorably to Hain Celestial at 1.91, so immediate short-term solvency is not at risk. However, the trajectory matters more than the level: at the current burn rate—approximately $8.8M of free cash outflow in 2026Q2 alone—the remaining $7.1M cash buffer could be exhausted within two to three quarters if negative FCF persists. The company's reliance on newly drawn debt rather than an equity raise suggests management may be preserving ownership while accepting balance sheet risk, but investors should monitor whether the cash-to-current-liabilities ratio continues to deteriorate in upcoming filings.

Simultaneous Borrowing and Buyback Demands Scrutiny

In 2026Q2, Lifeway simultaneously increased debt by $15.1M and repurchased $4.9M of stock while operating cash flow was negative $339K, suggesting capital allocation decisions may be outpacing internal cash generation; investors should monitor whether the debt-funded buyback pattern persists, as reported in recent SEC filings.

This is the single most non-obvious distortion in LWAY's balance sheet: the company borrowed more in one quarter than it has in the entire prior two years, yet deployed part of those proceeds to retire equity at a time when free cash flow was negative $8.8M. The $4.9M buyback reduced equity from $90.3M to $84.6M despite retained earnings remaining roughly flat at $93.5M, meaning the equity reduction was entirely transactional rather than loss-driven. If this pattern continues—using leverage to fund shareholder returns while operating cash generation is impaired—it could mask a fundamental mismatch between capital allocation strategy and underlying business economics, warranting close attention to subsequent 10-Q filings.

LWAY — Frequently Asked Questions

Quick answers to the most common questions about buying LWAY stock.

What are the total assets of Lifeway Foods, Inc. (LWAY)?

As of 2025, Lifeway Foods, Inc. (LWAY) had total assets of $105.6M including $37.1M in current assets.

How much debt does Lifeway Foods, Inc. (LWAY) have?

Lifeway Foods, Inc. (LWAY) carries total debt of $0.5M, offset by $5.6M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of Lifeway Foods, Inc.?

Lifeway Foods, Inc. (LWAY) has total shareholders' equity (book value) of $85.8M ($5.52 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is Lifeway Foods, Inc.'s current ratio and liquidity?

Lifeway Foods, Inc. (LWAY) reported a current ratio of 2.23x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.