Revenue grew 24.1% year over year in 2026Q2, yet gross margin collapsed to 19.5% from 30.3% two quarters earlier, leaving operating margin at 0.9% and diluted EPS down 97% to $0.01.
Lifeway Foods, Inc. (LWAY) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 242.41M | 212.5M | 186.82M | 160.12M | 141.57M | 119.06M | 102.03M | 93.66M | 103.35M | 118.89M | 123.88M | 118.59M | 118.96M | 97.52M | 81.35M | 69.97M | 58.5M | 58.12M | 44.46M | 38.73M | 27.72M | 20.13M | 16.32M | 14.88M | 12.21M | 10.68M | 9.18M | 7.9M | 6.8M | 6M | 5.3M |
| Revenue Growth % | 25.59% | 13.74% | 16.67% | 13.11% | 18.9% | 16.7% | 8.93% | -9.37% | -13.07% | -4.02% | 4.46% | -0.31% | 21.98% | 19.88% | 16.27% | 19.61% | 0.66% | 30.71% | 14.8% | 39.71% | 37.7% | 23.36% | 9.69% | 21.83% | 14.3% | 16.42% | 16.16% | 16.18% | 13.33% | 13.21% | 17.78% |
| Cost of Goods Sold | 179.35M | 154.29M | 138.25M | 117.68M | 114.78M | 90.36M | 75.09M | 71.51M | 77.49M | 88.2M | 88.85M | 86.99M | 90.1M | 69.92M | 53.93M | 47.42M | 38.32M | 37.22M | 31.7M | 26.31M | 17.08M | 11.66M | 9.03M | 7.84M | 6.74M | 6.45M | 4.7M | 4.3M | 3.3M | 3.1M | 2.7M |
| COGS % of Revenue | - | 72.61% | 74% | 73.49% | 81.08% | 75.89% | 73.6% | 76.35% | 74.98% | 74.18% | 71.72% | 73.35% | 75.74% | 71.69% | 66.29% | 67.77% | 65.51% | 64.04% | 71.31% | 67.93% | 61.62% | 57.94% | 55.36% | 52.7% | 55.22% | 60.36% | 51.2% | 54.43% | 48.53% | 51.67% | 50.94% |
| Gross Profit | 63.06M | 58.21M | 48.57M | 42.44M | 26.79M | 28.71M | 26.93M | 22.15M | 25.86M | 30.7M | 35.03M | 31.6M | 28.86M | 27.61M | 27.43M | 22.55M | 20.18M | 20.9M | 12.76M | 12.42M | 10.64M | 8.47M | 7.28M | 7.04M | 5.47M | 4.23M | 4.48M | 3.6M | 3.5M | 2.9M | 2.6M |
| Gross Margin % | 26.01% | 27.39% | 26% | 26.51% | 18.92% | 24.11% | 26.4% | 23.65% | 25.02% | 25.82% | 28.28% | 26.65% | 24.26% | 28.31% | 33.71% | 32.23% | 34.49% | 35.96% | 28.69% | 32.07% | 38.38% | 42.06% | 44.64% | 47.3% | 44.78% | 39.64% | 48.8% | 45.57% | 51.47% | 48.33% | 49.06% |
| Gross Profit Growth % | - | 19.83% | 14.45% | 58.44% | -6.7% | 6.6% | 21.6% | -14.34% | -15.76% | -12.38% | 10.86% | 9.49% | 4.55% | 0.66% | 21.62% | 11.75% | -3.44% | 63.81% | 2.72% | 16.74% | 25.64% | 16.25% | 3.51% | 28.69% | 29.12% | -5.44% | 24.4% | 2.86% | 20.69% | 11.54% | 4% |
| Operating Expenses | 47.33M | 42.03M | 34.72M | 25.45M | 24.44M | 22.83M | 22.01M | 24.08M | 27.72M | 31.22M | 28.95M | 27.2M | 24.44M | 19.59M | 18.58M | 17.47M | 13.9M | 11.96M | 8.57M | 21.87M | 6.41M | 5.07M | 4.33M | 3.56M | 2.89M | 2.8M | 3.32M | 2.6M | 2.2M | 1.8M | 1.6M |
| OpEx % of Revenue | - | 19.78% | 18.59% | 15.89% | 17.26% | 19.17% | 21.57% | 25.71% | 26.83% | 26.26% | 23.37% | 22.94% | 20.54% | 20.09% | 22.84% | 24.97% | 23.77% | 20.58% | 19.27% | 56.48% | 23.12% | 25.17% | 26.56% | 23.92% | 23.67% | 26.19% | 36.14% | 32.91% | 32.35% | 30% | 30.19% |
| Selling, General & Admin | 45.88M | 41.49M | 34.18M | 24.91M | 23.9M | 22.71M | 21.86M | 23.89M | 27.09M | 30.55M | 28.25M | 26.48M | 23.72M | 18.88M | 17.83M | 16.69M | 13.18M | 11.28M | 8.25M | 7.66M | 6.41M | 5.07M | 4.33M | 3.56M | 2.89M | 2.8M | 2.71M | 2.2M | 1.8M | 1.5M | 1.4M |
| SG&A % of Revenue | - | 19.53% | 18.3% | 15.55% | 16.88% | 19.07% | 21.42% | 25.51% | 26.21% | 25.7% | 22.8% | 22.33% | 19.94% | 19.36% | 21.91% | 23.85% | 22.53% | 19.41% | 18.55% | 19.78% | 23.12% | 25.17% | 26.56% | 23.92% | 23.67% | 26.19% | 29.5% | 27.85% | 26.47% | 25% | 26.42% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 1.4M | 540K | 540K | 540K | 540K | 122K | 152K | 192K | 16K | 2K | 71K | 7K | 12.49K | 22.3K | 1.12K | 7.15K | 11.79K | 676.79K | 319.45K | 14.21M | 0 | 0 | 0 | 0 | 0 | 0 | 609.52K | 400K | 400K | 300K | 200K |
| Operating Income | 15.73M | 16.17M | 13.85M | 17M | 2.35M | 5.88M | 4.92M | -1.93M | -3.11M | -526K | 6.08M | 4.4M | 4.42M | 8.02M | 8.84M | 5.08M | 6.27M | 8.94M | 4.19M | -9.45M | 4.23M | 3.4M | 2.95M | 3.48M | 2.58M | 1.44M | 1.16M | 1M | 1.3M | 1.1M | 1M |
| Operating Margin % | 6.49% | 7.61% | 7.41% | 10.61% | 1.66% | 4.94% | 4.83% | -2.06% | -3.01% | -0.44% | 4.91% | 3.71% | 3.72% | 8.22% | 10.87% | 7.26% | 10.73% | 15.38% | 9.43% | -24.41% | 15.26% | 16.9% | 18.08% | 23.38% | 21.11% | 13.45% | 12.66% | 12.66% | 19.12% | 18.33% | 18.87% |
| Operating Income Growth % | - | 16.75% | -18.49% | 623.5% | -60.05% | 19.44% | 354.68% | 37.85% | -491.25% | -108.64% | 38.2% | -0.44% | -44.83% | -9.37% | 74.23% | -19.1% | -29.8% | 113.28% | 144.33% | -323.47% | 24.37% | 15.28% | -15.18% | 34.95% | 79.35% | 23.68% | 16.21% | -23.08% | 18.18% | 10% | 42.86% |
| EBITDA | 20M | 20.15M | 17.24M | 20.16M | 5.32M | 8.75M | 8.16M | 1.41M | 367K | 2.59M | 9.11M | 7.53M | 7.67M | 8.73M | 11.23M | 7.41M | 8.39M | 10.75M | 5.28M | -8.4M | 4.99M | 4.05M | 3.62M | 4.17M | 3.39M | 2.21M | 1.77M | 1.4M | 1.7M | 1.4M | 1.2M |
| EBITDA Margin % | 8.25% | 9.48% | 9.23% | 12.59% | 3.76% | 7.35% | 8% | 1.5% | 0.36% | 2.18% | 7.35% | 6.35% | 6.45% | 8.95% | 13.8% | 10.59% | 14.35% | 18.5% | 11.88% | -21.7% | 18% | 20.13% | 22.19% | 28.01% | 27.72% | 20.73% | 19.31% | 17.72% | 25% | 23.33% | 22.64% |
| EBITDA Growth % | 25.57% | 16.9% | -14.48% | 278.82% | -39.21% | 7.24% | 480.93% | 282.83% | -85.81% | -71.6% | 20.88% | -1.85% | -12.08% | -22.27% | 51.47% | -11.67% | -21.93% | 103.44% | 162.88% | -268.44% | 23.11% | 11.93% | -13.12% | 23.09% | 52.86% | 25% | 26.54% | -17.65% | 21.43% | 16.67% | 33.33% |
| D&A (Non-Cash Add-back) | 4.27M | 3.98M | 3.39M | 3.16M | 2.97M | 2.87M | 3.24M | 3.34M | 3.48M | 3.11M | 3.02M | 3.13M | 3.25M | 712.8K | 2.38M | 2.34M | 2.12M | 1.81M | 1.09M | 1.05M | 758.75K | 650.95K | 669.99K | 688.31K | 807.68K | 777.35K | 609.52K | 400K | 400K | 300K | 200K |
| EBIT | 15.62M | 19.76M | 14.07M | 17.03M | 2.11M | 5.73M | 4.95M | 1.48M | -3.04M | -562K | 5.86M | 4.23M | 4.48M | 8.06M | 9M | 5.08M | 6.8M | 8.89M | 2.89M | -9.45M | 4.23M | 3.4M | 2.95M | 3.48M | 2.58M | 1.44M | 1.16M | 1.01M | 1.3M | 1.1M | 1M |
| Net Interest Income | -189K | -77K | -105K | -384K | -267K | -116K | -118K | -249K | -271K | -242K | -220K | -124K | -155K | -87K | -92.24K | -176.73K | -90.44K | -243.66K | 44.71K | 350.29K | 388.34K | 323.37K | 185.57K | 96.85K | 187.36K | 0 | 368.99K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112K | 122K | 116.38K | 85.38K | 70.61K | 260.55K | 199.05K | 343.33K | 350.29K | 388.34K | 323.37K | 185.57K | 96.85K | 187.36K | 0 | 368.99K | 0 | 0 | 0 | 0 |
| Interest Expense | 189K | 77K | 105K | 384K | 267K | 116K | 118K | 249K | 271K | 242K | 220K | 236K | 277K | 203.37K | 177.62K | 247.34K | 351K | 442.7K | 298.62K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | -255K | 3.51M | 117K | -346K | -508K | -264K | -95K | 3.17M | -201K | -278K | -448K | -411K | -37K | -158.97K | -19.84K | -243.23K | 171.82K | -489.72K | -1.6M | 14.42M | 410.77K | 681.7K | 491.77K | 97.84K | -105.62K | 374.27K | 291.29K | 100K | 0 | 100K | 0 |
| Pretax Income | 15.47M | 19.69M | 13.97M | 16.65M | 1.84M | 5.62M | 4.83M | 1.24M | -3.31M | -804K | 5.64M | 3.99M | 4.4M | 7.84M | 8.82M | 4.83M | 6.45M | 8.45M | 2.59M | 4.97M | 4.64M | 4.08M | 3.44M | 3.58M | 2.47M | 1.81M | 1.45M | 1.1M | 1.3M | 1.2M | 1M |
| Pretax Margin % | 6.38% | 9.26% | 7.48% | 10.4% | 1.3% | 4.72% | 4.73% | 1.32% | -3.2% | -0.68% | 4.55% | 3.37% | 3.7% | 8.04% | 10.85% | 6.91% | 11.02% | 14.54% | 5.83% | 12.82% | 16.74% | 20.28% | 21.09% | 24.04% | 20.24% | 16.96% | 15.84% | 13.92% | 19.12% | 20% | 18.87% |
| Income Tax | 4.6M | 5.83M | 4.94M | 5.28M | 917K | 2.31M | 1.6M | 782K | -225K | -458K | 2.16M | 2.02M | 1.56M | 2.87M | 3.21M | 1.98M | 2.82M | 2.88M | 679.79K | 1.81M | 1.75M | 1.53M | 1.39M | 1.35M | 943.34K | 590.59K | 526.29K | 400K | 500K | 500K | 400K |
| Effective Tax Rate % | 29.74% | 29.6% | 35.39% | 31.73% | 49.81% | 41.04% | 33.06% | 63.32% | 6.8% | 56.97% | 38.28% | 50.6% | 35.4% | 36.56% | 36.32% | 40.92% | 43.81% | 34.08% | 26.23% | 36.5% | 37.6% | 37.58% | 40.39% | 37.87% | 38.16% | 32.6% | 36.21% | 36.36% | 38.46% | 41.67% | 40% |
| Net Income | 10.87M | 13.86M | 9.03M | 11.37M | 924K | 3.31M | 3.23M | 453K | -3.09M | -346K | 3.48M | 1.97M | 2.84M | 4.97M | 5.62M | 2.86M | 3.62M | 5.57M | 1.91M | 3.15M | 2.9M | 2.55M | 2.05M | 2.22M | 1.53M | 1.22M | 927.1K | 700K | 800K | 700K | 600K |
| Net Margin % | 4.48% | 6.52% | 4.83% | 7.1% | 0.65% | 2.78% | 3.17% | 0.48% | -2.99% | -0.29% | 2.81% | 1.66% | 2.39% | 5.1% | 6.91% | 4.08% | 6.19% | 9.58% | 4.3% | 8.14% | 10.45% | 12.66% | 12.57% | 14.93% | 12.52% | 11.43% | 10.1% | 8.86% | 11.76% | 11.67% | 11.32% |
| Net Income Growth % | 2.51% | 53.56% | -20.6% | 1130.19% | -72.09% | 2.44% | 613.47% | 114.68% | -791.91% | -109.95% | 76.42% | -30.57% | -42.91% | -11.47% | 96.81% | -21.17% | -34.96% | 191.26% | -39.34% | 8.87% | 13.63% | 24.19% | -7.65% | 45.35% | 25.21% | 31.69% | 32.44% | -12.5% | 14.29% | 16.67% | 50% |
| Net Income (Continuing) | 10.87M | 13.86M | 9.03M | 11.37M | 924K | 3.31M | 3.23M | 453K | -3.09M | -346K | 3.48M | 1.97M | 1.96M | 4.99M | 5.62M | 2.86M | 3.62M | 5.57M | 1.91M | 3.15M | 2.9M | 2.55M | 2.05M | 2.22M | 1.53M | 1.22M | 927.1K | 700K | 800K | 700K | 600K |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 0.71 | 0.89 | 0.59 | 0.75 | 0.06 | 0.21 | 0.21 | 0.03 | -0.19 | -0.02 | 0.22 | 0.12 | 0.17 | 0.30 | 0.34 | 0.17 | 0.22 | 0.33 | 0.11 | 0.19 | 0.17 | 0.15 | 0.12 | 0.13 | 0.09 | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 |
| EPS Growth % | -1.54% | 50.85% | -21.33% | 1175.51% | -72% | 0% | 631.71% | 115.11% | -783.72% | -109.77% | 83.33% | -29.41% | -43.33% | -11.76% | 100% | -22.73% | -33.33% | 200% | -42.11% | 11.76% | 13.33% | 25% | -7.69% | 44.44% | 28.57% | 33.33% | 23.53% | -15% | 5.26% | 18.75% | 33.33% |
| EPS (Basic) | - | 0.91 | 0.61 | 0.78 | 0.06 | 0.21 | 0.21 | 0.03 | -0.19 | -0.02 | 0.22 | 0.12 | 0.17 | 0.30 | 0.34 | 0.17 | 0.22 | 0.33 | 0.11 | 0.19 | 0.17 | 0.15 | 0.12 | 0.13 | 0.09 | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 |
| Diluted Shares Outstanding | 15.29M | 15.54M | 15.27M | 15.1M | 15.72M | 15.77M | 15.77M | 15.8M | 16.32M | 16.11M | 16.16M | 16.33M | 16.35M | 16.35M | 16.37M | 16.44M | 16.66M | 16.8M | 16.77M | 16.86M | 16.83M | 16.81M | 16.88M | 16.87M | 17.06M | 17.27M | 17.27M | 16.47M | 15.13M | 14.74M | 15.11M |
| Basic Shares Outstanding | 15.16M | 15.2M | 14.77M | 14.67M | 15.4M | 15.54M | 15.6M | 15.75M | 15.87M | 16.11M | 16.16M | 16.33M | 16.35M | 16.35M | 16.37M | 16.44M | 16.66M | 16.8M | 16.77M | 16.86M | 16.83M | 16.81M | 16.88M | 16.87M | 17.06M | 17.27M | 17.27M | 16.47M | 15.13M | 14.74M | 15.11M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | 26.29% | 20.4% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying LWAY stock.
For fiscal year 2025, Lifeway Foods, Inc. (LWAY) reported total revenue of $212.5M. This represents a 3909.4% increase compared to $5.3M in 1996.
Lifeway Foods, Inc. (LWAY) is profitable, generating $13.9M in net income for the fiscal year ending 2025 with a net profit margin of 6.5%.
Lifeway Foods, Inc. (LWAY) reported an operating income of $16.2M, resulting in an operating profit margin of 7.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Lifeway Foods, Inc. (LWAY) generated $58.2M in gross profit for the year, representing a gross profit margin of 27.4%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Gross margin volatility compressing profit
Metrics are mathematically derived from official filings.
Growth Accelerating Then Moderating
Lifeway's revenue growth accelerated from 3.3% in 2025Q1 to 36.7% in 2026Q1 before easing to 24.1% in 2026Q2, a trajectory that, according to the reported quarterly income statements, signals strong demand momentum with a possible moderating trend in the latest period.
The step-change from single-digit growth (3.3%–12.7% through early 2025) to mid-20s/30s% growth from 2025Q3 onward suggests a structural shift in volume or distribution rather than routine pricing, since pricing alone rarely sustains 20%+ top-line gains in packaged foods. However, the deceleration from 36.7% to 24.1% between the two most recent quarters could indicate the initial stocking or distribution push is normalizing, so investors should watch whether the next two quarters settle nearer 15% or continue fading toward the historical base rate.
Gross Margin Swing Undermines Scaling
Gross margin collapsed from 30.3% in 2025Q3 to 19.5% in 2026Q2, an 1,080 basis point contraction, even as revenue grew 24.1%, implying that per LWAY's reported figures, cost-of-goods pressure has overwhelmed the top-line expansion in the most recent quarter.
A 19.5% gross margin sits at the bottom of the packaged-foods peer set (JJSF 29.7%, SMPL 35.1%, FRPT 38.6%) and below even HAIN's 21.0%, which implies LWAY has limited structural pricing power or is absorbing input/freestanding cost inflation that peers have managed better. The swing from a 27.5% gross margin in 2026Q1 to 19.5% in 2026Q2 on higher revenue is unusual and suggests either a one-quarter cost event or a promotional reset; either way, the durability of the 28–30% margins seen in 2025 now appears questionable.
Overhead Outpacing Revenue Growth
SG&A rose from $7.5M in 2024Q3 to $12.3M in 2026Q2, a 64% increase versus 45% revenue growth over the same span, indicating, based on LWAY's income statement, that operating overhead is scaling faster than the top line despite the growth surge.
The SG&A-to-revenue ratio climbed to roughly 18.4% in 2026Q2 versus about 16.3% in 2024Q3, which suggests marketing, personnel, or distribution-support spending is being deployed ahead of (or without proportional) margin capture. With COGS consuming 80.5% of revenue in 2026Q2, there is very little room left in the cost structure: unless gross margin recovers, further SG&A discipline may be required to keep operating income positive.
Thin Net Income Overshadowed by SBC
2026Q2 net income of $127K (0.2% net margin) was smaller than the quarter's $535K stock-based compensation expense, with diluted EPS down 97% year over year, implying, as reported in LWAY's filings, that reported profitability is now razor-thin and sensitive to non-operating items.
The gap between $600K operating income and $127K net income points to below-the-line drags (interest, tax, or other items) absorbing roughly 79% of operating profit, which lowers the quality and predictability of the bottom line. Adding the volatility of SBC—including a reported -$1.5M figure in 2025Q4 versus $0.5–0.6M in most quarters—the normalized earnings base appears materially dependent on items outside core operations, warranting scrutiny of the tax and non-operating lines before extrapolating EPS.
Growth Narrative Masks Margin Erosion
A short-seller would note that LWAY's 24.1% revenue growth in 2026Q2 delivered only $600K of operating income (0.9% margin), a sharp fall from 10.0% in 2026Q1, suggesting that, based on recent SEC-reported figures, growth is being bought with cost rather than earned through margin.
The strongest challenge to the bull case is that every acceleration in growth since 2025Q1 has coincided with volatile or falling margins, culminating in a 19.5% gross margin that erases the operating leverage thesis entirely for the latest quarter. If 2026Q2's margin profile persists while SG&A continues its upward trajectory, the implied forward earnings power would be a fraction of what the revenue trend alone suggests, so the key falsification test is whether gross margin reverts above 25% in the next two prints.