VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MAMastercard Incorporated
$499.02$441.7B
Overview & Verdict
OverviewShould I Buy?
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMACash Flow

Mastercard Incorporated (MA) Cash Flow Statement

25Y historyFree accessUpdated daily

Cash flow conversion remains volatile, with the OCF/NI ratio fluctuating between 0.56 and 1.57, reflecting significant sensitivity to working capital swings and settlement timing.

MA Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01
Cash from Operations18.2B17.4B14.78B11.98B11.2B9.46B7.22B8.18B6.22B5.55B4.48B4.04B3.41B4.13B2.95B2.68B1.7B1.38B413.23M769.86M650.16M272.85M343.8M190.44M305.77M196.5M
Operating CF Margin %-53.07%52.47%47.73%50.34%50.11%47.21%48.47%41.63%44.45%41.61%41.82%36.09%49.75%39.89%39.98%30.64%27.03%8.28%18.93%19.55%9.29%13.26%8.54%16.16%12.19%
Operating CF Growth %85.04%17.73%23.37%7.01%18.3%30.99%-11.72%31.5%12.03%23.88%10.91%18.67%-17.61%40.26%9.84%58.16%23.14%233.51%-46.32%18.41%138.29%-20.64%80.52%-37.72%55.61%-
Net Income15.57B14.97B12.87B11.2B9.93B8.69B6.41B8.12B5.86B3.92B4.06B3.81B3.62B3.12B2.76B1.9B1.85B1.46B-253.91M1.09B50.19M266.72M238.06M-385.79M116.43M142.06M
Depreciation & Amortization1.17B2.1B897M799M750M726M580M522M459M437M373M366M321M258M230M194M148M141.38M112.01M97.64M99.78M109.94M123.32M119.55M90.5M69.97M
Stock-Based Compensation492M597M526M460M295M273M254M250M196M176M101M80M-15M63M42M35M-22M88M60.97M-15.43M000000
Deferred Taxes213M57M-527M-236M-651M-69M73M-7M-244M86M-20M-16M-91M-119M199M-175M248M336.7M-483.95M-5.49M32.27M-54.04M40.84M-240.67M4.43M-2.73M
Other Non-Cash Items1.83B1.37B2.05B1.71B1.77B762M1.06B998M1.27B1.23B889M683M743M67M53M-26M-170M23.17M-96.45M-282.2M413.97M12.18M11.97M5.75M8.65M14.62M
Working Capital Changes-1.07B-1.69B-1.04B-1.94B-904M-916M-1.15B-1.7B-1.31B-286M-867M-820M-1.17B750M-334M707M-439M-674.14M1.07B-110.54M44.21M-61.95M-70.39M691.6M85.76M-27.43M
Change in Receivables-432M-440M21M-506M-481M-7M1.2B-690M-1.4B-726M-348M-133M21M-236M-621M-276M-176M176.92M-115.69M-60.98M-93.43M-64.19M-22.45M-48.8M16.41M-32.97M
Change in Inventory000-823M0-1.44B-3.02B-1.39B-601M143M-471M-740M-1.22B880M259M790M-436M-779.26M-151.57M-197.29M161.69M159.81M-20.44M717.58M60.44M60.33M
Change in Payables-21M45M75M-99M190M100M26M-42M101M290M145M49M61M-20M-2M141M167M-31.4M8.43M-30.65M89.38M4.11M-20.27M21.57M34.42M-21.65M
Cash from Investing-1.38B-1.36B-3.4B-1.35B-1.47B-5.27B-1.88B-1.64B-506M-1.78B-1.17B-715M690M-4M-2.84B-748M-641M-664.18M201.65M315.14M-676.23M-33.66M-274.51M-161.68M-111.86M-219.1M
Capital Expenditures-843M-1.22B-474M-371M-1.1B-814M-708M-728M-504M-423M-382M-342M-334M-299M-218M-177M-151M-139.36M-170.27M-156.42M-94.47M-82M-78.16M-143.47M-101.36M-107.56M
CapEx % of Revenue2.48%3.71%1.68%1.48%4.93%4.31%4.63%4.31%3.37%3.38%3.54%3.54%3.54%3.6%2.95%2.64%2.73%2.73%3.41%3.85%2.84%2.79%3.01%6.43%5.36%6.68%
Acquisitions0-------------------------
Investments313M2.04B1.94B2.32B2.13B2.31B1.66B1.6B2.03B2.1B1.75B1.16B1.48B2.92B3.27B1.48B1.27B1.34B971.3M1.31B1.3B736.62M808.89M732.48M542.01M0
Other Investing-361M2M-345M-723M-3M33M3M-4M-188M1M134M1M99M140M-733M14M-70M-5.8M-3.57M7.91M-368K-1.04M-3.84M65.48M4.72M73.93M
Cash from Financing-16.2B-14.18B-10.84B-9.49B-10.33B-6.55B-2.15B-5.87B-4.97B-4.76B-2.29B-2.46B-2.34B-2.63B-1.8B-1.22B19M-184.94M-751.38M-657.51M637.6M000-34.89M5.44M
Debt Issued (Net)0-------------------------
Equity Issued (Net)-4.97B-11.52B-10.81B-9.12B-8.89B-5.84B-4.62B-6.37B-5.01B-3.71B-3.56B-3.58B-3.39B-2.44B-1.75B-1.15B0-4.62M-649.47M-598.93M649.97M00000
Dividends Paid-2.84B-2.76B-2.45B-2.16B-1.9B-1.74B-1.6B-1.34B-1.04B-942M-837M-727M-515M-255M-132M-77M-79M-79M-79.26M-74M-12.37M00000
Share Repurchases-5.04B-11.73B-11.04B-9.03B-8.75B-5.9B-4.47B-6.5B-4.93B-3.76B-3.51B-3.52B-3.39B-2.44B-1.75B-1.15B0-4.62M-649.47M-600.53M-1.8B00000
Other Financing-8.39B-391M-201M237M70M-345M117M-375M100M-53M134M110M32M34M82M10M98M48.06M57.35M15.43M000000
Net Change in Cash715M2.19B343M1.27B-706M-2.52B3.45B632M745M-788M974M610M1.54B1.55B-1.68B667M1.01B550.28M-154.13M474.21M639.81M216.28M80.88M37.7M160.33M-17.16M
Free Cash Flow17.72B16.91B14.31B11.61B10.1B8.65B6.52B7.46B5.72B5.13B4.1B3.7B3.07B3.84B2.73B2.51B1.55B1.24B242.96M613.44M555.69M190.84M265.64M46.98M204.41M88.93M
FCF Margin %52.2%51.58%50.79%46.25%45.41%45.8%42.59%44.16%38.25%41.07%38.07%38.28%32.55%46.15%36.94%37.34%27.91%24.3%4.87%15.08%16.71%6.5%10.24%2.11%10.8%5.52%
FCF Growth %20.78%18.22%23.23%14.96%16.75%32.73%-12.6%30.35%11.44%25.11%10.83%20.44%-19.89%40.51%8.9%62.16%24.8%409.89%-60.39%10.39%191.18%-28.16%465.49%-77.02%129.84%-
FCF per Share19.8418.8315.4312.2710.408.726.487.295.464.793.733.262.633.162.171.951.180.950.190.450.410.140.270.050.240.12
FCF Conversion (FCF/Net Income)1.14x1.16x1.15x1.07x1.13x1.09x1.13x1.01x1.06x1.42x1.10x1.06x0.94x1.33x1.07x1.41x0.92x0.94x-1.63x0.71x12.95x1.02x1.44x-0.49x2.63x1.38x
Interest Paid00571M477M414M000000000000000000000
Taxes Paid003.25B2.75B2.51B000000000000000000000

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Regulatory interchange fee caps

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Subject to Volatility

As reported in recent financial statements, Mastercard's OCF/NI ratio has fluctuated significantly, ranging from a low of 0.56 in 2024Q1 to a peak of 1.57 in 2024Q3, indicating that net income is frequently decoupled from the actual cash generated by core operational activities during specific quarters.

The wide variance in the conversion of net income to operating cash flow suggests that accrual-based accounting adjustments and timing differences in working capital significantly impact reported earnings quality. Investors should monitor whether these periodic dips in cash conversion represent structural shifts in payment settlement cycles or merely temporary accounting noise.

FCF Margins Reflect Cyclical Sensitivity

Based on the provided quarterly data, Mastercard's free cash flow margins exhibit high volatility, swinging from a low of 20.4% in 2024Q1 to a high of 66.0% in 2024Q3, which highlights the company's susceptibility to seasonal and timing-related cash flow variations despite its strong underlying earnings power.

The inconsistency in FCF margins suggests that while the business is inherently cash-generative, the timing of cash inflows is not perfectly aligned with the recognition of net income. This trajectory warrants further investigation into whether the lower-margin periods are indicative of rising operational costs or simply the result of lumpy working capital requirements.

Working Capital Swings Impact Liquidity

According to the company's cash flow statements, working capital changes have been highly erratic, oscillating between a $2.1 billion outflow in 2024Q1 and a $1.1 billion inflow in 2024Q3, which suggests that the firm's cash position is heavily influenced by short-term fluctuations in settlement and incentive timing.

These dramatic swings in working capital appear to be the primary driver behind the divergence between net income and operating cash flow. The reliance on large, periodic working capital adjustments suggests that the company's cash flow profile is less predictable than its steady net income growth might otherwise imply.

Aggressive Capital Return Strategy Continues

As indicated by the historical cash flow data, Mastercard consistently prioritizes shareholder returns, with share repurchases reaching as high as $4.0 billion in 2026Q1, a figure that frequently exceeds the quarterly free cash flow generated during the same period, signaling a reliance on balance sheet liquidity.

The company's commitment to returning capital through buybacks and dividends appears to be a core pillar of its financial strategy, often outpacing organic cash generation. This aggressive deployment approach suggests management's confidence in the durability of the network's cash flows, though it leaves little room for error if operational cash generation were to face sustained pressure.

MA — Frequently Asked Questions

Quick answers to the most common questions about buying MA stock.

How much cash does Mastercard Incorporated (MA) generate from operations?

Mastercard Incorporated (MA) generated $17.40B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Mastercard Incorporated's free cash flow?

Mastercard Incorporated (MA) generated $16.91B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Mastercard Incorporated's capital expenditure (CapEx)?

Mastercard Incorporated (MA) spent $1.22B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Mastercard Incorporated distribute cash to shareholders?

In 2025, Mastercard Incorporated (MA) returned $2.76B to shareholders via cash dividends and spent $11.73B on share repurchases. This shows the company's commitment to returning capital to its equity investors.