Operating cash flow averaged $3.9B per quarter over the last year, consistently exceeding net income, and Q2 2026 saw $5.7B returned to shareholders, with buybacks of $4.9B dominating dividends of $771M.
Mastercard Incorporated (MA) cash flow statement — 25-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 |
|---|
| Cash from Operations | 17.37B | 17.4B | 14.78B | 11.98B | 11.2B | 9.46B | 7.22B | 8.18B | 6.22B | 5.55B | 4.48B | 4.04B | 3.41B | 4.13B | 2.95B | 2.68B | 1.7B | 1.38B | 413.23M | 769.86M | 650.16M | 272.85M | 343.8M | 190.44M | 305.77M | 196.5M |
| Operating CF Growth % | 20.33% | 17.73% | 23.37% | 7.01% | 18.3% | 30.99% | -11.72% | 31.5% | 12.03% | 23.88% | 10.91% | 18.67% | -17.61% | 40.26% | 9.84% | 58.16% | 23.14% | 233.51% | -46.32% | 18.41% | 138.29% | -20.64% | 80.52% | -37.72% | 55.61% | - |
| Net Income | 16.26B | 14.97B | 12.87B | 11.2B | 9.93B | 8.69B | 6.41B | 8.12B | 5.86B | 3.92B | 4.06B | 3.81B | 3.62B | 3.12B | 2.76B | 1.9B | 1.85B | 1.46B | -253.91M | 1.09B | 50.19M | 266.72M | 238.06M | -385.79M | 116.43M | 142.06M |
| Depreciation & Amortization | 1.2B | 2.1B | 897M | 799M | 750M | 726M | 580M | 522M | 459M | 437M | 373M | 366M | 321M | 258M | 230M | 194M | 148M | 141.38M | 112.01M | 97.64M | 99.78M | 109.94M | 123.32M | 119.55M | 90.5M | 69.97M |
| Deferred Taxes | 86M | 57M | -527M | -236M | -651M | -69M | 73M | -7M | -244M | 86M | -20M | -16M | -91M | -119M | 199M | -175M | 248M | 336.7M | -483.95M | -5.49M | 32.27M | -54.04M | 40.84M | -240.67M | 4.43M | -2.73M |
| Other Non-Cash Items | -1.4B | 1.37B | 2.05B | 1.71B | 1.77B | 762M | 1.06B | 998M | 1.27B | 1.23B | 889M | 683M | 743M | 67M | 53M | -26M | -170M | 23.17M | -96.45M | -282.2M | 413.97M | 12.18M | 11.97M | 5.75M | 8.65M | 14.62M |
| Working Capital Changes | 727M | -1.69B | -1.04B | -1.94B | -904M | -916M | -1.15B | -1.7B | -1.31B | -286M | -867M | -820M | -1.17B | 750M | -334M | 707M | -439M | -674.14M | 1.07B | -110.54M | 44.21M | -61.95M | -70.39M | 691.6M | 85.76M | -27.43M |
| Cash from Investing | -1.67B | -1.36B | -3.4B | -1.35B | -1.47B | -5.27B | -1.88B | -1.64B | -506M | -1.78B | -1.17B | -715M | 690M | -4M | -2.84B | -748M | -641M | -664.18M | 201.65M | 315.14M | -676.23M | -33.66M | -274.51M | -161.68M | -111.86M | -219.1M |
| Purchase of Investments | -733M | -868M | -658M | -736M | -594M | -911M | -807M | -1.32B | -1.9B | -2.01B | -1.82B | -1.89B | -2.38B | -2.55B | -3.1B | -899M | -329M | -650.28M | -519.51M | -3.58B | -3.82B | -2.83B | -2.19B | -249.06M | -233.44M | -251.21M |
| Sale/Maturity of Investments | 556M | 719M | 586M | 479M | 537M | 856M | 622M | 1.86B | 1.91B | 1.82B | 1.07B | 2.1B | 3.83B | 2.85B | 1.28B | 848M | 407M | 134.18M | 976.74M | 4.04B | 3.23B | 2.88B | 2.03B | 232.58M | 186.98M | 115.44M |
| Net Investment Activity | -177M | -149M | -72M | -257M | -57M | -55M | -185M | 532M | 12M | -182M | -752M | 210M | 1.45B | 299M | -1.82B | -51M | 78M | -516.1M | 457.23M | 463.65M | -581.39M | 49.39M | -162.66M | -16.48M | -46.46M | -135.77M |
| Acquisitions | 0 | 0 | -2.51B | 0 | -313M | -4.44B | -989M | -1.44B | 174M | -1.18B | -167M | -584M | -525M | -144M | -70M | -534M | -498M | -2.91M | -81.73M | 0 | 0 | 0 | -29.86M | -67.22M | 31.24M | -49.7M |
| Other Investing | -216M | 2M | -345M | -723M | -3M | 33M | 3M | -4M | -188M | 1M | 134M | 1M | 99M | 140M | -733M | 14M | -70M | -5.8M | -3.57M | 7.91M | -368K | -1.04M | -3.84M | 65.48M | 4.72M | 73.93M |
| Cash from Financing | -13.23B | -14.18B | -10.84B | -9.49B | -10.33B | -6.55B | -2.15B | -5.87B | -4.97B | -4.76B | -2.29B | -2.46B | -2.34B | -2.63B | -1.8B | -1.22B | 19M | -184.94M | -751.38M | -657.51M | 637.6M | 0 | 0 | 0 | -34.89M | 5.44M |
| Dividends Paid | -2.92B | -2.76B | -2.45B | -2.16B | -1.9B | -1.74B | -1.6B | -1.34B | -1.04B | -942M | -837M | -727M | -515M | -255M | -132M | -77M | -79M | -79M | -79.26M | -74M | -12.37M | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -7.65B | -11.73B | -11.04B | -9.03B | -8.75B | -5.9B | -4.47B | -6.5B | -4.93B | -3.76B | -3.51B | -3.52B | -3.39B | -2.44B | -1.75B | -1.15B | 0 | -4.62M | -649.47M | -600.53M | -1.8B | 0 | 0 | 0 | 0 | 0 |
| Stock Issued | 137M | 203M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6M | 2.45B | 0 | 0 | 0 | 275.74M | 0 |
| Net Stock Activity | -7.52B | -11.52B | -11.04B | -9.03B | -8.75B | -5.9B | -4.47B | -6.5B | -4.93B | -3.76B | -3.51B | -3.52B | -3.39B | -2.44B | -1.75B | -1.15B | 0 | -4.62M | -649.47M | -598.93M | 649.97M | 0 | 0 | 0 | 275.74M | 0 |
| Debt Issuance (Net) | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 0 | 0 | 0 | -1000K | -1000K | 0 | 0 | 0 | 0 | 0 | -1000K | 1000K |
| Other Financing | -8.47B | -391M | -201M | 237M | 70M | -345M | 117M | -375M | 100M | -53M | 134M | 110M | 32M | 34M | 82M | 10M | 98M | 48.06M | 57.35M | 15.43M | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Change in Cash | 2.34B | 2.19B | 343M | 1.27B | -706M | -2.52B | 3.45B | 632M | 745M | -788M | 974M | 610M | 1.54B | 1.55B | -1.68B | 667M | 1.01B | 550.28M | -154.13M | 474.21M | 639.81M | 216.28M | 80.88M | 37.7M | 160.33M | -17.16M |
| Exchange Rate Effect | -134M | 333M | -199M | 128M | -103M | -153M | 257M | -44M | -6M | 200M | -50M | -260M | -220M | 45M | 7M | -54M | -63M | 21.24M | -17.64M | 46.72M | 28.27M | -22.92M | 11.6M | 8.93M | 1.31M | 0 |
| Cash at Beginning | 10.76B | 8.93B | 10.46B | 9.2B | 9.9B | 12.42B | 8.97B | 8.34B | 7.59B | 6.72B | 5.75B | 5.14B | 3.6B | 2.05B | 3.73B | 3.07B | 2.06B | 1.51B | 1.66B | 1.19B | 545.27M | 329M | 248.12M | 336.47M | 176.14M | 193.3M |
| Cash at End | 13.97B | 11.13B | 10.81B | 10.46B | 9.2B | 9.9B | 12.42B | 8.97B | 8.34B | 5.93B | 6.72B | 5.75B | 5.14B | 3.6B | 2.05B | 3.73B | 3.07B | 2.06B | 1.51B | 1.66B | 1.19B | 545.27M | 329M | 374.17M | 336.47M | 176.14M |
| Interest Paid | 0 | 0 | 571M | 477M | 414M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 0 | 0 | 3.25B | 2.75B | 2.51B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 16.45B | 16.91B | 14.31B | 11.61B | 10.1B | 8.65B | 6.52B | 7.46B | 5.72B | 5.13B | 4.1B | 3.7B | 3.07B | 3.84B | 2.73B | 2.51B | 1.55B | 1.24B | 242.96M | 613.44M | 555.69M | 190.84M | 265.64M | 46.98M | 204.41M | 88.93M |
| FCF Growth % | 1.32% | 18.22% | 23.23% | 14.96% | 16.75% | 32.73% | -12.6% | 30.35% | 11.44% | 25.11% | 10.83% | 20.44% | -19.89% | 40.51% | 8.9% | 62.16% | 24.8% | 409.89% | -60.39% | 10.39% | 191.18% | -28.16% | 465.49% | -77.02% | 129.84% | - |
Quick answers to the most common questions about buying MA stock.
Mastercard Incorporated (MA) generated $17.40B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Mastercard Incorporated (MA) generated $16.91B in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Mastercard Incorporated (MA) spent $1.22B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Mastercard Incorporated (MA) returned $2.76B to shareholders via cash dividends and spent $11.73B on share repurchases. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Regulatory and cost pressures
Metrics are mathematically derived from official filings.
Earnings Retention Funds Buybacks
Mastercard's operating cash flow averaged $3.9B per quarter over the last year, consistently exceeding net income in most periods, indicating strong earnings quality and internal capital generation, as per recent financial statements.
The OCF/NI ratio has been above 1 in four of the last five quarters, with a peak of 1.44 in Q3 2025, suggesting that reported earnings are well-backed by cash generation. This robust cash conversion supports the company's ability to fund its aggressive share repurchase program without straining the balance sheet, as evidenced by the $4.9B buyback in Q2 2026.
Securities Portfolio Modest Activity
Investment securities purchases and sales are minimal, with net sales of $13M in Q2 2026, indicating a passive approach to securities management, as reported in quarterly cash flow statements.
The small scale of investment activity relative to operating cash flow suggests that Mastercard does not rely on securities gains or losses for earnings. The slight net selling in recent quarters may indicate a strategy to trim holdings, but the amounts are immaterial, reinforcing that the core business is the primary driver of cash flows.
Minimal Loan Book Impact
Loan loss provisions, though not cash outflows, spiked to $1.9B in Q1 2026, but Mastercard's loan book is minimal, as per financial disclosures, making loan flows negligible to overall cash flow.
The provision for loan losses is an accounting charge, not a cash item, and given Mastercard's fee-based model, the actual loan portfolio is tiny. The elevated provisions in Q1 2026 may reflect a conservative stance or a specific portfolio issue, but they do not materially affect cash generation, which remains dominated by transaction-based revenues.
Buybacks Outpace Dividends
Mastercard returned $5.7B to shareholders in Q2 2026, with buybacks of $4.9B dwarfing dividends of $771M, reflecting a strong preference for share repurchases, as per recent cash flow data.
The company has consistently allocated over 80% of its capital return to buybacks, a trend that has accelerated in 2026. This strategy is supported by robust operating cash flow, but investors should monitor whether the pace of buybacks is sustainable if cash generation slows or if debt levels rise to fund them, given the low reported debt/equity ratio.
Deposit Flows Not Applicable
Mastercard does not operate a deposit-taking business, so deposit flows are absent from its cash flow statement, as per its business model, making this section not applicable.
As a payment network, Mastercard does not accept deposits, so traditional deposit beta analysis is irrelevant. Instead, the company's cash flow is driven by settlement activities and fee collections, which are reflected in operating cash flow. Investors should focus on transaction volumes and cross-border activity as the key drivers of cash generation.
Cash Flow Hides Cost Pressures
While operating cash flow appears robust, the Q2 2026 efficiency ratio spike to 36.4% suggests cost pressures that are not visible in cash flow, as per income statement analysis.
The cash flow statement does not reveal the underlying cost structure, but the income statement shows a significant jump in operating expenses in Q2 2026, which may indicate investments or one-time costs. This divergence between cash generation and profitability warrants monitoring, as sustained cost increases could erode future cash flows despite current strength.