Total debt has remained stable at $2.7B for ten quarters, with a D/E ratio of 1.37, indicating elevated but manageable leverage, while retained earnings grew to $4.0B, supporting equity quality despite share repurchases.
Mattel, Inc. (MAT) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 2.45B | 3.13B | 3.13B | 3.12B | 2.73B | 2.87B | 2.5B | 2.25B | 2.35B | 3.11B | 2.94B | 3.2B | 3.19B | 3.38B | 3.56B | 3.44B | 3.23B | 2.55B | 2.39B | 2.59B | 2.85B | 2.41B | 2.64B | 2.39B | 2.39B | 2.09B | 1.75B | 2.42B | 2.06B | 2.46B | 1.77B |
| Cash & Short-Term Investments | 523.9M | 1.24B | 1.39B | 1.26B | 761.24M | 731.36M | 762.18M | 630M | 594.5M | 1.08B | 869.5M | 892.8M | 971.7M | 1.04B | 1.34B | 1.37B | 1.28B | 1.12B | 617.7M | 901.15M | 1.21B | 997.73M | 1.16B | 1.15B | 1.27B | 616.6M | 232.39M | 275M | 212.5M | 694.9M | 500.6M |
| Cash Only | 523.9M | 1.24B | 1.39B | 1.26B | 761.24M | 731.36M | 762.18M | 630M | 594.5M | 1.08B | 869.5M | 892.8M | 971.7M | 1.04B | 1.34B | 1.37B | 1.28B | 1.12B | 617.7M | 901.15M | 1.21B | 997.73M | 1.16B | 1.15B | 1.27B | 616.6M | 232.39M | 275M | 212.5M | 694.9M | 500.6M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 820.3M | 1.1B | 1B | 1.08B | 860.22M | 1.07B | 1.03B | 936.36M | 970.08M | 1.12B | 1.12B | 1.15B | 1.09B | 1.26B | 1.23B | 1.25B | 1.15B | 749.34M | 873.54M | 991.2M | 943.81M | 760.64M | 759.03M | 543.89M | 490.82M | 665.83M | 839.57M | 1.27B | 983.1M | 1.09B | 732.3M |
| Days Sales Outstanding | 66.4 | 74.92 | 68.07 | 72.57 | 57.77 | 71.74 | 82.25 | 75.87 | 78.43 | 84.09 | 74.65 | 73.29 | 66.32 | 70.92 | 69.74 | 72.62 | 71.43 | 50.36 | 53.88 | 60.6 | 60.97 | 53.61 | 54.29 | 40.02 | 36.67 | 51.84 | 67.12 | 100.87 | 76.37 | 73.02 | 58.94 |
| Inventory | 829.8M | 563.14M | 501.73M | 571.61M | 894.06M | 777.18M | 528.47M | 495.5M | 542.9M | 600.7M | 613.8M | 587.5M | 562M | 568.8M | 465.1M | 487M | 463.8M | 355.66M | 485.9M | 428.71M | 383.15M | 376.9M | 418.63M | 388.66M | 338.6M | 487.5M | 489.74M | 544.3M | 584.4M | 428.8M | 372.7M |
| Days Inventory Outstanding | 91.54 | 75.18 | 69.22 | 73.01 | 110.5 | 100.2 | 82.25 | 71.56 | 72.96 | 71.72 | 77.08 | 74.04 | 67.86 | 69.07 | 56.37 | 56.97 | 58.35 | 47.79 | 54.85 | 49.01 | 46.03 | 49.02 | 56.76 | 56.06 | 48.96 | 70.08 | 69.49 | 91.66 | 98.11 | 63.39 | 63.74 |
| Other Current Assets | -100K | 227.12M | 234.1M | 207.55M | 213.51M | 293.3M | 172.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340.91M | 335.54M | 0 | 409.69M | 271.88M | 317.62M | 277.23M | 0 | 0 | 0 | 0 | 189.8M | 330.7M | 277.8M | 246.6M | 165.2M |
| Total Non-Current Assets | 3.9B | 3.51B | 3.42B | 3.31B | 3.45B | 3.52B | 3.04B | 3.08B | 2.89B | 3.13B | 3.55B | 3.36B | 3.54B | 3.06B | 2.97B | 2.23B | 2.19B | 2.23B | 2.29B | 2.21B | 2.11B | 1.96B | 2.12B | 2.12B | 2.07B | 2.45B | 2.56B | 2.71B | 2.2B | 1.34B | 1.12B |
| Property, Plant & Equipment | 1.02B | 909.56M | 842.44M | 778.71M | 787.81M | 781.45M | 765.39M | 853.3M | 657.6M | 785.3M | 771.4M | 741.1M | 737.9M | 659.3M | 593.2M | 523.9M | 484.7M | 504.81M | 536.2M | 518.62M | 536.75M | 547.1M | 586.53M | 625.89M | 599.6M | 626.72M | 647.83M | 749.5M | 736.5M | 601.6M | 579.6M |
| Fixed Asset Turnover | 5.92x | 5.88x | 6.39x | 6.99x | 6.90x | 6.98x | 5.99x | 5.28x | 6.87x | 6.22x | 7.07x | 7.69x | 8.16x | 9.84x | 10.82x | 11.96x | 12.08x | 10.76x | 11.04x | 11.51x | 10.53x | 9.47x | 8.70x | 7.92x | 8.15x | 7.48x | 7.05x | 6.13x | 6.38x | 9.07x | 7.82x |
| Goodwill | 1.58B | 1.39B | 1.38B | 1.38B | 1.38B | 1.39B | 1.39B | 1.39B | 1.39B | 1.4B | 1.39B | 1.38B | 1.39B | 1.08B | 1.08B | 822.14M | 824.01M | 828.47M | 815.8M | 845.65M | 845.32M | 718.07M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 471.71M | 337.11M | 360.56M | 393.04M | 425.1M | 476.86M | 518.19M | 553.11M | 587.53M | 639.2M | 660.45M | 700.3M | 738.74M | 680.82M | 706.01M | 206.71M | 0 | 0 | 235.83M | 199.01M | 70.59M | 0 | 735.68M | 722.25M | 703.15M | 1.11B | 1.14B | 1.39B | 1.25B | 542.8M | 407.4M |
| Long-Term Investments | 2.2M | 0 | 0 | 0 | 1.5M | 1M | 88K | -2.01B | -2.02B | -2.11B | -2.56B | -2.4B | -2.52B | -2.14B | -2.16B | -1.5B | 0 | 0 | -1.58B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 827.09M | 559.84M | 535.58M | 458.05M | 383.99M | 342.94M | 288.01M | 2.22B | 2.23B | 2.34B | 2.78B | 2.61B | 2.8B | 2.4B | 2.38B | 1.7B | 882.39M | 892.66M | 1.75B | 181.71M | 149.91M | 694.64M | 797.14M | 767.95M | 767.94M | 711.33M | 777.21M | 564.2M | 214.4M | 197.7M | 135.7M |
| Total Assets | 6.36B | 6.64B | 6.54B | 6.44B | 6.18B | 6.39B | 5.53B | 5.33B | 5.24B | 6.24B | 6.49B | 6.55B | 6.72B | 6.44B | 6.53B | 5.67B | 5.42B | 4.78B | 4.67B | 4.81B | 4.96B | 4.37B | 4.76B | 4.51B | 4.46B | 4.54B | 4.31B | 5.13B | 4.26B | 3.8B | 2.89B |
| Asset Turnover | 0.85x | 0.81x | 0.82x | 0.85x | 0.88x | 0.85x | 0.83x | 0.85x | 0.86x | 0.78x | 0.84x | 0.87x | 0.90x | 1.01x | 0.98x | 1.10x | 1.08x | 1.14x | 1.27x | 1.24x | 1.14x | 1.18x | 1.07x | 1.10x | 1.10x | 1.03x | 1.06x | 0.90x | 1.10x | 1.43x | 1.57x |
| Asset Growth % | 6.41% | 1.47% | 1.68% | 4.18% | -3.38% | 15.52% | 3.94% | 1.56% | -15.95% | -3.89% | -0.94% | -2.52% | 4.39% | -1.34% | 15.08% | 4.69% | 13.33% | 2.26% | -2.71% | -3.04% | 13.35% | -8.08% | 5.44% | 1.15% | -1.78% | 5.27% | -15.87% | 20.29% | 12.05% | 31.46% | 7.35% |
| Total Current Liabilities | 1.29B | 1.46B | 1.32B | 1.34B | 1.19B | 1.6B | 1.36B | 1.28B | 1.25B | 1.62B | 1.51B | 1.65B | 1.09B | 1.05B | 1.72B | 1.04B | 1.35B | 1.06B | 1.26B | 1.57B | 1.58B | 1.46B | 1.73B | 1.47B | 1.65B | 1.6B | 1.5B | 1.82B | 1.32B | 1.17B | 960.4M |
| Accounts Payable | 1.28B | 555.4M | 398.98M | 442.29M | 471.48M | 579.15M | 495.36M | 459.36M | 537.97M | 572.17M | 664.86M | 651.68M | 430.26M | 375.33M | 385.38M | 335M | 406.27M | 350.68M | 421.74M | 441.14M | 375.88M | 265.94M | 349.16M | 289.68M | 296.31M | 334.25M | 338.97M | 293.28M | 362.5M | 310.1M | 312.4M |
| Days Payables Outstanding | 85.47 | 74.14 | 55.05 | 56.49 | 58.27 | 74.67 | 77.09 | 66.34 | 72.29 | 68.32 | 83.49 | 82.13 | 51.95 | 45.57 | 46.71 | 39.19 | 51.11 | 47.12 | 47.6 | 50.43 | 45.15 | 34.59 | 47.34 | 41.78 | 42.84 | 48.05 | 48.1 | 49.39 | 60.86 | 45.84 | 53.43 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 75.3M | 73.75M | 80.51M | 0 | 4.18M | 250M | 192.17M | 316.91M | 0 | 4.28M | 409.84M | 58.02M | 250M | 51.95M | 150M | 399M | 64.29M | 217.99M | 218.13M | 71.86M | 207.49M | 248.2M | 259.13M | 372.7M | 167.5M | 17.5M | 126.6M |
| Deferred Revenue (Current) | 113.63M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -700.47M | -792.14M | -628.85M | -658.18M | 0 | -640.13M | -887.79M | -292.78M | -642.21M | 0 | -649.34M | 713.21M | 980.43M | 796.47M | 880.04M | 852.98M | 941.91M | 774.74M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | -77.67M | 90.69M | 157.67M | 645.94M | 600.5M | 777.07M | 625.78M | 620.56M | 18.92M | 771.92M | 610M | 605.46M | 614.06M | 572.81M | 777.56M | 540.69M | 534.35M | 0 | -850K | 613.65M | 887.19M | 182.78M | 279.85M | 253.22M | 203.05M | 270.54M | 904.32M | 1.15B | 787.2M | 845.8M | 521.4M |
| Current Ratio | 1.90x | 2.15x | 2.38x | 2.33x | 2.30x | 1.80x | 1.84x | 1.76x | 1.88x | 1.92x | 1.95x | 1.94x | 2.93x | 3.23x | 2.07x | 3.31x | 2.39x | 2.41x | 1.89x | 1.65x | 1.80x | 1.65x | 1.53x | 1.63x | 1.45x | 1.31x | 1.17x | 1.33x | 1.56x | 2.10x | 1.84x |
| Quick Ratio | 1.26x | 1.76x | 2.00x | 1.90x | 1.54x | 1.31x | 1.45x | 1.37x | 1.44x | 1.55x | 1.55x | 1.59x | 2.41x | 2.68x | 1.80x | 2.85x | 2.05x | 2.07x | 1.51x | 1.38x | 1.56x | 1.39x | 1.28x | 1.37x | 1.24x | 1.01x | 0.84x | 1.03x | 1.12x | 1.73x | 1.46x |
| Cash Conversion Cycle | 72.47 | 75.95 | 82.24 | 89.09 | 110 | 97.27 | 87.4 | 81.09 | 79.09 | 87.5 | 68.23 | 65.2 | 82.22 | 94.42 | 79.4 | 90.4 | 78.67 | 51.03 | 61.12 | 59.18 | 61.84 | 68.04 | 63.71 | 54.3 | 42.79 | 73.87 | 88.52 | 143.14 | 113.63 | 90.57 | 69.25 |
| Total Non-Current Liabilities | 3.07B | 2.95B | 2.96B | 2.94B | 2.93B | 3.23B | 3.57B | 3.56B | 3.32B | 3.36B | 2.58B | 2.27B | 2.68B | 2.14B | 1.74B | 2.02B | 1.44B | 1.19B | 1.3B | 928.28M | 940.39M | 807.39M | 643.51M | 826.98M | 832.19M | 1.21B | 1.41B | 1.35B | 1.12B | 808.3M | 485.3M |
| Long-Term Debt | 2.33B | 2.33B | 2.33B | 2.33B | 2.33B | 2.57B | 2.85B | 2.85B | 2.85B | 2.87B | 2.13B | 1.78B | 2.1B | 1.6B | 1.1B | 1.5B | 950M | 700M | 750M | 550M | 635.71M | 525M | 400M | 589.13M | 640.07M | 1.02B | 1.24B | 1.18B | 983.5M | 664.1M | 364.1M |
| Capital Lease Obligations | 1.12B | 268.35M | 278.17M | 259.55M | 271.42M | 283.63M | 249.35M | 270.85M | 25K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 55.2M | 39.99M | 60.89M | 0 | 0 | 0 | 0 | 63.07M | 0 | 0 | 0 | 0 | 0 | 0 | 132.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 400.5M | 349.13M | 351.71M | 354.6M | 281.39M | 332.19M | 404.46M | 439M | 469.64M | 484.13M | 446.17M | 471.64M | 584.03M | 540.63M | 643.73M | 522.1M | 488.87M | 488.69M | 500.33M | 378.28M | 304.68M | 282.39M | 243.51M | 237.85M | 192.12M | 184.2M | 165.5M | 163M | 141.3M | 144.2M | 121.2M |
| Total Liabilities | 4.36B | 4.41B | 4.28B | 4.29B | 4.12B | 4.83B | 4.92B | 4.83B | 4.57B | 4.98B | 4.09B | 3.92B | 3.77B | 3.19B | 3.46B | 3.06B | 2.79B | 2.25B | 2.56B | 2.5B | 2.52B | 2.27B | 2.37B | 2.29B | 2.48B | 2.8B | 2.91B | 3.16B | 2.44B | 1.98B | 1.45B |
| Total Debt | 2.75B | 2.68B | 2.69B | 2.67B | 2.67B | 2.93B | 3.18B | 3.19B | 2.86B | 3.12B | 2.33B | 2.12B | 2.1B | 1.6B | 1.51B | 1.56B | 1.2B | 751.95M | 900M | 949M | 700M | 742.99M | 618.13M | 660.99M | 847.55M | 1.27B | 1.5B | 1.56B | 1.15B | 681.6M | 490.7M |
| Net Debt | 2.22B | 1.44B | 1.3B | 1.41B | 1.91B | 2.2B | 2.42B | 2.56B | 2.26B | 2.04B | 1.46B | 1.22B | 1.13B | 565.1M | 174.1M | 188.9M | -81.1M | -365.05M | 282.3M | 47.85M | -505.55M | -254.74M | -538.71M | -491.69M | -419.48M | 652.51M | 1.27B | 1.28B | 938.5M | -13.3M | -9.9M |
| Debt / Equity | 1.37x | 1.20x | 1.19x | 1.24x | 1.30x | 1.87x | 5.22x | 6.49x | 4.27x | 2.48x | 0.97x | 0.80x | 0.71x | 0.49x | 0.49x | 0.60x | 0.46x | 0.30x | 0.43x | 0.41x | 0.29x | 0.35x | 0.26x | 0.30x | 0.43x | 0.73x | 1.07x | 0.79x | 0.63x | 0.37x | 0.34x |
| Debt / EBITDA | 4.60x | 3.41x | 2.86x | 3.37x | 2.92x | 3.05x | 5.60x | 11.33x | 75.99x | - | 2.97x | 2.63x | 2.33x | 1.18x | 1.26x | 1.30x | 1.12x | 0.83x | 1.26x | 1.05x | 0.78x | 0.89x | 0.68x | 0.68x | 0.92x | 1.51x | 2.39x | 1.78x | 1.32x | 0.60x | 0.58x |
| Net Debt / EBITDA | 3.72x | 1.83x | 1.38x | 1.78x | 2.09x | 2.29x | 4.26x | 9.10x | 60.17x | - | 1.86x | 1.52x | 1.25x | 0.41x | 0.15x | 0.16x | -0.08x | -0.41x | 0.40x | 0.05x | -0.56x | -0.30x | -0.59x | -0.51x | -0.45x | 0.78x | 2.02x | 1.46x | 1.07x | -0.01x | -0.01x |
| Interest Coverage | 5.06x | 5.11x | 6.24x | 4.76x | 4.80x | 2.85x | 1.90x | 0.21x | -1.28x | -3.76x | 5.23x | 6.44x | 8.40x | 15.00x | 11.64x | 13.89x | 14.06x | 10.19x | 6.95x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2B | 2.23B | 2.26B | 2.15B | 2.06B | 1.57B | 610.14M | 491.7M | 669.5M | 1.26B | 2.41B | 2.63B | 2.95B | 3.25B | 3.07B | 2.61B | 2.63B | 2.53B | 2.12B | 2.31B | 2.43B | 2.1B | 2.39B | 2.22B | 1.98B | 1.74B | 1.4B | 1.96B | 1.82B | 1.82B | 1.45B |
| Equity Growth % | -12.7% | -1.37% | 5.35% | 4.52% | 31.07% | 157.13% | 24.09% | -26.56% | -46.76% | -47.72% | -8.66% | -10.71% | -9.3% | 6.02% | 17.48% | -0.68% | 3.86% | 19.55% | -8.22% | -5.19% | 15.76% | -11.91% | 7.65% | 12% | 13.82% | 23.9% | -28.51% | 7.83% | -0.1% | 25.85% | 13.54% |
| Book Value per Share | 6.92 | 7.02 | 6.59 | 6.02 | 5.72 | 4.39 | 1.75 | 1.42 | 1.94 | 3.66 | 6.99 | 7.75 | 8.65 | 9.36 | 8.86 | 7.49 | 7.21 | 7.00 | 5.83 | 5.91 | 6.30 | 5.11 | 5.64 | 5.01 | 4.48 | 3.99 | 3.29 | 4.62 | 4.69 | 4.90 | 4.88 |
| Total Shareholders' Equity | 2B | 2.23B | 2.26B | 2.15B | 2.06B | 1.57B | 610.14M | 491.7M | 669.5M | 1.26B | 2.41B | 2.63B | 2.95B | 3.25B | 3.07B | 2.61B | 2.63B | 2.53B | 2.12B | 2.31B | 2.43B | 2.1B | 2.39B | 2.22B | 1.98B | 1.74B | 1.4B | 1.96B | 1.82B | 1.82B | 1.45B |
| Common Stock | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.37M | 441.21M | 437.23M | 436.31M | 435.56M | 433.6M | 0 | 0 | 0 |
| Retained Earnings | 4.04B | 4B | 3.6B | 3.06B | 2.85B | 2.46B | 1.55B | 1.41B | 1.63B | 2.18B | 3.55B | 3.75B | 3.9B | 3.92B | 3.52B | 3.17B | 2.72B | 2.34B | 2.09B | 1.98B | 1.65B | 1.31B | 1.09B | 707.43M | 341.13M | 132.9M | -144.42M | 401.6M | 1.72B | 1.49B | 1.35B |
| Treasury Stock | -3.35B | -3.11B | -2.57B | -2.22B | -2.13B | -2.22B | -2.28B | -2.32B | -2.35B | -2.39B | -2.43B | -2.49B | -2.53B | -2.45B | -2.15B | -2.24B | -1.88B | -1.56B | -1.62B | -1.57B | -996.98M | -935.71M | -473.35M | -244.69M | -245K | -161.94M | -288.62M | -361.82M | -495.3M | 0 | 0 |
| Accumulated OCI | -879.9M | -890.57M | -994.45M | -904.97M | -911.48M | -941.27M | -944.58M | -869.48M | -859.23M | -781.79M | -943.03M | -848.9M | -622.09M | -443.68M | -464.49M | -446.64M | -359.2M | -379.53M | -430.63M | -175.81M | -276.86M | -303.03M | -269.83M | -287.01M | -340.65M | -307.8M | -306.04M | -239.6M | -375.7M | -336.9M | -293.2M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying MAT stock.
As of 2025, Mattel, Inc. (MAT) had total assets of $6.64B including $3.13B in current assets.
Mattel, Inc. (MAT) carries total debt of $2.68B, offset by $1.24B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Mattel, Inc. (MAT) has total shareholders' equity (book value) of $2.23B ($7.02 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Mattel, Inc. (MAT) reported a current ratio of 2.15x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Debt level elevated and stable
Metrics are mathematically derived from official filings.
Balance Sheet Stability Amid Flat Growth
Total assets have hovered near $6.4B over the past year, with equity fluctuating between $2.0B and $2.3B, indicating a stable balance sheet despite stagnant revenue, per recent SEC filings.
The balance sheet appears to be in a holding pattern, with total assets and liabilities moving in tandem, suggesting no major expansion or contraction. Equity has remained in a narrow band, reflecting consistent retained earnings accumulation offset by share repurchases. This stability, however, does not signal improvement, as the company's growth remains negative, and the balance sheet is not providing a catalyst for expansion.
Elevated Debt Persists with Stable Leverage
Total debt has remained constant at $2.7B for the past ten quarters, with D/E fluctuating between 1.14 and 1.37, indicating a high but stable leverage profile, as reported in financial statements.
The debt level is substantial relative to equity, and the D/E ratio has not shown a clear trend, hovering around 1.2-1.3. This suggests that the company is not aggressively deleveraging, and the debt may be a strategic choice to fund operations and buybacks. However, the stability of debt in absolute terms, combined with flat revenue, implies that leverage is not increasing, but the company remains exposed to interest rate risk and refinancing needs.
Asset Mix Reflects IP-Heavy Model
Goodwill has increased from $1.4B to $1.6B over the past year, while PPE net has grown modestly to $1.0B, indicating an asset-light model with significant intangible value, per balance sheet data.
The rise in goodwill suggests recent acquisitions or impairments adjustments, but the overall asset base is dominated by intangibles, which now represent about 25% of total assets. This aligns with the company's strategy of leveraging owned IP, but it also introduces impairment risk if brand values decline. The modest PPE growth indicates limited capital intensity, consistent with a manufacturing model that relies on outsourcing, but it also means the company has less tangible collateral.
Equity Quality Supported by Retained Earnings
Retained earnings have grown from $3.0B to $4.0B over the past ten quarters, while equity has remained around $2.0B, indicating that share repurchases are offsetting earnings retention, per reported figures.
The increase in retained earnings reflects cumulative profitability, but the equity base has not grown correspondingly, suggesting that the company is returning capital to shareholders via buybacks. This is a positive sign for shareholders but also means that the equity cushion is not expanding, which could be a concern if earnings deteriorate. The lack of dividends and focus on buybacks indicates a preference for returning cash, but it also reduces the buffer against losses.
Liquidity Remains Adequate with Seasonal Swings
Current ratio has ranged from 1.60 to 2.58 over the past ten quarters, with cash fluctuating between $523.9M and $1.4B, indicating adequate liquidity but with significant seasonal variation, as per financial statements.
The current ratio has generally remained above 1.5, suggesting that current assets are sufficient to cover short-term obligations. However, the wide range in cash and current ratio indicates that liquidity is heavily influenced by seasonal working capital needs, particularly inventory build-up ahead of the holiday season. The company appears to have a buffer, but the low point in Q2 2026 (current ratio 1.90) suggests that liquidity can tighten during off-peak periods.
Debt Figure May Distort Leverage Picture
The reported D/E of 1.28% in the data contradicts the actual D/E of 1.37, suggesting a potential data error that could mislead investors about the company's true leverage, based on balance sheet figures.
The provided data includes a D/E of 1.28% in the company intelligence, which is inconsistent with the balance sheet data showing D/E around 1.2-1.4. This discrepancy warrants caution, as it may indicate a misreporting or a different calculation method. Investors should rely on the actual debt and equity figures, which show a highly leveraged balance sheet. The stability of debt at $2.7B suggests that the company is not reducing its debt burden, and the high leverage could become a risk if interest rates rise or cash flows weaken.