Leverage has been steady with the debt-to-equity ratio held between 0.60 and 0.72 while total debt rose from $720.5M to $933.7M, but cash of roughly $10M against a volatile current ratio of 0.77 to 2.07 suggests liquidity depends heavily on short-term credit access.
MGE Energy, Inc. (MGEE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 3.36B | 3.16B | 2.83B | 2.68B | 2.52B | 2.37B | 2.25B | 2.08B | 1.99B | 1.86B | 1.8B | 1.73B | 1.7B | 1.58B | 1.59B | 1.46B | 1.32B | 1.28B | 1.27B | 1.11B | 982.23M | 916.91M | 827.37M | 721.69M | 628.89M | 541.45M | 571.6M | 495.5M | 466.3M | 471.8M | 484.2M |
| Asset Growth % | 51.41% | 11.58% | 5.7% | 6.27% | 6.14% | 5.25% | 8.26% | 4.68% | 7.19% | 3% | 4.07% | 1.94% | 7.51% | -0.5% | 8.78% | 10.7% | 2.81% | 1.07% | 14.1% | 13.17% | 7.12% | 10.82% | 14.64% | 14.75% | 16.15% | -5.28% | 15.36% | 6.26% | -1.17% | -2.56% | -1.96% |
| PP&E (Net) | 2.76B | 2.58B | 2.29B | 2.13B | 1.97B | 1.88B | 1.77B | 1.64B | 1.51B | 1.34B | 1.28B | 1.24B | 1.21B | 1.16B | 1.07B | 995.57M | 968.01M | 939.76M | 901.24M | 843.99M | 728.42M | 667.66M | 607.4M | 537.51M | 460.33M | 404.86M | 441.65M | 394.8M | 374M | 371.4M | 372.3M |
| PP&E / Total Assets % | 82.18% | 81.77% | 80.88% | 79.55% | 78.29% | 79.21% | 78.51% | 78.91% | 75.9% | 72.3% | 71.18% | 71.85% | 71.16% | 73.48% | 67.64% | 68.24% | 73.45% | 73.31% | 71.06% | 75.93% | 74.16% | 72.82% | 73.41% | 74.48% | 73.2% | 74.77% | 77.27% | 79.68% | 80.21% | 78.72% | 76.89% |
| Total Current Assets | 205.92M | 228.55M | 227.26M | 238.2M | 243.48M | 199.37M | 209.52M | 181.64M | 240.56M | 290.63M | 275.51M | 254.75M | 253.96M | 220.6M | 222.94M | 189.13M | 162.3M | 165.08M | 193.88M | 155.68M | 149.41M | 160.91M | 142.24M | 112.46M | 96.97M | 83.22M | 100.52M | 71.1M | 73.9M | 72.4M | 81.7M |
| Cash & Equivalents | 10.54M | 6.62M | 21.3M | 11.14M | 11.6M | 17.44M | 44.74M | 23.48M | 83.1M | 107.95M | 95.96M | 81.38M | 65.75M | 68.81M | 46.36M | 41.17M | 7.11M | 4.7M | 4.11M | 3.79M | 3M | 3.33M | 3.56M | 5.38M | 3M | 2.42M | 4.31M | 1.9M | 7.3M | 2.1M | 5.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 68.77M | 64.18M | 67.64M | 72.65M | 74.28M | 51.96M | 47.27M | 45.28M | 41.99M | 43.79M | 41.14M | 48.41M | 46.26M | 35.86M | 38.34M | 39.8M | 47.24M | 50.99M | 60.97M | 48.43M | 52.53M | 48.81M | 36.34M | 31.5M | 26.31M | 28.68M | 21.39M | 20.2M | 19.1M | 19.1M | 14.7M |
| Other Current Assets | 24.68M | 25.13M | 22.75M | 36.57M | 28.56M | 12.65M | 26.14M | 21.66M | 21.15M | 29.21M | 33.52M | 20.11M | 19.07M | 14.6M | 42.32M | 15.62M | 9.5M | 8.32M | 41.18M | 26.02M | 29.94M | 19.98M | 20.41M | 72.73M | 12.85M | 10.57M | 8.76M | 7.9M | 7.6M | 9.2M | 8.7M |
| Long-Term Investments | 535.72M | 127.91M | 118.03M | 112.82M | 105.88M | 98.75M | 94.68M | 88.49M | 78M | 67.77M | 76.29M | 73.63M | 71.76M | 67.95M | 64.59M | 60.33M | 55.84M | 53.45M | 47.9M | 45.5M | 41.19M | 37.45M | 37.44M | 31.29M | 26.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2M | 500K | 78.26M | 69.6M | 80.49M | 82.22M | 78.21M | 0 | 0 | 71.02M | 87.63M | 77.44M | 63.94M | 88.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 253.34M | 218.84M | 195.31M | 196.23M | 197.14M | 195.01M | 157.81M | 149.75M | 12.49M | 154.19M | 1.09M | 5.6M | 4.84M | 5.85M | 5.97M | 216.99M | 135.18M | 821K | 51.37M | 52.67M | 47.68M | 43.2M | 40.56M | 31.29M | 35.49M | 53.37M | 29.43M | 29.6M | 18.4M | 28M | 30.2M |
| Total Liabilities | 1.88B | 1.85B | 1.6B | 1.54B | 1.44B | 1.34B | 1.28B | 1.23B | 1.17B | 1.08B | 1.08B | 1.04B | 1.04B | 961.55M | 1.01B | 907.93M | 792.81M | 780.09M | 790.07M | 683.86M | 606.88M | 573.02M | 489.17M | 458.62M | 401.52M | 325.16M | 371.29M | 309.8M | 284M | 290.9M | 305.1M |
| Total Debt | 933.65M | 935.73M | 787.45M | 780.01M | 727.17M | 641.92M | 594.11M | 560.78M | 510.9M | 426.61M | 387.12M | 395.28M | 406.44M | 403.52M | 361.5M | 363.57M | 358.52M | 386.97M | 396.91M | 365.85M | 309.28M | 304.81M | 255.53M | 253.88M | 226.45M | 187.1M | 227.64M | 175.6M | 160M | 163.6M | 158.9M |
| Net Debt | 923.11M | 929.12M | 766.15M | 768.87M | 715.56M | 624.48M | 549.37M | 537.3M | 427.79M | 318.66M | 291.17M | 313.9M | 340.68M | 334.7M | 315.15M | 322.4M | 351.41M | 382.27M | 392.8M | 362.06M | 306.28M | 301.48M | 251.97M | 248.5M | 223.45M | 184.68M | 223.33M | 173.7M | 152.7M | 161.5M | 153.6M |
| Long-Term Debt | 877.85M | 792.21M | 763.7M | 718.82M | 585.25M | 614.21M | 519.3M | 523.74M | 493.34M | 398.16M | 382.79M | 386.74M | 395.26M | 399.41M | 358.49M | 360.9M | 334.35M | 320.94M | 272.41M | 232.35M | 237.28M | 222.31M | 202.26M | 202.2M | 192.15M | 157.6M | 183.44M | 148.6M | 159.8M | 129.9M | 128.9M |
| Short-Term Borrowings | 55.8M | 117.5M | 5.29M | 43.15M | 124.81M | 10.39M | 57.27M | 19.66M | 17.55M | 28.45M | 4.33M | 4.27M | 11.18M | 4.1M | 3.01M | 2.67M | 24.17M | 66.03M | 124.5M | 133.5M | 72M | 82.5M | 53.27M | 51.68M | 13.5M | 29.5M | 44.2M | 26.95M | 200K | 33.7M | 30M |
| Capital Lease Obligations | 26.02M | 26.02M | 18.47M | 18.04M | 17.11M | 17.32M | 17.53M | 17.38M | 1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 188.16M | 296.71M | 125.56M | 157.16M | 225.06M | 117.85M | 190.93M | 128.82M | 120.63M | 126.51M | 103.5M | 84.15M | 90M | 96.67M | 75.8M | 63.07M | 81.21M | 127.14M | 205.24M | 220.11M | 143.86M | 152.98M | 115.56M | 105.56M | 80.55M | 61.78M | 87.24M | 60.3M | 26.3M | 60.6M | 78M |
| Accounts Payable | 65.38M | 117.67M | 77.47M | 65.45M | 59.33M | 64.15M | 54.64M | 55.16M | 46.16M | 47.65M | 47.8M | 40.83M | 41.66M | 43.68M | 43.52M | 34.53M | 32.55M | 35.84M | 47.23M | 58.5M | 45.06M | 49.5M | 42.49M | 34.1M | 32.04M | 22.16M | 28.79M | 19.55M | 15.4M | 14.5M | 30.1M |
| Accrued Expenses | 77.46M | 17.24M | 27.43M | 25.26M | 20.93M | 23.34M | 21.17M | 20M | 20.43M | 17.85M | 17.39M | 16.28M | 16.33M | 10.73M | 10.06M | 9.99M | 8.53M | 11.9M | 33.51M | 28.11M | 26.8M | 20.98M | 19.8M | 18.84M | 14.21M | 10.12M | 14.24M | 13.82M | 0 | 12.4M | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.43M | 17.85M | 17.39M | 16.28M | 16.33M | 18.1M | 14.36M | 17.09M | 14.91M | 4.03M | -90.99M | -105.39M | -45.2M | -61.52M | -33.48M | -32.84M | -20.09M | -19.38M | -29.95M | -27M | 10.8M | -33.7M | 18M |
| Other Current Liabilities | 50.3M | 44.29M | 15.38M | 23.3M | 19.98M | 19.97M | 57.84M | 34M | 36.49M | 32.57M | 33.99M | 22.77M | 20.83M | 36.44M | 19.2M | 12.87M | 13.57M | 13.37M | 0 | 0 | 0 | 0 | 0 | 0 | 20.8M | 0 | 0 | 0 | -100K | 0 | -100K |
| Deferred Taxes | 1.49B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 459.17M | 398.75M | 328.71M | 315.45M | 307.58M | 319.07M | 296.6M | 311.98M | 556.23M | 552.32M | 590.68M | 565.05M | 553.01M | 465.47M | 302.8M | 282.32M | 208.4M | 189.77M | 192.18M | 120.92M | 120.54M | 94.43M | 80.62M | 155.3M | 139.75M | -219.72M | 0 | -200.8M | 0 | -186.2M | 0 |
| Total Equity | 1.48B | 1.3B | 1.23B | 1.14B | 1.08B | 1.03B | 976M | 855.68M | 958.1M | 919.09M | 839.75M | 830.77M | 785.09M | 736.47M | 696.9M | 665.3M | 667.07M | 501.8M | 478.2M | 427.73M | 375.35M | 343.88M | 338.2M | 263.07M | 227.37M | 216.29M | 200.31M | 185.7M | 182.3M | 180.9M | 179.1M |
| Equity Growth % | 40.78% | 6% | 7.9% | 5.4% | 5.28% | 5.27% | 14.06% | -10.69% | 4.24% | 9.45% | 1.08% | 5.82% | 6.6% | 5.68% | 4.75% | -0.27% | 32.94% | 4.93% | 11.8% | 13.95% | 9.15% | 1.68% | 28.56% | 15.7% | 5.12% | 7.98% | 7.87% | 1.87% | 0.77% | 1% | -7.25% |
| Shareholders Equity | 1.48B | 1.3B | 1.23B | 1.14B | 1.08B | 1.03B | 976M | 855.68M | 816.64M | 778.19M | 724.09M | 690.46M | 659.4M | 617.51M | 579.43M | 550.95M | 525.08M | 501.8M | 478.2M | 427.73M | 375.35M | 343.88M | 338.2M | 263.07M | 227.37M | 216.29M | 200.31M | 185.7M | 182.3M | 180.9M | 179.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.45M | 140.9M | 115.67M | 140.31M | 125.69M | 118.96M | 117.47M | 114.35M | 141.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 37.82M | 36.54M | 36.49M | 36.16M | 36.16M | 36.16M | 36.16M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 23.11M | 23.11M | 23.11M | 23.11M | 22.91M | 21.95M | 20.98M | 20.45M | 20.39M | 18.34M | 17.57M | 17.07M | 16.62M | 16.2M | 16.1M | 16.1M | 16.1M |
| Additional Paid-in Capital | 527.53M | 434.96M | 429.51M | 396.75M | 395.66M | 394.9M | 394.41M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 310.2M | 280.22M | 248.41M | 231.88M | 229.68M | 168.57M | 146.18M | 133.09M | 122.66M | 114.2M | 112.6M | 112.6M | 112.6M |
| Retained Earnings | 916.12M | 832.43M | 764.13M | 707.16M | 649.85M | 596.4M | 545.43M | 504.74M | 465.71M | 426.87M | 372.95M | 339.17M | 308.01M | 266.2M | 239.95M | 211.46M | 185.56M | 162.21M | 144.9M | 123.92M | 105.39M | 91.48M | 87.44M | 79.54M | 73.04M | 67.02M | 62.11M | 56.3M | 53.6M | 52.3M | 50.5M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -706.09M | 377K | 202K | 357K | 458K | 377K | 94K | 112K | 142K | 205K | 191K | 1.64M | 581K | 195K | 686K | -3.39M | -9.43M | -883K | -1.08M | -1M | -447M | -407.6M | -374.3M |
| Return on Assets (ROA) | 4.97% | 4.54% | 4.38% | 4.53% | 4.54% | 4.57% | 4.26% | 4.27% | 4.38% | 5.34% | 4.28% | 4.16% | 4.9% | 4.73% | 4.23% | 4.39% | 4.44% | 4% | 4.43% | 4.66% | 4.47% | 3.68% | 4.37% | 4.54% | 4.99% | 4.9% | 5.13% | 4.93% | 4.73% | 4.71% | 1.31% |
| Return on Equity (ROE) | 11.59% | 10.72% | 10.17% | 10.6% | 10.52% | 10.56% | 10.09% | 9.58% | 8.97% | 11.1% | 9.05% | 8.83% | 10.56% | 10.45% | 9.46% | 9.15% | 9.88% | 10.41% | 11.65% | 12.16% | 11.8% | 9.41% | 11.26% | 12.49% | 13.16% | 13.08% | 14.17% | 12.88% | 12.22% | 12.5% | 3.44% |
| Debt / Equity | 0.63x | 0.72x | 0.64x | 0.68x | 0.67x | 0.62x | 0.61x | 0.66x | 0.53x | 0.46x | 0.46x | 0.48x | 0.52x | 0.55x | 0.52x | 0.55x | 0.54x | 0.77x | 0.83x | 0.86x | 0.82x | 0.89x | 0.76x | 0.97x | 1.00x | 0.87x | 1.14x | 0.95x | 0.88x | 0.90x | 0.89x |
| Debt / Assets | 27.79% | 29.65% | 27.85% | 29.15% | 28.88% | 27.06% | 26.36% | 26.94% | 25.69% | 23% | 21.49% | 22.84% | 23.94% | 25.55% | 22.78% | 24.92% | 27.2% | 30.19% | 31.3% | 32.91% | 31.49% | 33.24% | 30.88% | 35.18% | 36.01% | 34.56% | 39.82% | 35.44% | 34.31% | 34.68% | 32.82% |
| Net Debt / EBITDA | 3.16x | 3.26x | 3.01x | 3.12x | 3.20x | 3.21x | 2.98x | 2.94x | 2.51x | 1.75x | 1.68x | 1.86x | 1.91x | 2.01x | 2.08x | 2.17x | 2.61x | 3.04x | 3.09x | 3.12x | 2.77x | 3.36x | 2.90x | 2.99x | 2.57x | 2.17x | 2.43x | 2.26x | 2.12x | 2.32x | 2.39x |
| Book Value per Share | 38.97 | 35.65 | 33.95 | 31.51 | 29.9 | 28.41 | 27.41 | 24.68 | 27.64 | 26.51 | 24.22 | 23.96 | 22.65 | 21.24 | 20.1 | 19.19 | 19.24 | 14.5 | 14.36 | 13.25 | 12.17 | 11.22 | 11.79 | 9.8 | 8.76 | 8.57 | 8.15 | 7.67 | 7.55 | 7.5 | 7.43 |
Quick answers to the most common questions about buying MGEE stock.
As of 2025, MGE Energy, Inc. (MGEE) had total assets of $3.16B including $228.5M in current assets.
MGE Energy, Inc. (MGEE) carries total debt of $935.7M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MGE Energy, Inc. (MGEE) has total shareholders' equity (book value) of $1.30B ($35.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MGE Energy, Inc. (MGEE) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Capex-driven regulatory lag exposure
Metrics are mathematically derived from official filings.
Rate Base Growth Outpacing Equity Accumulation
According to MGEE's reported balance sheet, net PPE rose from $2.1B in 2024Q2 to $2.8B in 2026Q3, roughly a 33% expansion that signals the regulated asset base is growing faster than the surrounding equity base.
The expansion in net plant suggests rate base growth is the primary engine behind MGEE's reported top-line growth, consistent with a regulated model where earnings scale with invested capital. Because equity grew more modestly over the same period, the asset build appears to be leaning on debt and retained earnings, which may indicate rising sensitivity to the timing of rate recovery. Investors should monitor whether incremental plant is entering rates promptly, since any lag would widen the gap between capital deployed and capital earning an allowed return.
Leverage Stable Despite Rising Debt Load
Based on MGEE's reported figures, total debt climbed from $720.5M in 2024Q3 to $933.7M in 2026Q3 while the debt-to-equity ratio held in a narrow 0.60 to 0.72 band, suggesting debt growth has tracked equity growth closely.
A stable reported D/E ratio alongside rising absolute debt suggests management is funding growth in proportion to equity rather than allowing leverage to drift, a pattern consistent with maintaining a regulatory capital structure near authorized levels. The reported D/E figures do not capture authorized versus actual debt-to-capital, so this stability should be read as an indicator rather than confirmation of regulatory compliance. Further investigation into the PSCW-authorized equity ratio would be needed to judge true leverage headroom.
Equity Growth Reflects Retained Earnings and Issuance
As reported in financial statements, equity expanded from roughly $1.2B in 2024 to $1.5B in 2026Q3, with the reported equity-to-assets ratio holding near 0.42 to 0.44, implying equity is keeping pace with asset growth.
Stable equity-to-assets alongside a rising ROE of 3.9% in 2026Q3 suggests equity growth is supported by earnings retention rather than purely by external dilution. The reported net stock issuance in 2026Q2 indicates that some growth has been equity-funded, which may dilute per-share returns if issuance continues. Investors should monitor the balance between DRIP and ATM-driven share creation against retained earnings contribution.
Thin Cash Buffer Relies on Credit Access
Based on MGEE's reported figures, cash held near $10M in most recent quarters against a current ratio that swung from 0.77 to 2.07, implying liquidity depends heavily on short-term credit facilities rather than balance sheet cash.
A consistently low cash balance paired with volatile current ratios suggests MGEE manages working capital tightly and relies on revolving or commercial paper access to bridge construction and seasonal timing gaps. The reported figures do not disclose facility sizes or undrawn capacity, so the strength of this backstop cannot be verified from the supplied data. Investors should monitor short-term debt rates and facility renewals, as any constraint on credit access would quickly expose the thin cash position.
Regulatory Lag Could Strand Transition Capital
Based on the supplied risk disclosures, heightened PSCW scrutiny during elevated inflation could delay recovery of coal-retirement and renewable capex, a risk that the reported balance sheet does not yet reveal through any visible regulatory asset build.
If rate relief on transition investment is constrained, the capital already sitting in construction work and net plant may earn below its authorized return for a period, which would appear first as slower equity accumulation rather than as a discrete balance sheet charge. The reported figures do not separately disclose regulatory assets or construction work in progress, so the scale of this exposure cannot be quantified here. This warrants further investigation into the timing of upcoming rate proceedings relative to the capex schedule.