Total debt rose to $899.6M in 2026Q2 from $763.8M in 2024Q1, lifting D/E to 0.62, while equity grew 16.7% to $1.4B, maintaining a conservative capital structure.
MGE Energy, Inc. (MGEE) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 3.3B | 3.16B | 2.83B | 2.68B | 2.52B | 2.37B | 2.25B | 2.08B | 1.99B | 1.86B | 1.8B | 1.73B | 1.7B | 1.58B | 1.59B | 1.46B | 1.32B | 1.28B | 1.27B | 1.11B | 982.23M | 916.91M | 827.37M | 721.69M | 628.89M | 541.45M | 571.6M | 495.5M | 466.3M | 471.8M | 484.2M |
| Asset Growth % | 47.85% | 11.58% | 5.7% | 6.27% | 6.14% | 5.25% | 8.26% | 4.68% | 7.19% | 3% | 4.07% | 1.94% | 7.51% | -0.5% | 8.78% | 10.7% | 2.81% | 1.07% | 14.1% | 13.17% | 7.12% | 10.82% | 14.64% | 14.75% | 16.15% | -5.28% | 15.36% | 6.26% | -1.17% | -2.56% | -1.96% |
| PP&E (Net) | 2.34B | 2.58B | 2.29B | 2.13B | 1.97B | 1.88B | 1.77B | 1.64B | 1.51B | 1.34B | 1.28B | 1.24B | 1.21B | 1.16B | 1.07B | 995.57M | 968.01M | 939.76M | 901.24M | 843.99M | 728.42M | 667.66M | 607.4M | 537.51M | 460.33M | 404.86M | 441.65M | 394.8M | 374M | 371.4M | 372.3M |
| PP&E / Total Assets % | 70.83% | 81.77% | 80.88% | 79.55% | 78.29% | 79.21% | 78.51% | 78.91% | 75.9% | 72.3% | 71.18% | 71.85% | 71.16% | 73.48% | 67.64% | 68.24% | 73.45% | 73.31% | 71.06% | 75.93% | 74.16% | 72.82% | 73.41% | 74.48% | 73.2% | 74.77% | 77.27% | 79.68% | 80.21% | 78.72% | 76.89% |
| Total Current Assets | 210.9M | 228.55M | 227.26M | 238.2M | 243.48M | 199.37M | 209.52M | 181.64M | 240.56M | 290.63M | 275.51M | 254.75M | 253.96M | 220.6M | 222.94M | 189.13M | 162.3M | 165.08M | 193.88M | 155.68M | 149.41M | 160.91M | 142.24M | 112.46M | 96.97M | 83.22M | 100.52M | 71.1M | 73.9M | 72.4M | 81.7M |
| Cash & Equivalents | 10.74M | 6.62M | 21.3M | 11.14M | 11.6M | 17.44M | 44.74M | 23.48M | 83.1M | 107.95M | 95.96M | 81.38M | 65.75M | 68.81M | 46.36M | 41.17M | 7.11M | 4.7M | 4.11M | 3.79M | 3M | 3.33M | 3.56M | 5.38M | 3M | 2.42M | 4.31M | 1.9M | 7.3M | 2.1M | 5.3M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Inventory | 64.98M | 64.18M | 67.64M | 72.65M | 74.28M | 51.96M | 47.27M | 45.28M | 41.99M | 43.79M | 41.14M | 48.41M | 46.26M | 35.86M | 38.34M | 39.8M | 47.24M | 50.99M | 60.97M | 48.43M | 52.53M | 48.81M | 36.34M | 31.5M | 26.31M | 28.68M | 21.39M | 20.2M | 19.1M | 19.1M | 14.7M |
| Other Current Assets | 29.34M | 25.13M | 22.75M | 36.57M | 28.56M | 12.65M | 26.14M | 21.66M | 21.15M | 29.21M | 33.52M | 20.11M | 19.07M | 14.6M | 42.32M | 15.62M | 9.5M | 8.32M | 41.18M | 26.02M | 29.94M | 19.98M | 20.41M | 72.73M | 12.85M | 10.57M | 8.76M | 7.9M | 7.6M | 9.2M | 8.7M |
| Long-Term Investments | 523.21M | 127.91M | 118.03M | 112.82M | 105.88M | 98.75M | 94.68M | 88.49M | 78M | 67.77M | 76.29M | 73.63M | 71.76M | 67.95M | 64.59M | 60.33M | 55.84M | 53.45M | 47.9M | 45.5M | 41.19M | 37.45M | 37.44M | 31.29M | 26.84M | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 126.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2M | 500K | 78.26M | 69.6M | 80.49M | 82.22M | 78.21M | 0 | 0 | 71.02M | 87.63M | 77.44M | 63.94M | 88.78M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 616.13M | 218.84M | 195.31M | 196.23M | 197.14M | 195.01M | 157.81M | 149.75M | 12.49M | 154.19M | 1.09M | 5.6M | 4.84M | 5.85M | 5.97M | 216.99M | 135.18M | 821K | 51.37M | 52.67M | 47.68M | 43.2M | 40.56M | 31.29M | 35.49M | 53.37M | 29.43M | 29.6M | 18.4M | 28M | 30.2M |
| Total Liabilities | 1.86B | 1.85B | 1.6B | 1.54B | 1.44B | 1.34B | 1.28B | 1.23B | 1.17B | 1.08B | 1.08B | 1.04B | 1.04B | 961.55M | 1.01B | 907.93M | 792.81M | 780.09M | 790.07M | 683.86M | 606.88M | 573.02M | 489.17M | 458.62M | 401.52M | 325.16M | 371.29M | 309.8M | 284M | 290.9M | 305.1M |
| Total Debt | 899.61M | 935.73M | 787.45M | 780.01M | 727.17M | 641.92M | 594.11M | 560.78M | 510.9M | 426.61M | 387.12M | 395.28M | 406.44M | 403.52M | 361.5M | 363.57M | 358.52M | 386.97M | 396.91M | 365.85M | 309.28M | 304.81M | 255.53M | 253.88M | 226.45M | 187.1M | 227.64M | 175.6M | 160M | 163.6M | 158.9M |
| Net Debt | 888.88M | 929.12M | 766.15M | 768.87M | 715.56M | 624.48M | 549.37M | 537.3M | 427.79M | 318.66M | 291.17M | 313.9M | 340.68M | 334.7M | 315.15M | 322.4M | 351.41M | 382.27M | 392.8M | 362.06M | 306.28M | 301.48M | 251.97M | 248.5M | 223.45M | 184.68M | 223.33M | 173.7M | 152.7M | 161.5M | 153.6M |
| Long-Term Debt | 879.1M | 792.21M | 763.7M | 718.82M | 585.25M | 614.21M | 519.3M | 523.74M | 493.34M | 398.16M | 382.79M | 386.74M | 395.26M | 399.41M | 358.49M | 360.9M | 334.35M | 320.94M | 272.41M | 232.35M | 237.28M | 222.31M | 202.26M | 202.2M | 192.15M | 157.6M | 183.44M | 148.6M | 159.8M | 129.9M | 128.9M |
| Short-Term Borrowings | 20.51M | 117.5M | 5.29M | 43.15M | 124.81M | 10.39M | 57.27M | 19.66M | 17.55M | 28.45M | 4.33M | 4.27M | 11.18M | 4.1M | 3.01M | 2.67M | 24.17M | 66.03M | 124.5M | 133.5M | 72M | 82.5M | 53.27M | 51.68M | 13.5M | 29.5M | 44.2M | 26.95M | 200K | 33.7M | 30M |
| Capital Lease Obligations | 26.02M | 26.02M | 18.47M | 18.04M | 17.11M | 17.32M | 17.53M | 17.38M | 1.77M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 185.37M | 296.71M | 125.56M | 157.16M | 225.06M | 117.85M | 190.93M | 128.82M | 120.63M | 126.51M | 103.5M | 84.15M | 90M | 96.67M | 75.8M | 63.07M | 81.21M | 127.14M | 205.24M | 220.11M | 143.86M | 152.98M | 115.56M | 105.56M | 80.55M | 61.78M | 87.24M | 60.3M | 26.3M | 60.6M | 78M |
| Accounts Payable | 66.58M | 117.67M | 77.47M | 65.45M | 59.33M | 64.15M | 54.64M | 55.16M | 46.16M | 47.65M | 47.8M | 40.83M | 41.66M | 43.68M | 43.52M | 34.53M | 32.55M | 35.84M | 47.23M | 58.5M | 45.06M | 49.5M | 42.49M | 34.1M | 32.04M | 22.16M | 28.79M | 19.55M | 15.4M | 14.5M | 30.1M |
| Accrued Expenses | 76.67M | 17.24M | 27.43M | 25.26M | 20.93M | 23.34M | 21.17M | 20M | 20.43M | 17.85M | 17.39M | 16.28M | 16.33M | 10.73M | 10.06M | 9.99M | 8.53M | 11.9M | 33.51M | 28.11M | 26.8M | 20.98M | 19.8M | 18.84M | 14.21M | 10.12M | 14.24M | 13.82M | 0 | 12.4M | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.43M | 17.85M | 17.39M | 16.28M | 16.33M | 18.1M | 14.36M | 17.09M | 14.91M | 4.03M | -90.99M | -105.39M | -45.2M | -61.52M | -33.48M | -32.84M | -20.09M | -19.38M | -29.95M | -27M | 10.8M | -33.7M | 18M |
| Other Current Liabilities | 70.16M | 44.29M | 15.38M | 23.3M | 19.98M | 19.97M | 57.84M | 34M | 36.49M | 32.57M | 33.99M | 22.77M | 20.83M | 36.44M | 19.2M | 12.87M | 13.57M | 13.37M | 0 | 0 | 0 | 0 | 0 | 0 | 20.8M | 0 | 0 | 0 | -100K | 0 | -100K |
| Deferred Taxes | 1.45B | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Liabilities | 393.13M | 398.75M | 328.71M | 315.45M | 307.58M | 319.07M | 296.6M | 311.98M | 556.23M | 552.32M | 590.68M | 565.05M | 553.01M | 465.47M | 302.8M | 282.32M | 208.4M | 189.77M | 192.18M | 120.92M | 120.54M | 94.43M | 80.62M | 155.3M | 139.75M | -219.72M | 0 | -200.8M | 0 | -186.2M | 0 |
| Total Equity | 1.44B | 1.3B | 1.23B | 1.14B | 1.08B | 1.03B | 976M | 855.68M | 958.1M | 919.09M | 839.75M | 830.77M | 785.09M | 736.47M | 696.9M | 665.3M | 667.07M | 501.8M | 478.2M | 427.73M | 375.35M | 343.88M | 338.2M | 263.07M | 227.37M | 216.29M | 200.31M | 185.7M | 182.3M | 180.9M | 179.1M |
| Equity Growth % | 35.18% | 6% | 7.9% | 5.4% | 5.28% | 5.27% | 14.06% | -10.69% | 4.24% | 9.45% | 1.08% | 5.82% | 6.6% | 5.68% | 4.75% | -0.27% | 32.94% | 4.93% | 11.8% | 13.95% | 9.15% | 1.68% | 28.56% | 15.7% | 5.12% | 7.98% | 7.87% | 1.87% | 0.77% | 1% | -7.25% |
| Shareholders Equity | 1.44B | 1.3B | 1.23B | 1.14B | 1.08B | 1.03B | 976M | 855.68M | 816.64M | 778.19M | 724.09M | 690.46M | 659.4M | 617.51M | 579.43M | 550.95M | 525.08M | 501.8M | 478.2M | 427.73M | 375.35M | 343.88M | 338.2M | 263.07M | 227.37M | 216.29M | 200.31M | 185.7M | 182.3M | 180.9M | 179.1M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141.45M | 140.9M | 115.67M | 140.31M | 125.69M | 118.96M | 117.47M | 114.35M | 141.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 37.78M | 36.54M | 36.49M | 36.16M | 36.16M | 36.16M | 36.16M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 23.11M | 23.11M | 23.11M | 23.11M | 22.91M | 21.95M | 20.98M | 20.45M | 20.39M | 18.34M | 17.57M | 17.07M | 16.62M | 16.2M | 16.1M | 16.1M | 16.1M |
| Additional Paid-in Capital | 523.77M | 434.96M | 429.51M | 396.75M | 395.66M | 394.9M | 394.41M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 316.27M | 310.2M | 280.22M | 248.41M | 231.88M | 229.68M | 168.57M | 146.18M | 133.09M | 122.66M | 114.2M | 112.6M | 112.6M | 112.6M |
| Retained Earnings | 878.97M | 832.43M | 764.13M | 707.16M | 649.85M | 596.4M | 545.43M | 504.74M | 465.71M | 426.87M | 372.95M | 339.17M | 308.01M | 266.2M | 239.95M | 211.46M | 185.56M | 162.21M | 144.9M | 123.92M | 105.39M | 91.48M | 87.44M | 79.54M | 73.04M | 67.02M | 62.11M | 56.3M | 53.6M | 52.3M | 50.5M |
| Accumulated OCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -706.09M | 377K | 202K | 357K | 458K | 377K | 94K | 112K | 142K | 205K | 191K | 1.64M | 581K | 195K | 686K | -3.39M | -9.43M | -883K | -1.08M | -1M | -447M | -407.6M | -374.3M |
| Return on Assets (ROA) | 4.74% | 4.54% | 4.38% | 4.53% | 4.54% | 4.57% | 4.26% | 4.27% | 4.38% | 5.34% | 4.28% | 4.16% | 4.9% | 4.73% | 4.23% | 4.39% | 4.44% | 4% | 4.43% | 4.66% | 4.47% | 3.68% | 4.37% | 4.54% | 4.99% | 4.9% | 5.13% | 4.93% | 4.73% | 4.71% | 1.31% |
| Return on Equity (ROE) | 11.1% | 10.72% | 10.17% | 10.6% | 10.52% | 10.56% | 10.09% | 9.58% | 8.97% | 11.1% | 9.05% | 8.83% | 10.56% | 10.45% | 9.46% | 9.15% | 9.88% | 10.41% | 11.65% | 12.16% | 11.8% | 9.41% | 11.26% | 12.49% | 13.16% | 13.08% | 14.17% | 12.88% | 12.22% | 12.5% | 3.44% |
| Debt / Equity | 0.62x | 0.72x | 0.64x | 0.68x | 0.67x | 0.62x | 0.61x | 0.66x | 0.53x | 0.46x | 0.46x | 0.48x | 0.52x | 0.55x | 0.52x | 0.55x | 0.54x | 0.77x | 0.83x | 0.86x | 0.82x | 0.89x | 0.76x | 0.97x | 1.00x | 0.87x | 1.14x | 0.95x | 0.88x | 0.90x | 0.89x |
| Debt / Assets | 27.26% | 29.65% | 27.85% | 29.15% | 28.88% | 27.06% | 26.36% | 26.94% | 25.69% | 23% | 21.49% | 22.84% | 23.94% | 25.55% | 22.78% | 24.92% | 27.2% | 30.19% | 31.3% | 32.91% | 31.49% | 33.24% | 30.88% | 35.18% | 36.01% | 34.56% | 39.82% | 35.44% | 34.31% | 34.68% | 32.82% |
| Net Debt / EBITDA | 3.12x | 3.26x | 3.01x | 3.12x | 3.20x | 3.21x | 2.98x | 2.94x | 2.51x | 1.75x | 1.68x | 1.86x | 1.91x | 2.01x | 2.08x | 2.17x | 2.61x | 3.04x | 3.09x | 3.12x | 2.77x | 3.36x | 2.90x | 2.99x | 2.57x | 2.17x | 2.43x | 2.26x | 2.12x | 2.32x | 2.39x |
| Book Value per Share | 38.46 | 35.65 | 33.95 | 31.51 | 29.9 | 28.41 | 27.41 | 24.68 | 27.64 | 26.51 | 24.22 | 23.96 | 22.65 | 21.24 | 20.1 | 19.19 | 19.24 | 14.5 | 14.36 | 13.25 | 12.17 | 11.22 | 11.79 | 9.8 | 8.76 | 8.57 | 8.15 | 7.67 | 7.55 | 7.5 | 7.43 |
Quick answers to the most common questions about buying MGEE stock.
As of 2025, MGE Energy, Inc. (MGEE) had total assets of $3.16B including $228.5M in current assets.
MGE Energy, Inc. (MGEE) carries total debt of $935.7M. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MGE Energy, Inc. (MGEE) has total shareholders' equity (book value) of $1.30B ($35.65 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MGE Energy, Inc. (MGEE) reported a current ratio of 0.77x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Regulatory lag on transition
Metrics are mathematically derived from official filings.
Rate Base Expansion Accelerates
PPE net grew from $2.1B in 2024Q1 to $2.3B in 2026Q2, a 9.5% increase, as per quarterly filings, signaling sustained investment in regulated assets.
The sequential rise in PPE net, particularly the jump from $2.3B in 2025Q2 to $2.6B in 2025Q4, indicates an aggressive capital deployment phase. This growth, however, has not yet translated into proportional equity expansion, as equity grew only from $1.2B to $1.4B over the same period, suggesting a reliance on debt and other financing. The acceleration in rate base, driven by renewable projects and grid modernization, appears to be outpacing the regulatory recovery timeline, which may create temporary earnings pressure.
PPE Growth Outpaces Depreciation
PPE net increased to $2.3B in 2026Q2 from $2.1B in 2024Q1, a 9.5% rise, while depreciation rose only 8.6%, as per financial statements, indicating net asset expansion.
The consistent growth in PPE net, with a notable spike in 2025Q4 to $2.6B, reflects heavy investment in generation and distribution assets. However, the regulatory recovery timeline for these investments may lag, as evidenced by the stable equity base and the rise in total debt from $763.8M to $899.6M over the period. This suggests that while the rate base is expanding, the associated cash recovery through rates may not be immediate, potentially straining near-term liquidity.
Leverage Creeps Higher, Still Conservative
Total debt rose to $899.6M in 2026Q2 from $763.8M in 2024Q1, lifting D/E from 0.66 to 0.62, as reported in quarterly data, remaining below peer average.
The debt-to-equity ratio has remained relatively stable, fluctuating between 0.60 and 0.72, and is lower than peers like AVA (1.25) and NWE (1.19). This conservative leverage provides headroom for future rate case approvals, but the recent uptick in debt, particularly the $94.3M increase in 2025Q3, suggests the company is financing its CAPEX surge with incremental borrowings. Investors should monitor whether this trend continues, as it may indicate a shift toward a more leveraged capital structure.
Equity Base Steady, Retained Earnings Grow
Equity increased to $1.4B in 2026Q2 from $1.2B in 2024Q1, a 16.7% rise, while ROE averaged 2.7% over the period, as per financial statements, indicating stable internal growth.
The growth in equity, though modest, is supported by consistent retained earnings, as evidenced by the stable ROE around 2-3% quarterly. The equity-to-assets ratio has remained around 0.43, indicating a balanced capital structure. However, the low ROE figures, which are typical for utilities due to regulatory caps, suggest that equity growth is primarily driven by retained earnings rather than exceptional profitability. The company's dividend payout appears safe, given the OCF-to-dividend coverage of 3.8x in 2026Q2, as noted in the cash flow analysis.
Liquidity Tightens Amid CAPEX Surge
Current ratio fell to 1.14 in 2026Q2 from 1.59 in 2024Q1, while cash dropped to $10.7M, as per quarterly data, indicating reduced short-term flexibility.
The current ratio has deteriorated from a comfortable 1.59 in 2024Q1 to 1.14 in 2026Q2, and cash balances have declined from $16.7M to $10.7M over the same period. This tightening is consistent with the aggressive CAPEX program, which has outpaced operating cash flow, leading to a negative free cash flow of -$41.6M in 2026Q2. While the company has access to credit facilities, the reduced liquidity may necessitate additional debt or equity issuance to fund ongoing projects, potentially increasing financing costs.
Regulatory Recovery Key to Future Cash Flows
With CAPEX reaching $109.8M in 2026Q2, representing 161% of OCF, as reported in financial statements, the pace of rate case approvals will determine cash flow adequacy.
The significant CAPEX outlay, particularly the $143.9M in 2025Q3, underscores the company's commitment to its Energy 2050 transition. However, the recovery of these investments through rates is subject to regulatory approval, and any lag could strain cash flows. The company's use of tracker mechanisms and AFUDC may mitigate some of this risk, but the lack of formal guidance and the absence of a disclosed EPS beat suggest limited near-term visibility. Investors should monitor the PSCW's rate case decisions and the timing of cost recovery to assess the sustainability of the current capital program.
Regulatory Lag Could Undermine Growth
Despite strong PPE growth, the $109.8M CAPEX in 2026Q2, as per financial statements, may outpace rate case approvals, potentially delaying cash recovery and straining liquidity.
The accelerated capital spending, particularly the $143.9M in 2025Q3, may not be fully recovered through rates in the near term, as regulatory approvals often lag investment. This could lead to a temporary mismatch between cash outflows and inflows, as evidenced by the negative free cash flow of -$41.6M in 2026Q2. While the company's conservative leverage provides some buffer, the reliance on debt and equity issuance to fund the transition may increase financing costs and dilute existing shareholders. Investors should closely monitor the PSCW's rate case decisions and the timing of cost recovery to assess the sustainability of the current capital program.