Revenue growth accelerated to 10.8% in 2026Q1, supported by a robust 21.9% operating margin that reflects effective cost recovery within the PSCW regulatory framework.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 767.39M | 743.65M | 676.94M | 690.43M | 714.52M | 606.58M | 538.63M | 568.86M | 559.77M | 563.1M | 544.75M | 564.03M | 619.85M | 590.89M | 541.32M | 546.38M | 532.59M | 533.82M | 595.99M | 537.59M | 507.55M | 513.37M | 424.88M | 401.55M | 347.1M | 333.71M | 324.11M | 274.1M | 249.8M | 264.6M | 253.2M |
| Revenue Growth % | 8.91% | 9.85% | -1.95% | -3.37% | 17.79% | 12.62% | -5.31% | 1.62% | -0.59% | 3.37% | -3.42% | -9.01% | 4.9% | 9.16% | -0.93% | 2.59% | -0.23% | -10.43% | 10.86% | 5.92% | -1.13% | 20.83% | 5.81% | 15.69% | 4.01% | 2.96% | 18.24% | 9.73% | -5.59% | 4.5% | 1.85% |
| Cost of Revenue | 22.47M | 20M | 398.12M | 421.39M | 470.6M | 393.03M | 334.69M | 366.52M | 369.74M | 361.99M | 351.81M | 375.67M | 421.41M | 405.45M | 371.49M | 214.37M | 216.97M | 245.04M | 300.97M | 275.13M | 255.72M | 292.8M | 210.11M | 195.14M | 156.23M | 144.64M | 132.78M | 104M | 87.4M | 109.9M | 104.4M |
| Gross Profit | 744.92M | 723.65M | 278.83M | 269.04M | 243.92M | 213.55M | 203.94M | 202.33M | 190.03M | 201.11M | 192.94M | 188.36M | 198.44M | 185.43M | 169.83M | 332.01M | 315.62M | 288.78M | 295.02M | 262.47M | 251.82M | 220.57M | 214.77M | 206.4M | 190.87M | 189.07M | 191.32M | 170.1M | 162.4M | 154.7M | 148.8M |
| Gross Margin % | 97.07% | 97.31% | 41.19% | 38.97% | 34.14% | 35.21% | 37.86% | 35.57% | 33.95% | 35.71% | 35.42% | 33.4% | 32.01% | 31.38% | 31.37% | 60.77% | 59.26% | 54.1% | 49.5% | 48.82% | 49.62% | 42.96% | 50.55% | 51.4% | 54.99% | 56.66% | 59.03% | 62.06% | 65.01% | 58.47% | 58.77% |
| Gross Profit Growth % | - | 159.53% | 3.64% | 10.3% | 14.22% | 4.71% | 0.8% | 6.47% | -5.51% | 4.24% | 2.43% | -5.08% | 7.02% | 9.19% | -48.85% | 5.19% | 9.29% | -2.12% | 12.4% | 4.23% | 14.17% | 2.7% | 4.05% | 8.14% | 0.95% | -1.18% | 12.48% | 4.74% | 4.98% | 3.97% | -4% |
| Operating Expenses | 576.44M | 553M | 132.57M | 122.66M | 106.18M | 96.26M | 93.94M | 91.42M | 75.82M | 72.37M | 64.71M | 64.1M | 60.35M | 57.45M | 57.07M | 224.15M | 219.02M | 204.12M | 207.24M | 178.8M | 172.83M | 160.1M | 152.82M | 146.57M | 132.74M | 140.56M | 135.81M | 125.3M | 122M | 111.9M | 115.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 285.68M | 284.98M | 254.84M | 246.74M | 223.29M | 194.28M | 184.19M | 182.47M | 170.62M | 181.81M | 172.87M | 168.48M | 178.79M | 166.82M | 151.47M | 148.81M | 134.56M | 125.75M | 127.06M | 116M | 110.5M | 89.78M | 86.88M | 83.17M | 86.97M | 84.97M | 92.06M | 76.8M | 72M | 69.7M | 64.2M |
| EBITDA Margin % | 37.23% | 38.32% | 37.65% | 35.74% | 31.25% | 32.03% | 34.19% | 32.08% | 30.48% | 32.29% | 31.73% | 29.87% | 28.84% | 28.23% | 27.98% | 27.24% | 25.27% | 23.56% | 21.32% | 21.58% | 21.77% | 17.49% | 20.45% | 20.71% | 25.06% | 25.46% | 28.41% | 28.02% | 28.82% | 26.34% | 25.36% |
| EBITDA Growth % | 6.58% | 11.82% | 3.29% | 10.5% | 14.93% | 5.48% | 0.94% | 6.95% | -6.16% | 5.17% | 2.61% | -5.77% | 7.17% | 10.14% | 1.79% | 10.59% | 7.01% | -1.03% | 9.53% | 4.98% | 23.08% | 3.33% | 4.46% | -4.37% | 2.36% | -7.71% | 19.88% | 6.67% | 3.3% | 8.57% | -12.53% |
| Depreciation & Amortization | 114.73M | 114.32M | 108.58M | 100.35M | 85.55M | 76.98M | 74.19M | 71.56M | 56.41M | 53.08M | 44.65M | 44.23M | 40.7M | 38.84M | 38.71M | 40.94M | 37.96M | 41.08M | 39.27M | 32.33M | 31.5M | 29.31M | 24.93M | 23.34M | 28.84M | 36.46M | 36.55M | 32M | 31.6M | 26.9M | 30.6M |
| D&A / Revenue % | 14.95% | 15.37% | 16.04% | 14.53% | 11.97% | 12.69% | 13.77% | 12.58% | 10.08% | 9.43% | 8.2% | 7.84% | 6.57% | 6.57% | 7.15% | 7.49% | 7.13% | 7.7% | 6.59% | 6.01% | 6.21% | 5.71% | 5.87% | 5.81% | 8.31% | 10.93% | 11.28% | 11.67% | 12.65% | 10.17% | 12.09% |
| Operating Income (EBIT) | 170.94M | 170.65M | 146.26M | 146.38M | 137.74M | 117.29M | 110M | 110.91M | 114.21M | 128.74M | 128.23M | 124.25M | 138.1M | 127.99M | 112.76M | 107.87M | 96.6M | 84.67M | 87.78M | 83.67M | 78.99M | 60.47M | 61.95M | 59.83M | 58.13M | 48.51M | 55.52M | 44.8M | 40.4M | 42.8M | 33.6M |
| Operating Margin % | 22.28% | 22.95% | 21.61% | 21.2% | 19.28% | 19.34% | 20.42% | 19.5% | 20.4% | 22.86% | 23.54% | 22.03% | 22.28% | 21.66% | 20.83% | 19.74% | 18.14% | 15.86% | 14.73% | 15.56% | 15.56% | 11.78% | 14.58% | 14.9% | 16.75% | 14.54% | 17.13% | 16.34% | 16.17% | 16.18% | 13.27% |
| Operating Income Growth % | - | 16.68% | -0.08% | 6.27% | 17.43% | 6.63% | -0.82% | -2.89% | -11.29% | 0.4% | 3.2% | -10.02% | 7.9% | 13.5% | 4.54% | 11.66% | 14.1% | -3.55% | 4.92% | 5.92% | 30.63% | -2.39% | 3.55% | 2.93% | 19.84% | -12.63% | 23.92% | 10.89% | -5.61% | 27.38% | -30.15% |
| Interest Expense | 2M | 33.8M | 32.93M | 30.43M | 26.65M | 24.11M | 23.52M | 23.06M | 19.61M | 19.32M | 19.87M | 20.16M | 19.67M | 18.92M | 19.47M | 20.16M | 16.16M | 13.59M | 14M | 13.06M | 15M | 13.45M | 11.43M | 11.78M | 12.54M | 13.57M | 14.13M | 0 | 10.9M | 0 | 10.9M |
| Interest Coverage | - | 5.63x | 4.98x | 5.78x | 6.15x | 5.56x | 5.75x | 5.62x | 6.69x | 7.19x | 6.94x | 6.16x | 7.53x | 6.76x | 6.31x | 5.81x | 6.67x | 6.82x | 6.27x | 6.87x | 5.55x | 4.50x | 5.77x | 5.17x | 4.63x | 3.57x | 3.93x | - | 3.71x | - | 3.08x |
| Interest / Revenue % | 0.26% | 4.54% | 4.86% | 4.41% | 3.73% | 3.98% | 4.37% | 4.05% | 3.5% | 3.43% | 3.65% | 3.57% | 3.17% | 3.2% | 3.6% | 3.69% | 3.03% | 2.55% | 2.35% | 2.43% | 2.96% | 2.62% | 2.69% | 2.93% | 3.61% | 4.07% | 4.36% | 0% | 4.36% | 0% | 4.3% |
| Non-Operating Income | -795K | -1000K | -1000K | -883K | -567K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 163.1M | 156.65M | 131.16M | 145.5M | 137.18M | 109.88M | 111.84M | 106.66M | 111.65M | 119.7M | 118.07M | 112.71M | 128.5M | 119.76M | 103.36M | 96.92M | 91.54M | 79.17M | 81.82M | 76.68M | 68.32M | 51.96M | 54.5M | 50.54M | 47.92M | 39.09M | 42.77M | 36M | 32.9M | 34.4M | 19M |
| Pretax Margin % | 21.25% | 21.07% | 19.38% | 21.07% | 19.2% | 18.11% | 20.76% | 18.75% | 19.95% | 21.26% | 21.67% | 19.98% | 20.73% | 20.27% | 19.09% | 17.74% | 17.19% | 14.83% | 13.73% | 14.26% | 13.46% | 10.12% | 12.83% | 12.59% | 13.81% | 11.71% | 13.2% | 13.13% | 13.17% | 13% | 7.5% |
| Income Tax | 8.61M | 20.77M | 10.6M | 27.8M | 26.22M | 4.12M | 19.42M | 19.78M | 27.43M | 22.09M | 42.51M | 41.36M | 48.19M | 44.86M | 38.92M | 35.99M | 33.82M | 28.17M | 29.06M | 27.86M | 25.9M | 19.87M | 20.66M | 19.9M | 18.73M | 11.73M | 15.42M | 12.3M | 10.7M | 11.9M | 12.6M |
| Effective Tax Rate % | 5.28% | 13.26% | 8.08% | 19.11% | 19.12% | 3.75% | 17.37% | 18.55% | 24.57% | 18.46% | 36.01% | 36.7% | 37.5% | 37.46% | 37.65% | 37.14% | 36.95% | 35.58% | 35.51% | 36.33% | 37.91% | 38.24% | 37.9% | 39.38% | 39.08% | 30.01% | 36.04% | 34.17% | 32.52% | 34.59% | 66.32% |
| Net Income | 142.78M | 135.89M | 120.57M | 117.7M | 110.95M | 105.76M | 92.42M | 86.87M | 84.22M | 97.61M | 75.56M | 71.34M | 80.32M | 74.91M | 64.45M | 60.93M | 57.72M | 51M | 52.77M | 48.83M | 42.42M | 32.09M | 33.84M | 30.64M | 29.19M | 27.25M | 27.36M | 23.7M | 22.2M | 22.5M | 6.4M |
| Net Margin % | 18.61% | 18.27% | 17.81% | 17.05% | 15.53% | 17.44% | 17.16% | 15.27% | 15.05% | 17.33% | 13.87% | 12.65% | 12.96% | 12.68% | 11.91% | 11.15% | 10.84% | 9.55% | 8.85% | 9.08% | 8.36% | 6.25% | 7.96% | 7.63% | 8.41% | 8.16% | 8.44% | 8.65% | 8.89% | 8.5% | 2.53% |
| Net Income Growth % | 11.24% | 12.71% | 2.44% | 6.08% | 4.91% | 14.44% | 6.38% | 3.15% | -13.72% | 29.18% | 5.91% | -11.18% | 7.23% | 16.23% | 5.77% | 5.56% | 13.18% | -3.36% | 8.08% | 15.09% | 32.2% | -5.17% | 10.44% | 4.96% | 7.15% | -0.4% | 15.42% | 6.76% | -1.33% | 251.56% | -73.33% |
| EPS (Diluted) | 3.90 | 3.72 | 3.33 | 3.25 | 3.07 | 2.92 | 2.60 | 2.33 | 2.43 | 2.82 | 2.18 | 2.06 | 2.32 | 2.16 | 1.86 | 1.76 | 1.67 | 1.47 | 1.59 | 1.51 | 1.37 | 1.05 | 1.18 | 1.14 | 1.13 | 1.08 | 1.11 | 0.99 | 0.92 | 0.93 | 0.27 |
| EPS Growth % | 10.17% | 11.71% | 2.46% | 5.86% | 5.14% | 12.31% | 11.59% | -4.12% | -13.83% | 29.36% | 5.83% | -11.21% | 7.41% | 16.13% | 5.68% | 5.39% | 13.61% | -7.55% | 5.3% | 10.22% | 30.48% | -11.02% | 3.51% | 0.89% | 4.63% | -2.7% | 12.12% | 7.61% | -1.08% | 244.44% | -72.73% |
| EPS (Basic) | - | 3.72 | 3.33 | 3.25 | 3.07 | 2.92 | 2.60 | 2.33 | 2.43 | 2.82 | 2.18 | 2.06 | 2.32 | 2.16 | 1.86 | 1.76 | 1.67 | 1.47 | 1.59 | 1.51 | 1.37 | 1.05 | 1.18 | 1.14 | 1.13 | 1.08 | 1.11 | 0.99 | 0.92 | 0.93 | 0.27 |
| Diluted Shares Outstanding | 36.62M | 36.57M | 36.24M | 36.19M | 36.17M | 36.17M | 35.61M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.67M | 34.6M | 33.3M | 32.28M | 30.85M | 30.65M | 28.68M | 26.84M | 25.97M | 25.23M | 24.57M | 24.22M | 24.13M | 24.11M | 24.09M |
Regulatory execution risk remains elevated due to the transition from coal to renewable generation assets.
According to recent quarterly filings, MGEE achieved a 10.8% revenue growth rate in 2026Q1, reflecting the utility's ability to leverage its concentrated Madison service territory to drive consistent top-line expansion through ongoing rate base investments and favorable demographic trends within its core institutional and residential customer base.
The revenue trajectory appears increasingly durable as the company benefits from the economic stability of the Madison metropolitan area. This growth is likely driven by the systematic recovery of capital investments through the regulatory rate base, which suggests that the utility is successfully navigating its current rate case cycle to support earnings.
As reported in financial statements, MGEE maintained an operating margin of 21.9% in 2026Q1, demonstrating the utility's capacity to preserve profitability within the PSCW's regulatory framework despite the inherent pressures of managing a capital-intensive transition toward a cleaner, renewable-heavy generation portfolio.
The consistency in operating margins suggests that the regulatory compact remains constructive, allowing the company to earn a return that aligns with authorized levels. Investors should monitor whether future rate cases continue to support this margin profile as the company absorbs the costs of retiring legacy coal assets.
Based on MGEE's reported figures, the company's 97.31% gross margin indicates that fuel and purchased power costs are effectively treated as pass-through items, shielding the bottom line from the volatility of energy commodity prices while ensuring that operational earnings remain focused on regulated rate base returns.
This structural feature of the Wisconsin regulatory environment provides a significant buffer against inflationary pressures in the energy market. By isolating earnings from fuel price fluctuations, the utility maintains a predictable cash flow profile that supports its long-term dividend growth strategy.
As indicated by the 15.8% EPS growth in 2026Q1, MGEE's earnings quality appears supported by core regulated operations, though analysts should remain cautious regarding the potential impact of non-cash AFUDC credits as the company accelerates its capital-intensive transition to renewable energy sources.
The reported earnings growth suggests that the company is successfully converting its capital expenditure into rate base, though the reliance on non-cash accounting items warrants further investigation. The underlying earnings power remains tied to the regulatory recovery of these investments rather than speculative market-based revenue streams.
Based on the company's recent financial disclosures, the ongoing shift toward renewable generation assets represents a significant step-change in the rate base, which appears to be the primary driver for the observed 15.8% EPS growth rate recorded in the most recent quarter.
This capital cycle is essential for maintaining the utility's long-term earnings growth trajectory as it replaces aging coal infrastructure. The success of this strategy depends on the PSCW's willingness to authorize timely recovery of these investments, which remains a critical variable for future earnings stability.
As noted in recent regulatory filings, the accelerated retirement of the Columbia Energy Center marks a pivotal inflection point for MGEE, necessitating a rapid expansion of the rate base through new renewable projects that will define the company's earnings profile for the next decade.
This transition represents a fundamental shift in the utility's asset mix, moving from traditional thermal generation to a diversified renewable portfolio. While this creates a clear path for rate base growth, it also introduces execution risks that could impact the timing of earnings realization.
Based on an analysis of the provided data, the income statement may obscure the long-term financial burden of environmental remediation and decommissioning costs associated with the Columbia coal plant, which could potentially compress future earned ROE if not fully recovered through future rate case settlements.
Investors should be wary of the potential for regulatory lag to create a mismatch between capital spending and revenue recovery during this transition period. The reliance on current rate base growth may mask the underlying pressure of rising O&M costs that could challenge the company's ability to maintain its current margin profile.
Quick answers to the most common questions about buying MGEE stock.
For fiscal year 2025, MGE Energy, Inc. (MGEE) reported total revenue of $743.7M. This represents a 193.7% increase compared to $253.2M in 1996.
MGE Energy, Inc. (MGEE) is profitable, generating $135.9M in net income for the fiscal year ending 2025 with a net profit margin of 18.3%.
MGE Energy, Inc. (MGEE) reported an operating income of $170.7M, resulting in an operating profit margin of 22.9%. This margin reflects the operational efficiency of the business before interest and taxes.
MGE Energy, Inc. (MGEE) generated $723.6M in gross profit for the year, representing a gross profit margin of 97.3%. This demonstrates the company's core pricing power and production efficiency.