VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
MGEE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
MGEEMGE Energy, Inc.
$72.70$2.7B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMGEECash Flow

MGE Energy, Inc. (MGEE) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow remained stable at $68.1M in 2026Q2, but CAPEX surged to $109.8M (161% of OCF), driving a negative FCF of -$41.6M and reliance on $74.9M equity issuance.

Income StatementBalance SheetCash FlowRatios

MGEE Cash Flow Statement

Annual statement

MGEE Cash Flow Statement

MGE Energy, Inc. (MGEE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations278.11M263.23M277.78M237.56M153.74M137.53M172.44M130.47M153.04M132.99M147.51M141.19M128.76M140.27M146M130.77M124.03M117.91M74.71M76.59M101.04M49.83M62.31M68.6M56.73M74.68M47.77M60.3M70.5M40.8M48.3M
Operating CF Growth %-4.76%-5.24%16.93%54.53%11.79%-20.25%32.17%-14.74%15.08%-9.84%4.48%9.65%-8.2%-3.93%11.65%5.43%5.19%57.82%-2.45%-24.2%102.78%-20.04%-9.17%20.93%-24.04%56.33%-20.77%-14.47%72.79%-15.53%-4.92%
Operating CF / Revenue %36.16%35.4%41.04%34.41%21.52%22.67%32.01%22.94%27.34%23.62%27.08%25.03%20.77%23.74%26.97%23.93%23.29%22.09%12.54%14.25%19.91%9.71%14.67%17.08%16.34%22.38%14.74%22%28.22%15.42%19.08%
Net Income149.63M135.89M120.57M117.7M110.95M105.76M92.42M86.87M84.22M97.61M75.56M71.34M80.32M74.91M64.45M60.93M57.72M51M52.77M48.83M42.42M32.09M33.84M30.64M29.19M27.25M27.36M23.7M22.2M22.5M6.4M
Depreciation & Amortization115.32M114.32M108.58M100.35M85.55M76.98M74.19M71.56M56.41M53.08M44.65M44.23M40.7M38.84M38.71M40.94M37.96M41.08M39.27M32.2M31.34M29.27M24.92M23.34M29.36M000000
Deferred Taxes10.56M7.62M608K23M23.43M4.84M10.36M7.21M3.75M-4.08M22.42M21.93M49.88M38.37M44.8M33.7M25.38M17.71M8.58M750K5.24M10.9M8.83M13.07M3.63M8.98M-1.07M-700K-1.2M-1.4M-7.2M
Other Non-Cash Items-8.72M-6.25M-274K-14.29M-17.27M-8.91M-12.57M-10.29M-6.4M-10.56M-13.03M-12.96M-2.59M-41.41M-27.37M-2.15M14.3M6.07M1.22M5.63M18.91M3.43M14.68M26.27M22.86M31.54M35.38M35.3M34.1M29.5M43.6M
Working Capital Changes11.32M11.64M48.3M10.8M-48.93M-41.15M8.04M-24.88M17.56M-2.03M16.92M13.8M-38.95M15.84M6.71M7.01M-3.85M12.64M-31.54M-8.49M8.74M-21.73M-18.49M-1.38M1.05M6.93M-13.89M2M15.4M-9.8M5.5M
Capital Expenditures-442.37M-343.22M-236.93M-222.07M-175.03M-153.17M-203.14M-164.04M-212.2M-108.13M-83.66M-72.03M-92.68M-119.06M-98.44M-65.18M-60.08M-77.93M-105.78M-136.26M-92.58M-85.77M-99.22M-82.97M-78.28M-41.97M-73.61M-51M-30.8M-21.6M-21.9M
CapEx / Revenue %57.52%46.15%35%32.16%24.5%25.25%37.71%28.84%37.91%19.2%15.36%12.77%14.95%20.15%18.18%11.93%11.28%14.6%17.75%25.35%18.24%16.71%23.35%20.66%22.55%12.58%22.71%18.61%12.33%8.16%8.65%
CapEx / D&A3.84x3.00x2.18x2.21x2.05x1.99x2.74x2.29x3.76x2.04x1.87x1.63x2.28x3.07x2.54x1.59x1.58x1.90x2.69x4.23x2.95x2.93x3.98x3.55x2.67x------
CapEx Coverage (OCF/CapEx)0.63x0.77x1.17x1.07x0.88x0.90x0.85x0.80x0.72x1.23x1.76x1.96x1.39x1.18x1.48x2.01x2.06x1.51x0.71x0.56x1.09x0.58x0.63x0.83x0.72x1.78x0.65x1.18x2.29x1.89x2.21x
Cash from Investing-448.64M-350.56M-241.49M-230.02M-180.15M-156.97M-210.41M-172.36M-218.33M-116.36M-86.83M-73.31M-96.16M-121.92M-101.35M-66.35M-57.38M-79.97M-104.28M-134.79M-94.44M-72.18M-100.22M-93.47M-86.38M-24.53M-84.84M-61.8M-40.8M-28.1M-26.6M
Acquisitions0000000002.82M0000003.36M03.48M1.76M00000000000
Purchase of Investments-3.63M-9.5M-4.79M-7M-5.18M-4.03M-5.6M-7.81M-5.93M-11.08M-2.96M-1.05M-2.19M-1.66M-2.42M-3.16M-810K-3.7M-3.68M-255K00000000000
Sale of Investments0000000000000000161K114K499K-778K00000000000
Other Investing-2.64M2.15M230K-954K70K221K-1.67M-508K-205K2.85M-209K-230K-1.3M-1.21M-496K1.99M-12K1.54M1.19M743K-1.87M13.59M-993K-10.5M-8.1M17.43M-11.23M-10.8M-10M-6.5M-4.7M
Cash from Financing177.08M71.57M-26.83M-10.48M25.54M-8.76M59.19M-17.23M38.12M-4.64M-46.11M-52.24M-35.66M4.11M-39.46M-30.36M-64.24M-37.34M29.89M58.99M-6.93M22.18M39.44M26.21M30.23M-52.04M39.43M-3.8M-24.5M-15.9M-19.2M
Dividends Paid-70.01M-67.59M-63.6M-60.39M-57.5M-54.79M-51.73M-47.84M-45.76M-43.68M-41.77M-40.04M-38.43M-37.11M-35.95M-35.03M-34.37M-33.69M-31.78M-30.3M-28.51M-28.05M-25.94M-24.14M-23.17M-22.34M-21.59M-21M-20.9M-20.7M-20.5M
Dividend Payout Ratio %-49.74%52.75%51.31%51.82%51.8%55.97%55.07%54.34%44.75%55.29%56.13%47.85%49.54%55.78%57.49%59.55%66.07%60.23%62.05%67.21%87.42%76.66%78.78%79.37%82%78.92%88.61%94.14%92%320.31%
Debt Issuance (Net)2M1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K
Stock Issued88.95M3.75M31.61M00079.64M00000000006.28M31M32.79M17.17M2.26M63.15M23.16M13.6M10.88M8.96M1.7M000
Share Repurchases000000000000000000000-119K000000000
Other Financing-2.55M-1.84M-1.69M-2.58M-2.07M-2.2M-1.55M-1.84M-662K-597K-70K-8.02M-130K-770K-844K-336K-1.34M82K-330K0-82K-1.13M636K-200K000-100K-100K00
Net Change in Cash5.03M-15.76M9.47M-2.94M-867K-28.2M21.23M-59.12M-27.16M11.99M14.57M15.63M-3.06M22.46M5.19M34.06M2.41M598K317K786K-328K-173K1.54M1.33M577K-1.89M2.36M-5.4M5.2M-3.2M2.5M
Exchange Rate Effect-1.52M00000000000000000000000000-100K000
Cash at Beginning12.48M24.5M15.03M17.97M18.84M47.04M25.81M84.93M112.09M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.5M2.02M685K2.42M4.31M1.95M7.3M2.1M5.3M2.8M
Cash at End19.68M8.74M24.5M15.03M17.97M18.84M47.04M25.81M84.93M107.95M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.56M2.02M3M2.42M4.31M1.9M7.3M2.1M5.3M
Free Cash Flow-164.26M-79.99M40.86M15.49M-21.3M-15.64M-30.7M-33.56M-59.16M24.86M63.85M69.16M36.09M21.21M47.57M65.6M63.95M39.98M-31.07M-59.67M8.46M-35.94M-36.91M-14.37M-21.55M32.72M-25.83M9.3M39.7M19.2M26.4M
FCF Growth %-471.24%-295.76%163.78%172.74%-36.14%49.04%8.54%43.27%-337.96%-61.07%-7.67%91.64%70.14%-55.41%-27.49%2.57%59.96%228.7%47.94%-805.01%123.55%2.61%-156.88%33.34%-165.88%226.66%-377.76%-76.57%106.77%-27.27%36.08%
FCF Margin %-21.36%-10.76%6.04%2.24%-2.98%-2.58%-5.7%-5.9%-10.57%4.41%11.72%12.26%5.82%3.59%8.79%12.01%12.01%7.49%-5.21%-11.1%1.67%-7%-8.69%-3.58%-6.21%9.8%-7.97%3.39%15.89%7.26%10.43%
FCF / Net Income %-109.78%-58.86%33.89%13.16%-19.19%-14.79%-33.21%-38.63%-70.24%25.47%84.51%96.93%44.93%28.32%73.81%107.66%110.8%78.4%-58.87%-122.22%19.95%-112.01%-109.07%-46.89%-73.83%120.09%-94.43%39.24%178.83%85.33%412.5%

Key Metrics

Growth RegimeAccelerating
ProfitabilityStable
Balance SheetHealthy
Cash FlowStable
Top Statement Risk

Regulatory lag on transition

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

OCF Stability Amidst Rate Base Growth

Operating cash flow averaged $68.1M in 2026Q2, up from $64.6M a year earlier, per quarterly filings, indicating steady regulated cash generation despite seasonal swings.

OCF has remained consistently above $60M in most quarters, with the exception of 2025Q4's $34.5M, which appears tied to seasonal working capital timing. The stability of OCF relative to net income (which fluctuates with AFUDC and seasonal earnings) suggests that cash conversion from regulated operations is predictable, supporting the company's ability to fund fixed obligations.

CAPEX Acceleration Outpaces Depreciation

CAPEX surged to $109.8M in 2026Q2, representing 161% of OCF, as reported in financial statements, signaling an aggressive rate base expansion phase.

The CAPEX-to-depreciation ratio has climbed from roughly 1.7x in 2024 to over 3.8x in 2026Q2, indicating that MGEE is investing far beyond its current depreciation run-rate. This is consistent with the accelerated Columbia coal retirement and renewable build-out, but it also implies that the company is relying heavily on external financing to bridge the gap between internal cash generation and investment needs.

FCF Deficit Widens, Equity Supports

Free cash flow turned negative at -$41.6M in 2026Q2, with net stock issuance of $74.9M, per recent filings, indicating reliance on equity to fund the CAPEX surge.

The cumulative FCF deficit over the last four quarters is approximately -$124M, yet MGEE has issued $74.9M in equity in 2026Q2 alone, suggesting that management is proactively managing the balance sheet to avoid excessive debt. The low debt-to-capital ratio (implied by the 0.72% debt/equity figure) provides ample headroom for additional debt issuance, but the equity issuance signals a preference for maintaining a conservative capital structure.

Dividend Coverage Remains Robust

OCF-to-dividend coverage stood at 3.8x in 2026Q2, as per quarterly data, comfortably above the 2.0x minimum seen in 2025Q4, indicating dividend safety.

Despite the negative FCF, dividends are well-covered by operating cash flow, with coverage averaging 4.0x over the past year. The company's history of annual dividend increases appears sustainable given the stable OCF, but investors should monitor whether the accelerating CAPEX cycle forces a slowdown in dividend growth to preserve liquidity.

AFUDC and ATC Mask Cash Reality

Net income of $33.4M in 2026Q2 includes non-cash AFUDC and equity income from ATC, which may overstate cash earnings, as per company disclosures.

The gap between net income and OCF (which is positive) suggests that non-cash items like AFUDC are inflating reported earnings, but the actual cash generation is still strong. However, the equity income from ATC, which is not part of OCF, provides a stable non-operating cash stream that supports the dividend. Investors should adjust for these items to assess true cash-generating ability.

Regulatory Lag Could Strain Cash

The accelerated CAPEX may outpace rate case approvals, potentially delaying cash recovery and widening the FCF deficit, as suggested by recent filings.

If the PSCW delays rate increases to reflect the new rate base, MGEE could face a period of negative FCF that is not fully offset by equity issuance. The company's ability to earn its allowed ROE on new investments is critical; any regulatory lag would compress cash flows and may force additional external financing, which could dilute shareholders if equity issuance continues.

MGEE — Frequently Asked Questions

Quick answers to the most common questions about buying MGEE stock.

How much cash does MGE Energy, Inc. (MGEE) generate from operations?

MGE Energy, Inc. (MGEE) generated $263.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MGE Energy, Inc.'s free cash flow?

MGE Energy, Inc. (MGEE) reported negative free cash flow of $80.0M in 2025, indicating capital requirements exceeded cash from operations.

What is MGE Energy, Inc.'s capital expenditure (CapEx)?

MGE Energy, Inc. (MGEE) spent $343.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MGE Energy, Inc. distribute cash to shareholders?

In 2025, MGE Energy, Inc. (MGEE) returned $67.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.