VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
MGEE
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
MGEEMGE Energy, Inc.
$80.26$3.0B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksMGEECash Flow

MGE Energy, Inc. (MGEE) Cash Flow Statement

30Y historyFree accessUpdated daily

Operating cash flow covered dividends between 2.0x and 5.5x in every reported quarter, yet capex consumed most operating cash, leaving free cash flow negative in most periods and making the business reliant on external equity funding.

Income StatementBalance SheetCash FlowRatios

MGEE Cash Flow Statement

Annual statement

MGEE Cash Flow Statement

MGE Energy, Inc. (MGEE) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations275.52M263.23M277.78M237.56M153.74M137.53M172.44M130.47M153.04M132.99M147.51M141.19M128.76M140.27M146M130.77M124.03M117.91M74.71M76.59M101.04M49.83M62.31M68.6M56.73M74.68M47.77M60.3M70.5M40.8M48.3M
Operating CF Growth %-26.9%-5.24%16.93%54.53%11.79%-20.25%32.17%-14.74%15.08%-9.84%4.48%9.65%-8.2%-3.93%11.65%5.43%5.19%57.82%-2.45%-24.2%102.78%-20.04%-9.17%20.93%-24.04%56.33%-20.77%-14.47%72.79%-15.53%-4.92%
Operating CF / Revenue %35.15%35.4%41.04%34.41%21.52%22.67%32.01%22.94%27.34%23.62%27.08%25.03%20.77%23.74%26.97%23.93%23.29%22.09%12.54%14.25%19.91%9.71%14.67%17.08%16.34%22.38%14.74%22%28.22%15.42%19.08%
Net Income161.49M135.89M120.57M117.7M110.95M105.76M92.42M86.87M84.22M97.61M75.56M71.34M80.32M74.91M64.45M60.93M57.72M51M52.77M48.83M42.42M32.09M33.84M30.64M29.19M27.25M27.36M23.7M22.2M22.5M6.4M
Depreciation & Amortization115.81M114.32M108.58M100.35M85.55M76.98M74.19M71.56M56.41M53.08M44.65M44.23M40.7M38.84M38.71M40.94M37.96M41.08M39.27M32.2M31.34M29.27M24.92M23.34M29.36M000000
Deferred Taxes12.83M7.62M608K23M23.43M4.84M10.36M7.21M3.75M-4.08M22.42M21.93M49.88M38.37M44.8M33.7M25.38M17.71M8.58M750K5.24M10.9M8.83M13.07M3.63M8.98M-1.07M-700K-1.2M-1.4M-7.2M
Other Non-Cash Items-6.17M-6.25M-274K-14.29M-17.27M-8.91M-12.57M-10.29M-6.4M-10.56M-13.03M-12.96M-2.59M-41.41M-27.37M-2.15M14.3M6.07M1.22M5.63M18.91M3.43M14.68M26.27M22.86M31.54M35.38M35.3M34.1M29.5M43.6M
Working Capital Changes-8.44M11.64M48.3M10.8M-48.93M-41.15M8.04M-24.88M17.56M-2.03M16.92M13.8M-38.95M15.84M6.71M7.01M-3.85M12.64M-31.54M-8.49M8.74M-21.73M-18.49M-1.38M1.05M6.93M-13.89M2M15.4M-9.8M5.5M
Capital Expenditures-379.82M-343.22M-236.93M-222.07M-175.03M-153.17M-203.14M-164.04M-212.2M-108.13M-83.66M-72.03M-92.68M-119.06M-98.44M-65.18M-60.08M-77.93M-105.78M-136.26M-92.58M-85.77M-99.22M-82.97M-78.28M-41.97M-73.61M-51M-30.8M-21.6M-21.9M
CapEx / Revenue %48.46%46.15%35%32.16%24.5%25.25%37.71%28.84%37.91%19.2%15.36%12.77%14.95%20.15%18.18%11.93%11.28%14.6%17.75%25.35%18.24%16.71%23.35%20.66%22.55%12.58%22.71%18.61%12.33%8.16%8.65%
CapEx / D&A3.28x3.00x2.18x2.21x2.05x1.99x2.74x2.29x3.76x2.04x1.87x1.63x2.28x3.07x2.54x1.59x1.58x1.90x2.69x4.23x2.95x2.93x3.98x3.55x2.67x------
CapEx Coverage (OCF/CapEx)0.73x0.77x1.17x1.07x0.88x0.90x0.85x0.80x0.72x1.23x1.76x1.96x1.39x1.18x1.48x2.01x2.06x1.51x0.71x0.56x1.09x0.58x0.63x0.83x0.72x1.78x0.65x1.18x2.29x1.89x2.21x
Cash from Investing-385.86M-350.56M-241.49M-230.02M-180.15M-156.97M-210.41M-172.36M-218.33M-116.36M-86.83M-73.31M-96.16M-121.92M-101.35M-66.35M-57.38M-79.97M-104.28M-134.79M-94.44M-72.18M-100.22M-93.47M-86.38M-24.53M-84.84M-61.8M-40.8M-28.1M-26.6M
Acquisitions0000000002.82M0000003.36M03.48M1.76M00000000000
Purchase of Investments-4.65M-9.5M-4.79M-7M-5.18M-4.03M-5.6M-7.81M-5.93M-11.08M-2.96M-1.05M-2.19M-1.66M-2.42M-3.16M-810K-3.7M-3.68M-255K00000000000
Sale of Investments0000000000000000161K114K499K-778K00000000000
Other Investing-1.39M2.15M230K-954K70K221K-1.67M-508K-205K2.85M-209K-230K-1.3M-1.21M-496K1.99M-12K1.54M1.19M743K-1.87M13.59M-993K-10.5M-8.1M17.43M-11.23M-10.8M-10M-6.5M-4.7M
Cash from Financing110.21M71.57M-26.83M-10.48M25.54M-8.76M59.19M-17.23M38.12M-4.64M-46.11M-52.24M-35.66M4.11M-39.46M-30.36M-64.24M-37.34M29.89M58.99M-6.93M22.18M39.44M26.21M30.23M-52.04M39.43M-3.8M-24.5M-15.9M-19.2M
Dividends Paid-71.86M-67.59M-63.6M-60.39M-57.5M-54.79M-51.73M-47.84M-45.76M-43.68M-41.77M-40.04M-38.43M-37.11M-35.95M-35.03M-34.37M-33.69M-31.78M-30.3M-28.51M-28.05M-25.94M-24.14M-23.17M-22.34M-21.59M-21M-20.9M-20.7M-20.5M
Dividend Payout Ratio %-49.74%52.75%51.31%51.82%51.8%55.97%55.07%54.34%44.75%55.29%56.13%47.85%49.54%55.78%57.49%59.55%66.07%60.23%62.05%67.21%87.42%76.66%78.78%79.37%82%78.92%88.61%94.14%92%320.31%
Debt Issuance (Net)137K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K
Stock Issued91.98M3.75M31.61M00079.64M00000000006.28M31M32.79M17.17M2.26M63.15M23.16M13.6M10.88M8.96M1.7M000
Share Repurchases000000000000000000000-119K000000000
Other Financing-2.56M-1.84M-1.69M-2.58M-2.07M-2.2M-1.55M-1.84M-662K-597K-70K-8.02M-130K-770K-844K-336K-1.34M82K-330K0-82K-1.13M636K-200K000-100K-100K00
Net Change in Cash-127K-15.76M9.47M-2.94M-867K-28.2M21.23M-59.12M-27.16M11.99M14.57M15.63M-3.06M22.46M5.19M34.06M2.41M598K317K786K-328K-173K1.54M1.33M577K-1.89M2.36M-5.4M5.2M-3.2M2.5M
Exchange Rate Effect000000000000000000000000000-100K000
Cash at Beginning19.68M24.5M15.03M17.97M18.84M47.04M25.81M84.93M112.09M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.5M2.02M685K2.42M4.31M1.95M7.3M2.1M5.3M2.8M
Cash at End13.89M8.74M24.5M15.03M17.97M18.84M47.04M25.81M84.93M107.95M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.56M2.02M3M2.42M4.31M1.9M7.3M2.1M5.3M
Free Cash Flow-104.3M-79.99M40.86M15.49M-21.3M-15.64M-30.7M-33.56M-59.16M24.86M63.85M69.16M36.09M21.21M47.57M65.6M63.95M39.98M-31.07M-59.67M8.46M-35.94M-36.91M-14.37M-21.55M32.72M-25.83M9.3M39.7M19.2M26.4M
FCF Growth %-228.36%-295.76%163.78%172.74%-36.14%49.04%8.54%43.27%-337.96%-61.07%-7.67%91.64%70.14%-55.41%-27.49%2.57%59.96%228.7%47.94%-805.01%123.55%2.61%-156.88%33.34%-165.88%226.66%-377.76%-76.57%106.77%-27.27%36.08%
FCF Margin %-13.31%-10.76%6.04%2.24%-2.98%-2.58%-5.7%-5.9%-10.57%4.41%11.72%12.26%5.82%3.59%8.79%12.01%12.01%7.49%-5.21%-11.1%1.67%-7%-8.69%-3.58%-6.21%9.8%-7.97%3.39%15.89%7.26%10.43%
FCF / Net Income %-64.59%-58.86%33.89%13.16%-19.19%-14.79%-33.21%-38.63%-70.24%25.47%84.51%96.93%44.93%28.32%73.81%107.66%110.8%78.4%-58.87%-122.22%19.95%-112.01%-109.07%-46.89%-73.83%120.09%-94.43%39.24%178.83%85.33%412.5%

Key Metrics

Growth RegimeExpanding
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Capex-driven financing dependence

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q3)

Capex Outpacing Operating Cash Generation

Based on MGEE's reported figures, quarterly capex ranged from $47.7M to $143.9M across ten quarters, consuming 61% to 161% of operating cash flow in most periods, indicating rate base investment is structurally funded beyond internal cash generation.

The capex-to-OCF ratio above 100% in several quarters is consistent with the negative free cash flow profile expected of a regulated utility, where spending on generation transition and distribution assets precedes rate recovery. The coal retirement and renewable pivot would likely keep capital intensity elevated, suggesting the cash flow gap may persist beyond the near term. The central question is whether allowed returns and timely rate recovery are sufficient to convert this investment into earnings and cash over time.

Equity Bridging the Funding Gap

According to the reported cash flow figures, MGEE recorded no long-term debt issuance across the ten quarters, while free cash flow was negative in most periods, with net stock issuance of $74.9M in 2026Q2 standing out as the largest external inflow.

The absence of reported debt issuance alongside recurring funding needs suggests equity and possibly cash reserves have bridged the gap, though the dataset may not capture all short-term borrowing or financing activity. This points to a funding mix that warrants monitoring rather than a proven reliance on equity. The sustainability of this approach depends on whether dilution and future debt terms remain reasonable as the capital program grows.

Operating Cash Flow Covers Fixed Obligations

Based on MGEE's reported figures, quarterly operating cash flow ranged from $34.5M to $94.8M, and OCF covered dividend payments between 2.0x and 5.5x in every reported quarter, pointing to predictable cash generation relative to fixed distributions.

The consistent dividend coverage suggests the regulated earnings base produces steady cash, a feature expected of a utility with recovery mechanisms in place. Interest paid of roughly $15.5M to $19.2M per quarter appears well covered by OCF, implying limited near-term debt service pressure. The cash remaining after capex, however, is what ultimately determines financing needs, and that residual is negative in most quarters.

Dividend Covered Yet Capex-Constrained

As reported in financial statements, MGEE's operating cash flow exceeded dividend payments by at least 2.0x in each of the ten quarters, implying the dividend is supported by operating cash generation, though that coverage does not account for the capex consuming most operating cash.

Coverage at these levels suggests the payout is not currently at risk from operating cash flow, consistent with the conservative capital allocation pattern described previously. The dividend may nonetheless compete with capex for available cash, particularly if the coal transition requires larger outlays than reported. Monitoring whether distributions continue while equity issuance supplements funding would clarify how the dividend fits within the broader financing plan.

Regulatory Lag Could Strain Recovery

Based on the supplied risk disclosures, heightened PSCW scrutiny of rate increases during elevated inflation could delay cost recovery on transition-related capex, a timing risk that the reported operating cash flow figures do not yet reveal.

If regulators constrain rate relief, the gap between capital spending and recovery through rates could widen, lengthening the period in which capex is funded externally before earning allowed returns. This would likely increase reliance on equity issuance, which the reported quarterly figures already show in several periods. Investors should monitor upcoming rate proceedings and the pace at which spending converts into recovered rate base, as these outcomes may determine whether the current funding pattern is sustainable.

MGEE — Frequently Asked Questions

Quick answers to the most common questions about buying MGEE stock.

How much cash does MGE Energy, Inc. (MGEE) generate from operations?

MGE Energy, Inc. (MGEE) generated $263.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MGE Energy, Inc.'s free cash flow?

MGE Energy, Inc. (MGEE) reported negative free cash flow of $80.0M in 2025, indicating capital requirements exceeded cash from operations.

What is MGE Energy, Inc.'s capital expenditure (CapEx)?

MGE Energy, Inc. (MGEE) spent $343.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MGE Energy, Inc. distribute cash to shareholders?

In 2025, MGE Energy, Inc. (MGEE) returned $67.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.