VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MGEEMGE Energy, Inc.
$79.78$2.9B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksMGEECash Flow

MGE Energy, Inc. (MGEE) Cash Flow Statement

30Y historyFree accessUpdated daily

Capital expenditures reached $101.1 million in 2026Q1, representing 125.3% of operating cash flow, which underscores the aggressive investment cycle currently required to fund renewable energy projects.

MGEE Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations266.06M263.23M277.78M237.56M153.74M137.53M172.44M130.47M153.04M132.99M147.51M141.19M128.76M140.27M146M130.77M124.03M117.91M74.71M76.59M101.04M49.83M62.31M68.6M56.73M74.68M47.77M60.3M70.5M40.8M48.3M
Operating CF Growth %-39.43%-5.24%16.93%54.53%11.79%-20.25%32.17%-14.74%15.08%-9.84%4.48%9.65%-8.2%-3.93%11.65%5.43%5.19%57.82%-2.45%-24.2%102.78%-20.04%-9.17%20.93%-24.04%56.33%-20.77%-14.47%72.79%-15.53%-4.92%
Operating CF / Revenue %34.67%35.4%41.04%34.41%21.52%22.67%32.01%22.94%27.34%23.62%27.08%25.03%20.77%23.74%26.97%23.93%23.29%22.09%12.54%14.25%19.91%9.71%14.67%17.08%16.34%22.38%14.74%22%28.22%15.42%19.08%
Net Income142.78M135.89M120.57M117.7M110.95M105.76M92.42M86.87M84.22M97.61M75.56M71.34M80.32M74.91M64.45M60.93M57.72M51M52.77M48.83M42.42M32.09M33.84M30.64M29.19M27.25M27.36M23.7M22.2M22.5M6.4M
Depreciation & Amortization114.73M114.32M108.58M100.35M85.55M76.98M74.19M71.56M56.41M53.08M44.65M44.23M40.7M38.84M38.71M40.94M37.96M41.08M39.27M32.2M31.34M29.27M24.92M23.34M29.36M000000
Deferred Taxes8.78M7.62M608K23M23.43M4.84M10.36M7.21M3.75M-4.08M22.42M21.93M49.88M38.37M44.8M33.7M25.38M17.71M8.58M750K5.24M10.9M8.83M13.07M3.63M8.98M-1.07M-700K-1.2M-1.4M-7.2M
Other Non-Cash Items-2.46M-6.25M-274K-14.29M-17.27M-8.91M-12.57M-10.29M-6.4M-10.56M-13.03M-12.96M-2.59M-41.41M-27.37M-2.15M14.3M6.07M1.22M5.63M18.91M3.43M14.68M26.27M22.86M31.54M35.38M35.3M34.1M29.5M43.6M
Working Capital Changes2.23M11.64M48.3M10.8M-48.93M-41.15M8.04M-24.88M17.56M-2.03M16.92M13.8M-38.95M15.84M6.71M7.01M-3.85M12.64M-31.54M-8.49M8.74M-21.73M-18.49M-1.38M1.05M6.93M-13.89M2M15.4M-9.8M5.5M
Capital Expenditures-396.71M-343.22M-236.93M-222.07M-175.03M-153.17M-203.14M-164.04M-212.2M-108.13M-83.66M-72.03M-92.68M-119.06M-98.44M-65.18M-60.08M-77.93M-105.78M-136.26M-92.58M-85.77M-99.22M-82.97M-78.28M-41.97M-73.61M-51M-30.8M-21.6M-21.9M
CapEx / Revenue %51.7%46.15%35%32.16%24.5%25.25%37.71%28.84%37.91%19.2%15.36%12.77%14.95%20.15%18.18%11.93%11.28%14.6%17.75%25.35%18.24%16.71%23.35%20.66%22.55%12.58%22.71%18.61%12.33%8.16%8.65%
CapEx / D&A3.46x3.00x2.18x2.21x2.05x1.99x2.74x2.29x3.76x2.04x1.87x1.63x2.28x3.07x2.54x1.59x1.58x1.90x2.69x4.23x2.95x2.93x3.98x3.55x2.67x------
CapEx Coverage (OCF/CapEx)0.67x0.77x1.17x1.07x0.88x0.90x0.85x0.80x0.72x1.23x1.76x1.96x1.39x1.18x1.48x2.01x2.06x1.51x0.71x0.56x1.09x0.58x0.63x0.83x0.72x1.78x0.65x1.18x2.29x1.89x2.21x
Cash from Investing-405.43M-350.56M-241.49M-230.02M-180.15M-156.97M-210.41M-172.36M-218.33M-116.36M-86.83M-73.31M-96.16M-121.92M-101.35M-66.35M-57.38M-79.97M-104.28M-134.79M-94.44M-72.18M-100.22M-93.47M-86.38M-24.53M-84.84M-61.8M-40.8M-28.1M-26.6M
Acquisitions0000000002.82M0000003.36M03.48M1.76M00000000000
Purchase of Investments-11.78M-9.5M-4.79M-7M-5.18M-4.03M-5.6M-7.81M-5.93M-11.08M-2.96M-1.05M-2.19M-1.66M-2.42M-3.16M-810K-3.7M-3.68M-255K00000000000
Sale of Investments0000000000000000161K114K499K-778K00000000000
Other Investing3.06M2.15M230K-954K70K221K-1.67M-508K-205K2.85M-209K-230K-1.3M-1.21M-496K1.99M-12K1.54M1.19M743K-1.87M13.59M-993K-10.5M-8.1M17.43M-11.23M-10.8M-10M-6.5M-4.7M
Cash from Financing115.19M71.57M-26.83M-10.48M25.54M-8.76M59.19M-17.23M38.12M-4.64M-46.11M-52.24M-35.66M4.11M-39.46M-30.36M-64.24M-37.34M29.89M58.99M-6.93M22.18M39.44M26.21M30.23M-52.04M39.43M-3.8M-24.5M-15.9M-19.2M
Dividends Paid-53.88M-67.59M-63.6M-60.39M-57.5M-54.79M-51.73M-47.84M-45.76M-43.68M-41.77M-40.04M-38.43M-37.11M-35.95M-35.03M-34.37M-33.69M-31.78M-30.3M-28.51M-28.05M-25.94M-24.14M-23.17M-22.34M-21.59M-21M-20.9M-20.7M-20.5M
Dividend Payout Ratio %-49.74%52.75%51.31%51.82%51.8%55.97%55.07%54.34%44.75%55.29%56.13%47.85%49.54%55.78%57.49%59.55%66.07%60.23%62.05%67.21%87.42%76.66%78.78%79.37%82%78.92%88.61%94.14%92%320.31%
Debt Issuance (Net)3M1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K-1000K1000K1000K
Stock Issued14.48M3.75M31.61M00079.64M00000000006.28M31M32.79M17.17M2.26M63.15M23.16M13.6M10.88M8.96M1.7M000
Share Repurchases000000000000000000000-119K000000000
Other Financing30.05M-1.84M-1.69M-2.58M-2.07M-2.2M-1.55M-1.84M-662K-597K-70K-8.02M-130K-770K-844K-336K-1.34M82K-330K0-82K-1.13M636K-200K000-100K-100K00
Net Change in Cash-25.69M-15.76M9.47M-2.94M-867K-28.2M21.23M-59.12M-27.16M11.99M14.57M15.63M-3.06M22.46M5.19M34.06M2.41M598K317K786K-328K-173K1.54M1.33M577K-1.89M2.36M-5.4M5.2M-3.2M2.5M
Exchange Rate Effect-1.52M00000000000000000000000000-100K000
Cash at Beginning8.74M24.5M15.03M17.97M18.84M47.04M25.81M84.93M112.09M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.5M2.02M685K2.42M4.31M1.95M7.3M2.1M5.3M2.8M
Cash at End12.48M8.74M24.5M15.03M17.97M18.84M47.04M25.81M84.93M107.95M95.96M81.38M65.75M68.81M46.36M41.17M7.11M4.7M4.11M3.79M3M3.33M3.56M2.02M3M2.42M4.31M1.9M7.3M2.1M5.3M
Free Cash Flow-130.64M-79.99M40.86M15.49M-21.3M-15.64M-30.7M-33.56M-59.16M24.86M63.85M69.16M36.09M21.21M47.57M65.6M63.95M39.98M-31.07M-59.67M8.46M-35.94M-36.91M-14.37M-21.55M32.72M-25.83M9.3M39.7M19.2M26.4M
FCF Growth %-361.16%-295.76%163.78%172.74%-36.14%49.04%8.54%43.27%-337.96%-61.07%-7.67%91.64%70.14%-55.41%-27.49%2.57%59.96%228.7%47.94%-805.01%123.55%2.61%-156.88%33.34%-165.88%226.66%-377.76%-76.57%106.77%-27.27%36.08%
FCF Margin %-17.02%-10.76%6.04%2.24%-2.98%-2.58%-5.7%-5.9%-10.57%4.41%11.72%12.26%5.82%3.59%8.79%12.01%12.01%7.49%-5.21%-11.1%1.67%-7%-8.69%-3.58%-6.21%9.8%-7.97%3.39%15.89%7.26%10.43%
FCF / Net Income %-91.5%-58.86%33.89%13.16%-19.19%-14.79%-33.21%-38.63%-70.24%25.47%84.51%96.93%44.93%28.32%73.81%107.66%110.8%78.4%-58.87%-122.22%19.95%-112.01%-109.07%-46.89%-73.83%120.09%-94.43%39.24%178.83%85.33%412.5%

Key Metrics

Growth RegimeExpanding
ProfitabilityStrong
Balance SheetHealthy
Cash FlowMixed
Top Statement Risk

Renewable transition capital intensity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Aggressive Capital Deployment Strategy

According to the provided quarterly data, MGEE's capital expenditure reached $101.1 million in 2026Q1, representing a significant 125.3% of operating cash flow, which underscores the company's commitment to accelerating its renewable generation transition and expanding its regulated rate base within the Madison service territory.

The elevated ratio of CAPEX to operating cash flow suggests that the company is currently in a heavy investment phase, which is typical for utilities undergoing a structural shift away from coal. While this level of spending creates a temporary cash flow deficit, it serves as the primary mechanism for future rate base growth and long-term earnings expansion.

Managing Periodic Free Cash Deficits

As reported in financial statements, MGEE experienced a free cash flow deficit of $20.4 million in 2026Q1, a trend consistent with the company's historical pattern of utilizing external financing to bridge the gap between intensive infrastructure investment cycles and the timing of regulatory rate recovery.

The recurring nature of these deficits appears to be a deliberate feature of the company's capital allocation strategy rather than a sign of financial distress. Investors should monitor whether the company maintains its conservative debt-to-equity profile as it continues to fund these large-scale renewable projects through the capital markets.

Dividend Coverage Remains Highly Secure

Based on the company's reported figures, MGEE maintained an OCF-to-dividend coverage ratio of 29.7 in 2026Q1, indicating that the dividend remains well-supported by core regulated cash flows despite the significant capital demands placed on the balance sheet by the ongoing renewable energy transition.

The high coverage ratio suggests that the dividend is not currently threatened by the company's aggressive investment schedule. This provides management with significant flexibility to continue its long-standing track record of dividend growth while simultaneously funding the necessary infrastructure upgrades required by the PSCW.

Hidden Risks in Regulatory Lag

As indicated by the quarterly cash flow data, the persistent gap between capital outlays and operating cash generation may mask potential regulatory lag, where the time required to recover costs through rate cases could temporarily compress cash returns on invested capital for the utility.

While the current cash flow profile appears manageable, the reliance on future rate case outcomes to validate these capital expenditures warrants further investigation. If the PSCW delays the recovery of these investments, the company may face increased pressure on its cash position, potentially necessitating more frequent or larger external financing rounds.

MGEE — Frequently Asked Questions

Quick answers to the most common questions about buying MGEE stock.

How much cash does MGE Energy, Inc. (MGEE) generate from operations?

MGE Energy, Inc. (MGEE) generated $263.2M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is MGE Energy, Inc.'s free cash flow?

MGE Energy, Inc. (MGEE) reported negative free cash flow of $80.0M in 2025, indicating capital requirements exceeded cash from operations.

What is MGE Energy, Inc.'s capital expenditure (CapEx)?

MGE Energy, Inc. (MGEE) spent $343.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does MGE Energy, Inc. distribute cash to shareholders?

In 2025, MGE Energy, Inc. (MGEE) returned $67.6M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.