Mirum Pharmaceuticals, Inc. (MIRM) quarterly income statement — complete revenue, gross profit & net income history
Mirum Pharmaceuticals, Inc. (MIRM) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Sales/Revenue | 185.72M | 176.24M | 159.88M | 148.93M | 133.01M | 127.78M | 111.58M | 99.41M | 90.38M | 77.88M | 69.22M | 69.55M | 47.73M | 37.5M | 31.6M | 27.91M | 18.78M | 17.48M | 12.89M | 3.14M |
| Revenue Growth % | 39.63% | 37.92% | 43.28% | 49.81% | 47.17% | 64.09% | 61.2% | 42.93% | 89.37% | 107.68% | 119.07% | 149.24% | 154.13% | 114.46% | 145.1% | 789.29% | 275.6% | 58.95% | - | - |
| Cost of Goods Sold | 35.17M | 30.35M | 28.88M | 28.34M | 25.54M | 23.42M | 23.02M | 22.78M | 20.81M | 20.23M | 17.83M | 25.02M | 10.23M | 6.81M | 4.98M | 4.49M | 2.93M | 2.52M | 2.42M | 1.9M |
| COGS % of Revenue | 18.94% | 17.22% | 18.06% | 19.03% | 19.2% | 18.33% | 20.63% | 22.91% | 23.02% | 25.97% | 25.76% | 35.97% | 21.43% | 18.17% | 15.76% | 16.1% | 15.61% | 14.44% | 18.8% | 60.64% |
| Gross Profit | 150.55M | 145.9M | 131M | 120.59M | 107.47M | 104.36M | 88.57M | 76.63M | 69.57M | 57.65M | 51.39M | 44.53M | 37.5M | 30.68M | 26.62M | 23.41M | 15.85M | 14.96M | 10.47M | 1.24M |
| Gross Margin % | 81.06% | 82.78% | 81.94% | 80.97% | 80.8% | 81.67% | 79.37% | 77.09% | 76.98% | 74.03% | 74.24% | 64.03% | 78.57% | 81.83% | 84.24% | 83.9% | 84.39% | 85.56% | 81.2% | 39.36% |
| Gross Profit Growth % | 40.08% | 39.79% | 47.91% | 57.36% | 54.48% | 81.04% | 72.34% | 72.08% | 85.54% | 87.87% | 93.07% | 90.22% | 136.6% | 105.11% | 154.29% | 1795.71% | 216.96% | 36% | - | - |
| Operating Expenses | 210.29M | 188.43M | 194.24M | 125.23M | 104.87M | 109.35M | 103.75M | 100.86M | 82.25M | 81.88M | 77.86M | 77.12M | 62.65M | 54.96M | 53.77M | 57.57M | 48.73M | 46.4M | 43.2M | 46.81M |
| OpEx % of Revenue | 113.23% | 106.92% | 121.49% | 84.09% | 78.84% | 85.58% | 92.98% | 101.45% | 91.01% | 105.14% | 112.48% | 110.88% | 131.26% | 146.57% | 170.16% | 206.31% | 259.48% | 265.39% | 335.12% | 1491.71% |
| Selling, General & Admin | 88.86M | 81.47M | 96.33M | 74.13M | 61.91M | 63.29M | 57.71M | 56.83M | 50.55M | 49.21M | 45.64M | 46.18M | 36.53M | 32.95M | 30.22M | 26.47M | 22.51M | 20.97M | 19.12M | 19.04M |
| SG&A % of Revenue | 47.85% | 46.23% | 60.25% | 49.77% | 46.55% | 49.53% | 51.71% | 57.16% | 55.93% | 63.19% | 65.93% | 66.4% | 76.54% | 87.87% | 95.64% | 94.85% | 119.88% | 119.93% | 148.28% | 606.6% |
| Research & Development | 107.93M | 90.53M | 97.91M | 51.11M | 42.96M | 46.07M | 46.04M | 44.03M | 31.71M | 32.67M | 32.22M | 30.93M | 26.12M | 22.01M | 23.55M | 31.11M | 26.22M | 25.43M | 24.09M | 27.77M |
| R&D % of Revenue | 58.11% | 51.37% | 61.24% | 34.32% | 32.3% | 36.05% | 41.26% | 44.29% | 35.09% | 41.95% | 46.55% | 44.48% | 54.72% | 58.7% | 74.52% | 111.46% | 139.6% | 145.46% | 186.84% | 885.12% |
| Other Operating Expenses | 1000K | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | -59.75M | -42.54M | -63.16M | -4.57M | 2.6M | -4.99M | -15.18M | -24.22M | -12.68M | -24.23M | -26.47M | -32.59M | -25.15M | -24.27M | -27.15M | -34.16M | -32.88M | -31.44M | -32.74M | -45.58M |
| Operating Margin % | -32.17% | -24.14% | -39.51% | -3.07% | 1.96% | -3.9% | -13.61% | -24.36% | -14.03% | -31.12% | -38.24% | -46.85% | -52.69% | -64.73% | -85.92% | -122.41% | -175.09% | -179.83% | -253.92% | -1452.36% |
| Operating Income Growth % | -2395.27% | -752.62% | -316.01% | 81.15% | 120.52% | 79.41% | 42.64% | 25.67% | 49.56% | 0.17% | 2.5% | 4.61% | 23.52% | 22.8% | 17.07% | 25.04% | 23.22% | 15.94% | 31.25% | -23.34% |
| EBITDA | -52.86M | -35.6M | -56.29M | 1.51M | 8.66M | 1.07M | -9.13M | -18.17M | -6.63M | -18.38M | -20.8M | -27.09M | -22.49M | -22.94M | -25.81M | -32.83M | -31.79M | -30.74M | -32.29M | -45.14M |
| EBITDA Margin % | -28.46% | -20.2% | -35.21% | 1.01% | 6.51% | 0.83% | -8.18% | -18.27% | -7.33% | -23.6% | -30.05% | -38.95% | -47.12% | -61.17% | -81.69% | -117.65% | -169.25% | -175.79% | -250.49% | -1438.43% |
| EBITDA Growth % | -710.01% | -3436.55% | -516.46% | 108.3% | 230.71% | 105.81% | 56.11% | 32.94% | 70.52% | 19.88% | 19.4% | 17.49% | 29.26% | 25.37% | 20.07% | 27.26% | 25.47% | 17.43% | 31.91% | -22.7% |
| D&A (Non-Cash Add-back) | 6.89M | 6.94M | 6.87M | 6.07M | 6.06M | 6.06M | 6.05M | 6.06M | 6.05M | 5.85M | 5.66M | 5.49M | 2.66M | 1.34M | 1.34M | 1.33M | 1.1M | 705K | 443K | 437K |
| EBIT | -38.62M | -18.3M | -786.06M | -1.36M | 3M | -1.87M | -10.05M | -20.79M | -10.3M | -20.43M | -21.08M | -31.87M | -19.77M | -70M | -25.69M | -31.93M | -31.72M | -29.62M | -32.82M | 61.32M |
| Net Interest Income | 3.08M | 1.23M | -215K | -178K | -355K | -556K | -573K | -375K | -117K | -83K | 56K | 212K | 487K | -99K | -1.97M | -2.22M | -2.62M | -3.58M | -3.71M | -3.7M |
| Interest Income | 4.69M | 3.85M | 3.4M | 3.42M | 3.25M | 3.03M | 3.02M | 3.2M | 3.47M | 3.49M | 3.63M | 3.77M | 4.06M | 3.63M | 2.27M | 2.14M | 1.35M | 293K | 69K | 65K |
| Interest Expense | 1.61M | 2.62M | 3.62M | 3.6M | 3.61M | 3.59M | 3.6M | 3.58M | 3.59M | 3.57M | 3.58M | 3.56M | 3.57M | 3.73M | 4.24M | 4.36M | 3.97M | 3.88M | 3.77M | 3.77M |
| Other Income/Expense | 19.52M | -23M | -726.52M | -396K | 40K | -470K | 1.53M | -144K | -1.2M | 229K | 1.81M | -2.85M | 1.81M | -49.45M | -2.78M | -2.13M | -2.81M | -2.05M | -3.86M | 103.13M |
| Pretax Income | -40.23M | -65.54M | -789.68M | -4.96M | 2.64M | -5.46M | -13.65M | -24.37M | -13.89M | -24M | -24.66M | -35.43M | -23.34M | -73.72M | -29.93M | -36.29M | -35.69M | -33.49M | -36.59M | 57.56M |
| Pretax Margin % | -21.66% | -37.19% | -493.91% | -3.33% | 1.99% | -4.27% | -12.23% | -24.51% | -15.37% | -30.82% | -35.62% | -50.94% | -48.9% | -196.61% | -94.72% | -130.05% | -190.06% | -191.56% | -283.86% | 1834.23% |
| Income Tax | 538K | 1.69M | 475K | 767K | -262K | 402K | 1.03M | -576K | 347K | 635K | 624K | 225K | 249K | 316K | 201K | 140K | 13K | -6.57M | 11K | 12K |
| Effective Tax Rate % | -1.34% | -2.58% | -0.06% | -15.45% | -9.91% | -7.36% | -7.54% | 2.36% | -2.5% | -2.65% | -2.53% | -0.63% | -1.07% | -0.43% | -0.67% | -0.39% | -0.04% | 19.62% | -0.03% | 0.02% |
| Net Income | -40.77M | -67.23M | -790.15M | -5.73M | 2.9M | -5.86M | -14.68M | -23.79M | -14.23M | -24.64M | -25.28M | -35.66M | -23.59M | -74.04M | -30.13M | -36.43M | -35.71M | -26.92M | -36.61M | 57.55M |
| Net Margin % | -21.95% | -38.14% | -494.21% | -3.85% | 2.18% | -4.59% | -13.15% | -23.93% | -15.75% | -31.64% | -36.52% | -51.27% | -49.42% | -197.45% | -95.35% | -130.55% | -190.13% | -153.98% | -283.94% | 1833.84% |
| Net Income Growth % | -1503.3% | -1047.02% | -5283.63% | 75.91% | 120.41% | 76.21% | 41.94% | 33.28% | 39.65% | 66.72% | 16.1% | 2.12% | 33.94% | -175.01% | 17.69% | -163.31% | 24.2% | 38.67% | 27.56% | 254.68% |
| Net Income (Continuing) | -40.77M | -67.23M | -790.15M | -5.73M | 2.9M | -5.86M | -14.68M | -23.79M | -14.23M | -24.64M | -25.28M | -35.66M | -23.59M | -74.04M | -30.13M | -36.43M | -35.71M | -26.92M | -36.61M | 57.55M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.62 | -1.06 | -13.43 | -0.12 | 0.05 | -0.12 | -0.30 | -0.49 | -0.30 | -0.52 | -0.54 | -0.71 | -0.57 | -1.94 | -0.80 | -0.97 | -1.02 | -0.84 | -1.17 | 1.88 |
| EPS Growth % | -1315.69% | -783.33% | -4376.67% | 75.51% | 117% | 76.92% | 44.44% | 30.99% | 47.37% | 73.2% | 32.5% | 26.8% | 44.12% | -130.95% | 31.62% | -151.6% | 34.19% | 42.07% | 30.36% | 231.47% |
| EPS (Basic) | -0.62 | -1.06 | -13.43 | -0.12 | 0.05 | -0.12 | -0.30 | -0.49 | -0.30 | -0.52 | -0.54 | -0.71 | -0.57 | -1.94 | -0.80 | -0.99 | -1.02 | -0.84 | -1.17 | 1.88 |
| Diluted Shares Outstanding | 66.05M | 63.37M | 58.85M | 50.2M | 56.99M | 49.73M | 48.89M | 48.34M | 47.78M | 47.24M | 46.93M | 46.72M | 41.1M | 38.11M | 37.68M | 37.52M | 34.93M | 32.18M | 31.3M | 30.58M |
| Basic Shares Outstanding | 65.53M | 63.37M | 58.85M | 50.2M | 56.99M | 49.73M | 48.89M | 48.34M | 47.78M | 47.24M | 46.93M | 46.72M | 41.1M | 38.11M | 37.68M | 36.96M | 34.93M | 32.16M | 31.3M | 30.32M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |