VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
MMI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
MMIMarcus & Millichap, Inc.
$31.41$1.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksMMICash Flow

Marcus & Millichap, Inc. (MMI) Cash Flow Statement

15Y historyFree accessUpdated daily

Cash flow generation is erratic, highlighted by a $55.6 million working capital outflow in 2025Q1 and a $24.9 million share repurchase program in 2026Q1 despite negative net income.

MMI Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11
Cash from Operations91.93M66.66M21.71M-72.43M13.63M255.9M38.09M25.29M117.31M66.54M74.49M72.12M71.44M96.94M35.35M17.82M
Operating CF Margin %-8.83%3.12%-11.21%1.05%19.74%5.31%3.14%14.4%9.25%10.38%10.47%12.48%22.24%9.17%6.49%
Operating CF Growth %2642.36%206.98%129.98%-631.44%-94.67%571.87%50.62%-78.44%76.31%-10.67%3.28%0.96%-26.31%174.21%98.44%-
Net Income-587K17.5M-12.36M-34.03M104.22M142.47M42.84M76.93M87.26M51.52M64.66M66.35M49.53M8.21M27.93M13.45M
Depreciation & Amortization11.64M12.1M16.59M13.63M13.41M11.72M10.9M8.02M6.3M5.36M4.39M3.31M3.21M3.04M2.98M2.97M
Stock-Based Compensation18.05M24.23M23.79M24.15M17.31M10.36M9.9M9.28M11.98M9.14M7.04M7.11M5.03M33.82M4.21M1.61M
Deferred Taxes27.74M3.14M-1.42M-6.43M-6.07M-11.85M473K226K-142K12.82M2.23M10.55M877K-9.28M157K311K
Other Non-Cash Items14M4.12M24.09M26.03M22.54M28.14M23.42M21.06M87K325K-2.1M-9.82M401K90K19K35K
Working Capital Changes21.09M5.57M-28.98M-95.77M-137.78M75.06M-49.44M-90.22M11.83M-12.64M-1.72M-5.37M12.39M61.06M54K-561K
Change in Receivables34.26M37.57M-12.99M08.45M-10.83M-3.29M-55K4.78M-4.78M-1.47M70K-174K1.68M-3.61M738K
Change in Inventory000000006.48M-15.68M-10.92M-11.69M9.22M5.12M14.76M-4.16M
Change in Payables882K-3.59M5.68M-2.96M-4.07M9.78M-5.64M-486K226K-572K964K-912K2.71M-8.04M6.79M3.24M
Cash from Investing-27.19M-3.82M-9.9M74.87M-53.98M-108.36M-17.23M-3.42M-117.98M-27.34M19.82M-126.93M-17.23M-4.02M-4.64M-2.67M
Capital Expenditures-9.36M-7.87M-7.87M-9.37M-11.67M-6.86M-6.95M-8.81M-8.07M-6.55M-9.47M-6.8M-2.57M-4.79M-4.56M-3.08M
CapEx % of Revenue1.2%1.04%1.13%1.45%0.9%0.53%0.97%1.09%0.99%0.91%1.32%0.99%0.45%1.1%1.18%1.12%
Acquisitions0---------------
Investments----------------
Other Investing-104K0-76K-5.09M-3K250K-56K-137K-433K-454K-443K-225K41K771K-74K412K
Cash from Financing-78.05M-54.58M-28.75M-67.68M-105.56M-5.92M-10.33M-3.88M-5.44M-5.78M-3.12M1.83M-6M4.92M-30.77M-16.92M
Debt Issued (Net)0---------------
Equity Issued (Net)-49.51M-24.55M-785K-39.44M-29.05M000621K653K673K976K042.51M0-131K
Dividends Paid-19.85M-20.55M-20.23M-20.1M-60.36M0000000-412K-37.68M-30.76M-16.53M
Share Repurchases-49.89M-25.37M-785K-39.44M-29.05M0000000-5.98M00-131K
Other Financing-8.69M-9.48M-7.74M-8.13M-16.14M-5.92M-3.77M-2.79M-5.02M-5.45M-2.85M1.75M-5.14M158K86K56K
Net Change in Cash-13.2M8.48M-17.31M-65.12M-146.27M138.99M10.48M17.99M-6.1M33.41M91.19M-52.97M48.21M97.84M-51K-1.77M
Free Cash Flow82.57M58.78M13.84M-81.8M1.96M249.05M31.14M16.48M109.24M59.98M65.01M65.32M68.87M92.15M30.79M14.73M
FCF Margin %10.56%7.78%1.99%-12.66%0.15%19.21%4.34%2.04%13.41%8.33%9.06%9.48%12.04%21.14%7.98%5.36%
FCF Growth %527.02%324.72%116.92%-4267.09%-99.21%699.69%89.03%-84.92%82.12%-7.74%-0.48%-5.15%-25.26%199.27%108.99%-
FCF per Share2.161.510.36-2.120.056.200.780.422.771.531.671.671.772.370.810.39
FCF Conversion (FCF/Net Income)-140.67x-34.92x-1.76x2.13x0.13x1.80x0.89x0.33x1.34x1.29x1.15x1.09x1.44x11.81x1.27x1.32x
Interest Paid81K0581K478K614K749K1.22M2.11M2.19M1.91M628K868K635K1K4K12K
Taxes Paid366K0468K674K69.85M48.56M7.33M39.84M24.31M35M37.35M43.12M35.6M29.7M17.88M9.44M

Key Metrics

Growth RegimeMixed
ProfitabilityNegative
Balance SheetFortress
Cash FlowMixed
Top Statement Risk

Cyclical Transaction Volume Sensitivity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality and Cash Divergence

As reported in quarterly financial statements, MMI exhibits a significant disconnect between net income and operating cash flow, with OCF/NI ratios frequently reaching extreme levels, such as the 217.54x observed in 2025Q3, indicating that accruals and working capital swings dominate the firm's cash generation profile.

The wide variance between net income and operating cash flow suggests that reported earnings are a poor proxy for the firm's actual liquidity generation. Investors should monitor these fluctuations closely, as they appear driven by the timing of commission receipts rather than consistent operational profitability.

Volatile Free Cash Flow Trends

Based on recent SEC filings, MMI's free cash flow trajectory remains highly erratic, swinging from a peak of $55.1 million in 2024Q4 to a deficit of $54.3 million in 2025Q1, reflecting the firm's extreme sensitivity to transaction velocity in the private client real estate market.

The inability to maintain positive free cash flow during periods of market contraction highlights the firm's high operating leverage. This volatility suggests that MMI's cash position is highly vulnerable to sudden shifts in the broader interest rate environment and subsequent deal flow stagnation.

Working Capital Driven Cash Swings

According to the provided cash flow data, working capital changes are the primary driver of liquidity volatility, evidenced by a $55.6 million outflow in 2025Q1 followed by a $37.6 million inflow in 2025Q3, which underscores the cyclical nature of the firm's commission-based business model.

These dramatic swings in working capital suggest that MMI's cash flow is heavily dependent on the timing of deal closings and the subsequent collection of brokerage fees. The firm appears to lack a recurring revenue buffer, making its liquidity position highly susceptible to the timing of large transaction settlements.

Capital Allocation Amidst Cyclicality

As indicated by historical financial data, MMI has utilized its cash reserves for significant share repurchases, including $24.9 million in 2026Q1, even while operating cash flow remained negative, suggesting a management preference for returning capital despite the underlying volatility of the brokerage business.

The decision to prioritize buybacks during periods of negative cash flow warrants further investigation into management's long-term capital allocation strategy. Investors should consider whether these outflows might limit the firm's flexibility to pursue strategic acquisitions or weather a prolonged downturn in transaction volume.

MMI — Frequently Asked Questions

Quick answers to the most common questions about buying MMI stock.

How much cash does Marcus & Millichap, Inc. (MMI) generate from operations?

Marcus & Millichap, Inc. (MMI) generated $66.7M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Marcus & Millichap, Inc.'s free cash flow?

Marcus & Millichap, Inc. (MMI) generated $58.8M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Marcus & Millichap, Inc.'s capital expenditure (CapEx)?

Marcus & Millichap, Inc. (MMI) spent $7.9M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Marcus & Millichap, Inc. distribute cash to shareholders?

In 2025, Marcus & Millichap, Inc. (MMI) returned $20.6M to shareholders via cash dividends and spent $25.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.