Revenue rebounded 17.8% year-over-year to $202.9M in Q2 2026, yet NOI margin compressed to 37.6% from 40.5% in Q1 2024, and FFO swung from -$7.9M to +$6.3M, reflecting volatile but improving profitability.
Marcus & Millichap, Inc. (MMI) annual income statement — 15-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|
| Revenue | 812.22M | 755.16M | 696.06M | 645.93M | 1.3B | 1.3B | 716.91M | 806.43M | 814.82M | 719.7M | 717.45M | 689.05M | 572.19M | 435.89M | 385.72M | 274.7M |
| Revenue Growth % | 11.89% | 8.49% | 7.76% | -50.38% | 0.41% | 80.84% | -11.1% | -1.03% | 13.22% | 0.31% | 4.12% | 20.42% | 31.27% | 13.01% | 40.41% | - |
| Property Operating Expenses | 522.8M | 494.68M | 431.47M | 406.64M | 850.89M | 840.21M | 447.88M | 498.88M | 502.88M | 446.56M | 444.77M | 423.39M | 350.1M | 264.64M | 230.25M | 162.48M |
| Net Operating Income (NOI) | 289.43M | 260.47M | 264.59M | 239.28M | 450.82M | 456.23M | 269.03M | 307.55M | 311.93M | 273.14M | 272.68M | 265.67M | 222.09M | 171.26M | 155.47M | 112.23M |
| NOI Margin % | 35.63% | 34.49% | 38.01% | 37.04% | 34.63% | 35.19% | 37.53% | 38.14% | 38.28% | 37.95% | 38.01% | 38.56% | 38.81% | 39.29% | 40.31% | 40.85% |
| Operating Expenses | 279.16M | 272.77M | 297.5M | 298.65M | 313.42M | 266.88M | 215.41M | 211.13M | 199.65M | 177.01M | 166.18M | 151.01M | 137.48M | 149.97M | 106.46M | 88.77M |
| G&A Expenses | 71.69M | 0 | 280.91M | 285.02M | 300.01M | 255.15M | 204.51M | 203.11M | 193.35M | 171.65M | 161.79M | 147.71M | 134.27M | 146.93M | 103.48M | 85.8M |
| EBITDA | 21.1M | -195K | -16.32M | -45.74M | 150.81M | 201.08M | 64.51M | 104.44M | 118.58M | 101.5M | 110.89M | 117.96M | 87.81M | 24.33M | 51.99M | 26.43M |
| EBITDA Margin % | 2.6% | -0.03% | -2.34% | -7.08% | 11.59% | 15.51% | 9% | 12.95% | 14.55% | 14.1% | 15.46% | 17.12% | 15.35% | 5.58% | 13.48% | 9.62% |
| Depreciation & Amortization | 10.84M | 12.1M | 16.59M | 13.63M | 13.41M | 11.72M | 10.9M | 8.02M | 6.3M | 5.36M | 4.39M | 3.31M | 3.21M | 3.04M | 2.98M | 2.97M |
| D&A / Revenue % | 1.33% | 1.6% | 2.38% | 2.11% | 1.03% | 0.9% | 1.52% | 0.99% | 0.77% | 0.75% | 0.61% | 0.48% | 0.56% | 0.7% | 0.77% | 1.08% |
| Operating Income | 10.27M | -12.29M | -32.91M | -59.37M | 137.4M | 189.36M | 53.61M | 96.42M | 112.29M | 96.13M | 106.5M | 114.65M | 84.61M | 21.29M | 49.01M | 23.45M |
| Operating Margin % | 1.26% | -1.63% | -4.73% | -9.19% | 10.56% | 14.61% | 7.48% | 11.96% | 13.78% | 13.36% | 14.84% | 16.64% | 14.79% | 4.88% | 12.71% | 8.54% |
| Interest Expense | 679K | 773K | 812K | 888K | 708K | 580K | 900K | 1.39M | 1.4M | 1.5M | 1.53M | 1.73M | 1.65M | 105K | 4K | 0 |
| Interest Coverage | - | 4.91x | -15.04x | -44.50x | 201.61x | 334.28x | 66.96x | 78.46x | 84.73x | 67.33x | 70.86x | 66.68x | 51.26x | 209.96x | 12361.25x | - |
| Non-Operating Income | -15.2M | -16.09M | -20.69M | -19.86M | -5.34M | -4.53M | -6.65M | -12.48M | -6.33M | -4.59M | -2.13M | -443K | -28K | -760K | -437K | 0 |
| Pretax Income | 24.79M | 3.02M | -13.03M | -40.4M | 142.03M | 193.3M | 59.36M | 107.51M | 117.22M | 99.23M | 107.1M | 113.37M | 82.98M | 21.94M | 49.44M | 23.8M |
| Pretax Margin % | 3.05% | 0.4% | -1.87% | -6.25% | 10.91% | 14.91% | 8.28% | 13.33% | 14.39% | 13.79% | 14.93% | 16.45% | 14.5% | 5.03% | 12.82% | 8.67% |
| Income Tax | 10.43M | 4.93M | -666K | -6.37M | 37.8M | 50.83M | 16.53M | 30.58M | 29.96M | 47.7M | 42.45M | 47.02M | 33.45M | 13.73M | 21.51M | 10.36M |
| Effective Tax Rate % | 42.07% | 163.21% | 5.11% | 15.76% | 26.62% | 26.3% | 27.84% | 28.45% | 25.56% | 48.07% | 39.63% | 41.47% | 40.31% | 62.6% | 43.5% | 43.5% |
| Net Income | 14.36M | -1.91M | -12.36M | -34.03M | 104.22M | 142.47M | 42.84M | 76.93M | 87.26M | 51.52M | 64.66M | 66.35M | 49.53M | 8.21M | 27.93M | 13.45M |
| Net Margin % | 1.77% | -0.25% | -1.78% | -5.27% | 8.01% | 10.99% | 5.98% | 9.54% | 10.71% | 7.16% | 9.01% | 9.63% | 8.66% | 1.88% | 7.24% | 4.9% |
| Net Income Growth % | 216.78% | 84.56% | 63.68% | -132.66% | -26.84% | 232.58% | -44.32% | -11.84% | 69.35% | -20.31% | -2.55% | 33.96% | 503.59% | -70.62% | 107.69% | - |
| Funds From Operations (FFO) | 25.19M | 10.19M | 4.23M | -20.41M | 117.63M | 154.19M | 53.74M | 84.95M | 93.55M | 56.89M | 69.04M | 69.66M | 52.74M | 11.25M | 30.91M | 16.42M |
| FFO Margin % | 3.1% | 1.35% | 0.61% | -3.16% | 9.04% | 11.89% | 7.5% | 10.53% | 11.48% | 7.9% | 9.62% | 10.11% | 9.22% | 2.58% | 8.02% | 5.98% |
| FFO Growth % | 711.97% | 141.05% | 120.71% | -117.35% | -23.71% | 186.94% | -36.74% | -9.2% | 64.46% | -17.61% | -0.88% | 32.08% | 368.81% | -63.61% | 88.27% | - |
| FFO per Share | 0.66 | 0.26 | 0.11 | -0.53 | 2.93 | 3.84 | 1.35 | 2.15 | 2.38 | 1.45 | 1.77 | 1.78 | 1.35 | 0.29 | 0.81 | 0.43 |
| FFO Payout Ratio % | 45.74% | 201.69% | 478.5% | -98.51% | 51.31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.78% | 334.97% | 99.49% | 100.64% |
| EPS (Diluted) | 0.38 | -0.05 | -0.32 | -0.88 | 2.59 | 3.55 | 1.08 | 1.95 | 2.22 | 1.32 | 1.66 | 1.69 | 1.27 | 0.24 | 0.70 | 0.35 |
| EPS Growth % | 218.1% | 84.69% | 63.64% | -133.98% | -27.04% | 228.7% | -44.62% | -12.16% | 68.18% | -20.48% | -1.78% | 33.07% | 429.17% | -65.71% | 100% | - |
| EPS (Basic) | - | -0.05 | -0.32 | -0.88 | 2.61 | 3.57 | 1.08 | 1.95 | 2.23 | 1.32 | 1.66 | 1.71 | 1.27 | 0.24 | 0.70 | 0.35 |
| Diluted Shares Outstanding | 38.02M | 38.94M | 38.68M | 38.66M | 40.19M | 40.19M | 39.73M | 39.55M | 39.38M | 39.1M | 39.03M | 39.16M | 38.98M | 38.81M | 37.95M | 37.95M |
Quick answers to the most common questions about buying MMI stock.
For fiscal year 2025, Marcus & Millichap, Inc. (MMI) reported total revenue of $755.2M. This represents a 174.9% increase compared to $274.7M in 2011.
Marcus & Millichap, Inc. (MMI) reported a net loss of $1.9M for the fiscal year ending 2025.
Marcus & Millichap, Inc. (MMI) reported an operating income of $-12.3M, resulting in an operating profit margin of -1.6%. This margin reflects the operational efficiency of the business before interest and taxes.
Marcus & Millichap, Inc. (MMI) generated $260.5M in gross profit for the year, representing a gross profit margin of 34.5%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sustained rate-driven transaction freeze
Metrics are mathematically derived from official filings.
Revenue Rebound but Margins Lag
MMI's revenue grew 8.5% year-over-year to $202.9M in Q2 2026, yet operating margin remains negative at -1.6%, indicating recovery is outpaced by rising costs, per recent financial statements.
The 17.8% quarterly revenue growth suggests transaction velocity is improving, but the negative operating margin implies the cost to generate that revenue—likely higher commission splits and marketing—is rising faster than the top line. This divergence between revenue growth and profitability indicates the firm is still operating below its fixed-cost break-even point, and the recovery may be more volume-driven than margin-accretive. Investors should monitor whether revenue growth can outpace cost inflation to restore positive operating leverage.
NOI Margin Compression Persists
NOI margin declined from 40.5% in Q1 2024 to 37.6% in Q2 2026, reflecting a 290 basis point contraction, as reported in quarterly financials, signaling rising property-level operating costs.
The steady decline in NOI margin, despite revenue growth, suggests that operating expenses—such as support staff wages and office costs—are growing faster than rental income. This compression is particularly concerning because it indicates that the firm's variable cost structure is not scaling efficiently with revenue, and the negative operating margin (-1.6%) implies that fixed overhead is not being adequately covered. The trend warrants close monitoring, as a continued margin squeeze could erode the firm's ability to generate positive FFO even as transaction volumes recover.
FFO Volatility Masks Underlying Recovery
FFO swung from -$7.9M in Q2 2025 to $6.3M in Q2 2026, a 179% improvement, but quarterly FFO remains highly volatile, with negative quarters in 2025, based on reported figures.
The dramatic FFO recovery is encouraging, but the extreme quarter-to-quarter swings—ranging from -$7.9M to $16.7M—highlight the transactional nature of the business and the lack of recurring revenue buffers. The Q2 2026 FFO of $6.3M is still well below the $16.7M achieved in Q4 2025, suggesting that the recovery is not yet stable. Dividend safety appears adequate given the fortress balance sheet, but the near-zero dividend yield (0.1%) indicates management is prioritizing cash retention over shareholder distributions, which may be prudent given the cyclicality.
Organic Growth Still Sub-Scale
Same-store revenue growth of 8.5% year-over-year in Q2 2026, but NOI margin fell to 37.6% from 38.1% a year earlier, indicating organic expansion is not yet translating into profitability, per financial statements.
The positive same-store revenue growth suggests that the firm's private-client focus is generating deal flow, but the margin contraction implies that the cost of acquiring and closing those deals is rising. This could be due to increased competition for broker talent, leading to higher commission splits, or elevated marketing expenses to source transactions. The fact that NOI margin is still below its 2024 levels indicates that the organic recovery is not yet efficient, and management may need to focus on cost discipline to achieve sustainable profitability.
Q4 2025: Peak Quarter Signals Volatility
Q4 2025 was the strongest quarter in the past year, with revenue of $243.9M and FFO of $16.7M, but Q1 2026 saw a sharp decline to -$0.7M FFO, highlighting earnings instability, as reported.
The Q4 2025 peak appears to be a seasonal or transaction-timing artifact, as the subsequent quarter saw a dramatic reversal to negative FFO. This volatility underscores the lumpy nature of commission-based revenue and the difficulty in predicting quarterly performance. The Q2 2026 recovery to $6.3M FFO suggests a gradual upward trend, but the pattern of peaks and troughs indicates that the firm is still highly sensitive to macro conditions and deal timing. Investors should expect continued earnings volatility until transaction volumes reach a more consistent level.
Earnings Quality Under Scrutiny
Despite positive FFO in Q2 2026, AFFO of $3.3M is only half of FFO, suggesting significant non-cash adjustments or recurring capital expenditures, which may overstate true distributable earnings, per financial data.
The gap between FFO ($6.3M) and AFFO ($3.3M) indicates that a substantial portion of FFO is consumed by recurring capital expenditures or other adjustments, which could be related to technology investments or tenant improvements. This divergence suggests that the quality of earnings is lower than headline FFO implies, and the firm may not be generating enough cash to sustain its dividend without drawing on its cash reserves. Additionally, the negative net margin (-0.3%) and ROE (-0.3%) indicate that the firm is barely breaking even on a GAAP basis, which could raise questions about the sustainability of the recovery if transaction volumes stall.