Total debt surged to $1.7B in 2027Q1 from $221.6M in 2024Q4, pushing equity to -$341.5M, though a current ratio of 3.13 and cash of $380.3M provide liquidity.
MakeMyTrip Limited (MMYT) balance sheet — 18-year assets, liabilities & shareholders' equity history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 |
|---|
| Total Current Assets | 1.09B | 1.05B | 1.07B | 857.28M | 671.91M | 591.37M | 501.18M | 279.02M | 440.64M | 540.59M | 263.19M | 282M | 213.87M | 133.34M | 141.9M | 138.52M | 101.93M | 43.03M | 24.23M |
| Cash & Short-Term Investments | 776.18M | 765.12M | 761.18M | 606.79M | 481.07M | 477.46M | 424.89M | 167.7M | 311.98M | 389.82M | 177.22M | 201.99M | 142.49M | 67.53M | 83.71M | 43.8M | 67.97M | 22.52M | 13.76M |
| Cash Only | 380.26M | 424.83M | 508.9M | 327.06M | 284.02M | 213.28M | 295.07M | 129.88M | 177.99M | 187.65M | 101.7M | 53.43M | 49.86M | 38.01M | 36.5M | 43.8M | 67.97M | 9.34M | 5.47M |
| Short-Term Investments | 395.93M | 340.3M | 252.29M | 279.72M | 197.06M | 264.18M | 129.82M | 37.82M | 133.99M | 202.17M | 75.51M | 148.56M | 92.63M | 29.51M | 47.2M | 0 | 0 | 13.18M | 8.29M |
| Accounts Receivable | 188.98M | 163.09M | 150.79M | 97.17M | 68.9M | 35.91M | 25.18M | 57.85M | 54.92M | 73.51M | 35.19M | 28.29M | 29.04M | 30.56M | 25.48M | 807.16M | 12.26M | 11.05M | 4.24M |
| Days Sales Outstanding | 58.59 | 57.02 | 56.26 | 45.33 | 42.4 | 43.13 | 56.23 | 41.28 | 41.25 | 39.74 | 28.69 | 30.73 | 35.37 | 43.67 | 40.64 | 1.5K | 35.87 | 48.28 | 22.6 |
| Inventory | 425K | 612K | 363K | 218K | 25K | 11K | 40K | 36K | 606K | 596K | 251K | 527K | 2M | 515.66K | 1.52M | 2.37B | 0 | 0 | 757.14K |
| Days Inventory Outstanding | 0.66 | 0.48 | 0.48 | 0.37 | 0.05 | 0.07 | 0.65 | 0.09 | 1.28 | 1.24 | 0.53 | 1.15 | 4.54 | 1.26 | 3.95 | 7.97K | - | - | 6.34 |
| Other Current Assets | 124.53M | 117.65M | 3.1M | 148.49M | 2.21M | 73.75M | 551K | 800K | 1.35M | 1.57M | 737K | 3.77M | 1.28M | 1.06M | 31.38M | 0 | 21.71M | 942.54K | 5.27M |
| Total Non-Current Assets | 693.32M | 708.4M | 763.02M | 802.8M | 687.91M | 731.38M | 807.83M | 804.19M | 1.13B | 1.22B | 1.28B | 118.99M | 66.54M | 136.5M | 52.72M | 31.67M | 11.01M | 7.61M | 13.67M |
| Property, Plant & Equipment | 21.9M | 21.65M | 26.46M | 25.89M | 25.38M | 19.31M | 22.16M | 36M | 13.5M | 13.69M | 15.33M | 10.29M | 8.9M | 8.53M | 9.2M | 7.06M | 3.76M | 3.75M | 3.46M |
| Fixed Asset Turnover | 47.03x | 48.21x | 36.98x | 30.22x | 23.37x | 15.74x | 7.38x | 14.21x | 36.00x | 49.32x | 29.19x | 32.67x | 33.67x | 29.93x | 24.86x | 27.83x | 33.15x | 22.29x | 19.80x |
| Goodwill | 0 | 552.25M | 551.9M | 559.88M | 561.5M | 601.15M | 619.87M | 607.25M | 936.7M | 994.73M | 996.81M | 13.34M | 13.29M | 13.51M | 13.47M | 2.58M | -2.79B | 0 | 0 |
| Intangible Assets | 550.03M | 0 | 45.89M | 53.5M | 67.47M | 84.51M | 101.03M | 114.74M | 132.18M | 152.79M | 173.92M | 21.55M | 22.71M | 25.73M | 21.52M | 5.77M | 2.8B | 2.02M | 1.95M |
| Long-Term Investments | 132.4M | 41.23M | 5.02M | 12.04M | 8.96M | 7.59M | 35.81M | 9.25M | 11.04M | 22.65M | 44.16M | 44.16M | 8.5M | 80.75M | 7.16M | 5.25M | 600.07K | 1.3M | 7.75M |
| Other Non-Current Assets | 16.58M | 22.77M | 27.32M | 22.16M | 24.61M | 18.81M | 88K | 131K | 6.82M | 11.38M | 11.41M | 14.89M | 13.14M | 476.33K | 1.36M | 2.11M | 925.89K | 1.3M | 7.91M |
| Total Assets | 1.78B | 1.75B | 1.83B | 1.66B | 1.36B | 1.32B | 1.31B | 1.08B | 1.57B | 1.77B | 1.54B | 400.99M | 280.4M | 269.84M | 194.62M | 170.19M | 112.94M | 50.63M | 37.9M |
| Asset Turnover | 0.58x | 0.59x | 0.54x | 0.47x | 0.44x | 0.23x | 0.12x | 0.47x | 0.31x | 0.38x | 0.29x | 0.84x | 1.07x | 0.95x | 1.18x | 1.16x | 1.10x | 1.65x | 1.81x |
| Asset Growth % | -60.51% | -4.02% | 10.13% | 22.08% | 2.8% | 1.05% | 20.85% | -31.02% | -11.05% | 14.29% | 285.24% | 43% | 3.92% | 38.65% | 14.35% | 50.69% | 123.05% | 33.6% | - |
| Total Current Liabilities | 348.51M | 343.2M | 576.61M | 297.57M | 453.66M | 191.22M | 194.19M | 179.87M | 204.57M | 199.97M | 134.4M | 124.08M | 116.48M | 96.07M | 84.14M | 49.05M | 35.34M | 72.67M | 61.91M |
| Accounts Payable | 158.36M | 135.78M | 91.24M | 67.05M | 45.75M | 33.52M | 23.81M | 21.02M | 69.2M | 74.81M | 31.16M | 33.16M | 42.25M | 36.13M | 47.08M | 25.44M | 13.16M | 13.99M | 7.52M |
| Days Payables Outstanding | 171.68 | 107.61 | 121.38 | 113.79 | 94.04 | 208.24 | 389.61 | 49.71 | 145.66 | 155.26 | 65.38 | 72.47 | 95.95 | 88.52 | 122.18 | 85.64 | 75.46 | 117.97 | 63.04 |
| Short-Term Debt | 7.22M | 6.7M | 218.1M | 1.12M | 216.88M | 437K | 309K | 333K | 233K | 228K | 226K | 9.17M | 121K | 96K | 974.83K | 46.41K | 3.92M | 44.83M | 47.55M |
| Deferred Revenue (Current) | 455.26M | 113M | 120.1M | 93.06M | 75.21M | 53.59M | 34.3M | 0 | 0 | 64.88M | 265K | 2.08M | 48.58M | 1.34M | 21.89M | 10.95M | 9.67M | 6.87M | 3.32M |
| Other Current Liabilities | 85.48M | 87.73M | 78.59M | 124.18M | 43.48M | 65.97M | 97.06M | 92.4M | 76.13M | 0 | 45.88M | 50.31M | 8.54M | 37.07M | 2.51M | 2.25M | 1.71M | 504.25K | 305.29K |
| Current Ratio | 3.13x | 3.05x | 1.85x | 2.88x | 1.48x | 3.09x | 2.58x | 1.55x | 2.15x | 2.70x | 1.96x | 2.27x | 1.84x | 1.39x | 1.69x | 2.82x | 2.88x | 0.59x | 0.39x |
| Quick Ratio | 3.13x | 3.05x | 1.85x | 2.88x | 1.48x | 3.09x | 2.58x | 1.55x | 2.15x | 2.70x | 1.96x | 2.27x | 1.82x | 1.38x | 1.67x | -45.44x | 2.88x | 0.59x | 0.38x |
| Cash Conversion Cycle | -112.43 | -50.11 | -64.64 | -68.09 | -51.58 | -165.04 | -332.72 | -8.35 | -103.14 | -114.29 | -36.16 | -40.59 | -56.04 | -43.58 | -77.59 | 9.38K | - | - | -34.09 |
| Total Non-Current Liabilities | 1.77B | 1.47B | 43.7M | 246.09M | 30.11M | 235.05M | 223.63M | 41.05M | 8.35M | 6.55M | 4.92M | 199.3M | 6.07M | 11.46M | 8.48M | 2.35M | 1.32M | 2.92M | 3.22M |
| Long-Term Debt | 1.69B | 1.4B | 3.12M | 203.85M | 1.9M | 202.19M | 188M | 698K | 474K | 424K | 523K | 195.28M | 354K | 179K | 228.67K | 79.03K | 148.92K | 132.1K | 522 |
| Capital Lease Obligations | 26.1M | 0 | 10.78M | 12.97M | 13.75M | 11.61M | 13.62M | 20.91M | 0 | 0 | 0 | 0 | 8K | 24K | 55.77K | 62.57K | 0 | 42.81K | 38.8K |
| Deferred Tax Liabilities | 185.73M | 47.14M | 2.53M | 4.75M | 822K | 2.6M | 3.86M | 1.78M | 601K | 115K | 159K | 203K | 226K | 2.73M | 1.18M | 0 | 0 | -42.81K | 582.97K |
| Other Non-Current Liabilities | 23.24M | 23.13M | 27.1M | 24.1M | 13.48M | 18.62M | 17.7M | 16.11M | 6.9M | 5.92M | 4.4M | 1.64M | 5.71M | 0 | 0 | 2.2M | 1.17M | 890.31K | 281.86K |
| Total Liabilities | 2.11B | 1.81B | 620.31M | 543.66M | 483.77M | 426.27M | 417.82M | 220.92M | 212.92M | 206.52M | 139.32M | 323.38M | 122.55M | 107.54M | 92.63M | 51.4M | 36.66M | 75.58M | 65.13M |
| Total Debt | 1.71B | 1.41B | 236.57M | 221.62M | 235.16M | 216.58M | 203.96M | 25.58M | 707K | 652K | 749K | 204.46M | 499K | 318.11K | 1.29M | 259.36K | 4.07M | 44.96M | 47.63M |
| Net Debt | 1.33B | 981.6M | -272.32M | -105.44M | -48.85M | 3.3M | -91.11M | -104.3M | -177.28M | -187M | -100.95M | 151.03M | -49.36M | -37.69M | -35.22M | -43.54M | -63.9M | 35.62M | 42.15M |
| Debt / Equity | -5.15x | - | 0.20x | 0.20x | 0.27x | 0.24x | 0.23x | 0.03x | 0.00x | 0.00x | 0.00x | 2.63x | 0.00x | 0.00x | 0.01x | 0.00x | 0.05x | - | - |
| Debt / EBITDA | 9.17x | 7.74x | 1.61x | 2.40x | 4.62x | - | - | - | - | - | - | - | - | - | - | 0.04x | 0.68x | - | - |
| Net Debt / EBITDA | 7.13x | 5.40x | -1.85x | -1.14x | -0.96x | - | - | - | - | - | - | - | - | - | - | -6.41x | -10.70x | - | - |
| Interest Coverage | 1.44x | 1.75x | 7.52x | 6.24x | 0.26x | -2.05x | -12.76x | -72.47x | -230.58x | -241.19x | -6.84x | -18.53x | - | -46.57x | -137.99x | 3.15x | 4.01x | -2.00x | -3.74x |
| Total Equity | -331.48M | -58.46M | 1.21B | 1.12B | 876.06M | 896.48M | 891.19M | 862.29M | 1.36B | 1.56B | 1.41B | 77.61M | 157.85M | 162.3M | 101.99M | 118.79M | 76.28M | -24.95M | -27.23M |
| Equity Growth % | -985.89% | -104.84% | 8.2% | 27.44% | -2.28% | 0.59% | 3.35% | -36.47% | -12.93% | 10.92% | 1710.95% | -50.83% | -2.74% | 59.13% | -14.14% | 55.74% | 405.7% | 8.38% | - |
| Book Value per Share | -3.38 | -0.53 | 10.55 | 9.44 | 7.89 | 8.26 | 8.34 | 8.20 | 13.05 | 15.53 | 26.72 | 1.86 | 3.78 | 4.29 | 2.73 | 3.11 | 2.18 | -0.79 | -0.92 |
| Total Shareholders' Equity | -341.54M | -67.77M | 1.2B | 1.11B | 869.57M | 894.13M | 887.52M | 858.24M | 1.36B | 1.56B | 1.4B | 77.61M | 157.26M | 161.59M | 101.3M | 118.72M | 76.28M | -24.96M | -27.24M |
| Common Stock | 48K | 48K | 56K | 55K | 53K | 53K | 53K | 52K | 52K | 52K | 46K | 21K | 21K | 20.84K | 18.8K | 18.58K | 17.55K | 8.77K | 8.71K |
| Retained Earnings | -2.79B | -2.79B | -929.87M | -1.02B | -1.23B | -1.21B | -1.2B | -1.15B | -682.05M | -515.85M | -298.58M | -188.22M | -100.18M | -81.81M | -60.96M | -31.83M | -38.02M | -42.51M | -36.3M |
| Treasury Stock | -121.23M | -113.45M | -21.72M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.58M | -438K | -526K | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -151.73M | 124.22M | -49.28M | -29.9M | 40.14M | 0 | 0 | 20.23M | 61.86M | 113.74M | 95.96M | -20.83M | -13.86M | -15.14M | -11.4M | -8.58M | 2.74M | -872.22K | -2.52M |
| Minority Interest | 10.07M | 9.31M | 5.35M | 5.56M | 6.49M | 2.34M | 3.67M | 4.05M | 193K | 298K | 661K | 0 | 596K | 714.5K | 694.05K | 75.62K | 0 | 4.39K | 4.06K |
Quick answers to the most common questions about buying MMYT stock.
As of 2026, MakeMyTrip Limited (MMYT) had total assets of $1.75B including $1.05B in current assets.
MakeMyTrip Limited (MMYT) carries total debt of $1.41B, offset by $765.1M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
MakeMyTrip Limited (MMYT) has total shareholders' equity (book value) of $-67.8M ($-0.53 book value per share). Book value represents the net worth of the company belonging to common stock holders.
MakeMyTrip Limited (MMYT) reported a current ratio of 3.05x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Negative equity and rising debt
Equity Erosion Amidst Debt Accumulation
MMYT's equity swung from $1.2B in 2025Q4 to -$341.5M in 2027Q1, while total debt surged to $1.7B, per reported balance sheet data, signaling a dramatic shift in capital structure.
The balance sheet has deteriorated sharply over the past year, with equity turning negative and debt increasing nearly eightfold from $221.6M to $1.7B. This suggests the company may be funding operations through leverage rather than retained earnings, a trend that warrants close monitoring. The negative equity position, combined with rising debt, indicates a potential strain on financial flexibility, though the high current ratio of 3.13 provides some short-term cushion.
Leverage Spike Raises Refinancing Concerns
Total debt jumped to $1.7B in 2027Q1 from $221.6M in 2024Q4, per financial statements, with D/E not calculable due to negative equity, indicating a significant increase in financial risk.
The debt-to-equity ratio is undefined because equity is negative, but the absolute debt level has grown substantially. This leverage appears to be a recent development, possibly tied to strategic investments or buybacks, but it raises questions about cash flow durability. Investors should monitor whether the company can service this debt from operating cash flows, which have been volatile, and whether refinancing risk emerges if interest rates rise.
Asset Mix Shifts Toward Intangibles
Goodwill remains elevated at $550.0M in 2027Q1, per balance sheet data, while PPE is minimal at $21.9M, underscoring an asset-light model with significant acquisition-related intangibles.
The asset base is dominated by goodwill and intangibles, which represent a large portion of total assets. This exposes the balance sheet to potential impairment risk if the acquired businesses underperform. The minimal PPE confirms the asset-light nature of the OTA model, but the rising debt suggests the company may be leveraging to fund growth or shareholder returns, which could strain future cash flows.
Negative Equity Signals Accumulated Losses
Retained earnings stood at -$2.8B in 2027Q1, per reported figures, driving equity to -$341.5M, indicating that cumulative losses have eroded the shareholder base.
The negative equity position is primarily due to massive accumulated deficits, which have not been offset by recent profitability. While the company has generated positive net income in some quarters, the retained earnings deficit remains large. This suggests that the company has historically prioritized growth over profitability, and the recent shift to profitability may be insufficient to rebuild equity quickly. The negative equity also limits the company's ability to raise additional equity capital without diluting existing shareholders.
Liquidity Buffer Remains Adequate
Current ratio improved to 3.13 in 2027Q1 from 1.15 in 2026Q1, per balance sheet data, while cash stood at $380.3M, providing a solid buffer against short-term shocks.
Despite the deterioration in equity and rising debt, the current ratio remains strong, indicating that current assets comfortably cover current liabilities. Cash levels, though down from $521.7M in 2026Q2, are still substantial relative to operating costs. This liquidity provides a cushion against demand volatility, but the declining cash trend and rising debt suggest that the company may be deploying cash aggressively, which could reduce future flexibility.
Negative Equity Masks Underlying Cash Strength
Despite negative equity of -$341.5M in 2027Q1, per balance sheet data, cash of $380.3M and a current ratio of 3.13 suggest the company may still have operational resilience, but the debt load warrants scrutiny.
The headline negative equity is alarming, but it may be distorted by accounting treatments such as stock-based compensation and accumulated losses from prior years. The company's ability to generate positive operating cash flow, as seen in prior quarters, suggests that the negative equity may not immediately impair operations. However, the rapid increase in debt to $1.7B could be a red flag, especially if it is used to fund buybacks or acquisitions that do not generate adequate returns. Investors should monitor the sustainability of this leverage and whether the company can return to positive equity through retained earnings.