Revenue growth decelerated to 6.2% YoY in 2027Q1, while operating margin expanded to 15.3% from 12.7% in 2025Q4, driven by a 67% reduction in SG&A to $48.8M.
MakeMyTrip Limited (MMYT) annual income statement — 18-year revenue, gross profit & net income history
| Metric | TTM | Mar'26 | Mar'25 | Mar'24 | Mar'23 | Mar'22 | Mar'21 | Mar'20 | Mar'19 | Mar'18 | Mar'17 | Mar'16 | Mar'15 | Mar'14 | Mar'13 | Mar'12 | Mar'11 | Mar'10 | Mar'09 |
|---|
| Sales/Revenue | 1.06B | 1.04B | 978.34M | 782.52M | 593.04M | 303.92M | 163.44M | 511.53M | 486.01M | 675.26M | 447.62M | 336.05M | 299.66M | 255.38M | 228.82M | 196.6M | 124.72M | 83.56M | 68.55M |
| Revenue Growth % | 6.86% | 6.71% | 25.02% | 31.95% | 95.13% | 85.95% | -68.05% | 5.25% | -28.03% | 50.86% | 33.2% | 12.14% | 17.34% | 11.6% | 16.39% | 57.63% | 49.26% | 21.89% | - |
| Cost of Goods Sold | 326.41M | 460.53M | 274.35M | 215.09M | 177.57M | 58.75M | 22.31M | 154.32M | 173.41M | 175.88M | 173.92M | 167.03M | 160.71M | 148.98M | 140.66M | 108.41M | 63.65M | 43.28M | 43.56M |
| COGS % of Revenue | - | 44.11% | 28.04% | 27.49% | 29.94% | 19.33% | 13.65% | 30.17% | 35.68% | 26.05% | 38.85% | 49.7% | 53.63% | 58.34% | 61.47% | 55.14% | 51.03% | 51.79% | 63.54% |
| Gross Profit | 734.32M | 583.46M | 703.99M | 567.43M | 415.47M | 245.17M | 141.13M | 357.21M | 312.6M | 499.38M | 273.7M | 169.02M | 138.95M | 106.39M | 88.17M | 88.18M | 61.07M | 40.28M | 24.99M |
| Gross Margin % | 69.23% | 55.89% | 71.96% | 72.51% | 70.06% | 80.67% | 86.35% | 69.83% | 64.32% | 73.95% | 61.15% | 50.3% | 46.37% | 41.66% | 38.53% | 44.86% | 48.97% | 48.21% | 36.46% |
| Gross Profit Growth % | - | -17.12% | 24.07% | 36.58% | 69.46% | 73.72% | -60.49% | 14.27% | -37.4% | 82.46% | 61.93% | 21.64% | 30.6% | 20.68% | -0.02% | 44.4% | 51.61% | 61.19% | - |
| Operating Expenses | 575.19M | 429.53M | 584.1M | 502.22M | 391.87M | 275.54M | 208.81M | 786.62M | 346.67M | 601.54M | 331.03M | 183.51M | 106.78M | 82.73M | 106.23M | 84.18M | 56.98M | 46.27M | 35.37M |
| OpEx % of Revenue | - | 41.14% | 59.7% | 64.18% | 66.08% | 90.66% | 127.76% | 153.78% | 71.33% | 89.08% | 73.95% | 54.61% | 35.63% | 32.39% | 46.42% | 42.82% | 45.69% | 55.37% | 51.6% |
| Selling, General & Admin | 261.7M | 429.53M | 388.11M | 322.65M | 245.11M | 178.09M | 135.62M | 312.63M | 325.54M | 586.86M | 317.77M | 168.24M | 96.54M | 73.74M | 62.69M | 26.52M | 14.4M | 30.98M | 13.56M |
| SG&A % of Revenue | - | 41.14% | 39.67% | 41.23% | 41.33% | 58.6% | 82.98% | 61.12% | 66.98% | 86.91% | 70.99% | 50.06% | 32.22% | 28.88% | 27.4% | 13.49% | 11.54% | 37.08% | 19.79% |
| Research & Development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 4M | 0 | 195.99M | 179.57M | 146.75M | 97.45M | 73.19M | 473.99M | 147.72M | 141.88M | 102.77M | 71.59M | 56.95M | 47.98M | 43.53M | 34.14M | 25.41M | 15.28M | 13.72M |
| Operating Income | 159.13M | 153.93M | 119.89M | 65.21M | 23.6M | -30.37M | -67.68M | -429.41M | -152.94M | -219.44M | -135.39M | -66.83M | -14.54M | -15.32M | -18.06M | 4.01M | 4.06M | -6.01M | -10.62M |
| Operating Margin % | 15% | 14.74% | 12.25% | 8.33% | 3.98% | -9.99% | -41.41% | -83.95% | -31.47% | -32.5% | -30.25% | -19.89% | -4.85% | -6% | -7.89% | 2.04% | 3.26% | -7.19% | -15.49% |
| Operating Income Growth % | - | 28.4% | 83.84% | 176.28% | 177.73% | 55.13% | 84.24% | -180.77% | 30.3% | -62.08% | -102.59% | -359.61% | 5.1% | 15.17% | -550.95% | -1.39% | 167.59% | 43.4% | - |
| EBITDA | 186.33M | 181.78M | 147.01M | 92.46M | 50.85M | -1.01M | -34.67M | -395.73M | -126.12M | -189.6M | -120.85M | -58.07M | -6.58M | -9.63M | -14.31M | 6.8M | 5.97M | -4.44M | -9.06M |
| EBITDA Margin % | 17.57% | 17.41% | 15.03% | 11.82% | 8.57% | -0.33% | -21.21% | -77.36% | -25.95% | -28.08% | -27% | -17.28% | -2.2% | -3.77% | -6.25% | 3.46% | 4.79% | -5.31% | -13.21% |
| EBITDA Growth % | 16.44% | 23.65% | 59% | 81.83% | 5144.64% | 97.09% | 91.24% | -213.76% | 33.48% | -56.89% | -108.11% | -781.87% | 31.62% | 32.7% | -310.57% | 13.78% | 234.52% | 50.99% | - |
| D&A (Non-Cash Add-back) | 27.2M | 27.85M | 27.12M | 27.25M | 27.25M | 29.36M | 33.01M | 33.68M | 26.82M | 29.84M | 14.54M | 8.76M | 7.96M | 5.69M | 3.75M | 2.79M | 1.91M | 1.57M | 1.56M |
| EBIT | 186.69M | 183.12M | 132.83M | 110.69M | 4.48M | -31.36M | -56.65M | -444.66M | -168.32M | -219.73M | -101.54M | -78.56M | -17.98M | -20.68M | -18.85M | 1.42M | 2.85M | -4.14M | -5.82M |
| Net Interest Income | -101.91M | -77.61M | 10.58M | 6.56M | -6.28M | -5.33M | 2.74M | -2.8M | 5.73M | 4.28M | -12.01M | -4.24M | 1.88M | -444K | 3.65M | 188.46K | -1.5M | -188.77K | -247K |
| Interest Income | 27.34M | 27.15M | 28.26M | 24.31M | 10.97M | 9.98M | 7.18M | 3.33M | 6.46M | 5.19M | 2.84M | 0 | 1.88M | 0 | 3.78M | 1.99M | 1.3M | 1.87M | 1.31M |
| Interest Expense | 129.25M | 104.76M | 17.67M | 17.75M | 17.25M | 15.31M | 4.44M | 6.14M | 730K | 911K | 14.85M | 4.24M | 0 | 444K | 136.62K | 451.44K | 711.44K | 2.06M | 1.56M |
| Other Income/Expense | -101.7M | -75.57M | -4M | 27.72M | -35.75M | -16.31M | 7.13M | -18.14M | -15.68M | -710K | 25.28M | -21.56M | -3.68M | -5.33M | -928K | -3.04M | -1.92M | -188.77K | 3.24M |
| Pretax Income | 57.42M | 78.37M | 115.89M | 92.94M | -12.14M | -46.67M | -60.55M | -447.55M | -168.62M | -220.15M | -110.11M | -88.39M | -18.22M | -20.83M | -18.99M | 970.21K | 2.14M | -6.2M | -7.37M |
| Pretax Margin % | 5.41% | 7.51% | 11.85% | 11.88% | -2.05% | -15.36% | -37.05% | -87.49% | -34.7% | -32.6% | -24.6% | -26.3% | -6.08% | -8.16% | -8.3% | 0.49% | 1.71% | -7.42% | -10.76% |
| Income Tax | 22.45M | 26.7M | 20.62M | -123.81M | -976K | -1.11M | -4.51M | -29K | -740K | 91K | 193K | 155K | 135K | 78.52K | 8.6M | -6.08M | -2.69M | 8.43K | -25.29K |
| Effective Tax Rate % | 39.1% | 34.07% | 17.79% | -133.21% | 8.04% | 2.37% | 7.44% | 0.01% | 0.44% | -0.04% | -0.18% | -0.18% | -0.74% | -0.38% | -45.28% | -626.48% | -125.9% | -0.14% | 0.34% |
| Net Income | 34.23M | 51.8M | 95.1M | 216.8M | -11.32M | -45.41M | -55.64M | -447.78M | -167.76M | -218.41M | -110.17M | -88.52M | -18.25M | -20.93M | -27.59M | 7.05M | 4.83M | -6.21M | -7.35M |
| Net Margin % | 3.23% | 4.96% | 9.72% | 27.71% | -1.91% | -14.94% | -34.04% | -87.54% | -34.52% | -32.35% | -24.61% | -26.34% | -6.09% | -8.2% | -12.06% | 3.59% | 3.87% | -7.43% | -10.72% |
| Net Income Growth % | -65.77% | -45.53% | -56.13% | 2015.03% | 75.07% | 18.39% | 87.57% | -166.92% | 23.19% | -98.25% | -24.46% | -384.98% | 12.81% | 24.13% | -491.47% | 46.01% | 177.78% | 15.52% | - |
| Net Income (Continuing) | 34.97M | 51.67M | 95.27M | 216.74M | -11.17M | -45.57M | -56.04M | -447.52M | -167.88M | -220.24M | -110.3M | -88.54M | -18.36M | -20.91M | -27.59M | 7.05M | 4.83M | -6.21M | -7.35M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 186.57K | 0 | 0 | 0 | 0 |
| Minority Interest | 10.07M | 9.31M | 5.35M | 5.56M | 6.49M | 2.34M | 3.67M | 4.05M | 193K | 298K | 661K | 0 | 596K | 714.5K | 694.05K | 75.62K | 0 | 4.39K | 4.06K |
| EPS (Diluted) | 0.35 | 0.47 | 0.83 | 1.83 | -0.10 | -0.42 | -0.52 | -4.25 | -1.61 | -2.18 | -2.09 | -2.12 | -0.44 | -0.55 | -0.74 | 0.19 | 0.15 | -0.20 | -0.38 |
| EPS Growth % | -61.55% | -43.37% | -54.64% | 1930% | 76.19% | 19.23% | 87.76% | -163.98% | 26.15% | -4.31% | 1.42% | -381.82% | 20% | 25.68% | -489.47% | 26.67% | 175% | 47.37% | - |
| EPS (Basic) | - | 0.51 | 0.84 | 1.95 | -0.10 | -0.42 | -0.52 | -4.26 | -1.61 | -2.18 | -2.09 | -2.12 | -0.44 | -0.55 | -0.74 | 0.20 | 0.17 | -0.35 | -0.38 |
| Diluted Shares Outstanding | 98.2M | 109.67M | 114.54M | 118.24M | 111.1M | 108.47M | 106.8M | 105.19M | 103.99M | 100.39M | 52.61M | 41.72M | 41.81M | 37.83M | 37.32M | 38.23M | 34.95M | 31.72M | 29.76M |
| Basic Shares Outstanding | 96.87M | 101.97M | 112.59M | 111.09M | 109.66M | 108.11M | 106.8M | 105.11M | 103.99M | 100.19M | 52.61M | 41.72M | 41.48M | 37.83M | 37.29M | 36.68M | 28.32M | 17.52M | 29.76M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying MMYT stock.
For fiscal year 2026, MakeMyTrip Limited (MMYT) reported total revenue of $1.04B. This represents a 1422.9% increase compared to $68.6M in 2009.
MakeMyTrip Limited (MMYT) is profitable, generating $51.8M in net income for the fiscal year ending 2026 with a net profit margin of 5.0%.
MakeMyTrip Limited (MMYT) reported an operating income of $153.9M, resulting in an operating profit margin of 14.7%. This margin reflects the operational efficiency of the business before interest and taxes.
MakeMyTrip Limited (MMYT) generated $583.5M in gross profit for the year, representing a gross profit margin of 55.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Airline capacity constraints
Growth Deceleration Amidst Demand Normalization
Revenue growth slowed to 6.2% YoY in 2027Q1 from 29.4% in 2025Q1, according to reported financials, suggesting a post-pandemic travel surge is fading and demand is normalizing.
The sequential deceleration from 10.6% in 2026Q3 to 6.2% in 2027Q1 indicates a clear cooling trend, likely reflecting base effects and a return to more sustainable growth rates. While the absolute revenue of $285.6M in 2027Q1 is the highest in the series, the growth rate is now below the 13.4% seen at Booking Holdings, implying MMYT may be losing some momentum relative to global peers. Investors should monitor whether this slowdown is temporary or signals a structural shift in Indian travel demand.
Gross Margin Volatility Masks Structural Mix Shift
Gross margin swung from 77.5% in 2026Q2 to 71.0% in 2027Q1, per income statement data, reflecting a volatile mix between high-margin hotels and lower-margin air ticketing.
The 55.89% gross margin cited in the company intelligence appears inconsistent with the reported figures, which show gross margins consistently above 66% over the past ten quarters. This discrepancy may stem from differences in revenue recognition (gross vs. net) or segment mix. The recent dip to 71.0% in 2027Q1, down from 72.1% in 2026Q1, suggests a shift toward lower-margin air ticketing or increased promotional activity. However, the operating margin has remained relatively stable around 15%, indicating that management may be offsetting gross margin pressure with tighter cost controls.
Operating Leverage Emerges as SG&A Efficiency Improves
Operating income grew 40% YoY in 2027Q1 to $43.7M, while revenue grew only 6.2%, as reported in financial statements, indicating significant operating leverage from disciplined SG&A spending.
SG&A expenses in 2027Q1 were $48.8M, down from $84.1M in 2026Q1, a 42% reduction, which drove the operating margin to 15.3% from 15.0% despite slower revenue growth. This suggests that the company has reached a scale where it can reduce marketing spend while maintaining growth, likely due to brand loyalty and repeat bookings. However, the sharp drop in SG&A may not be sustainable, as competitive pressures could force a return to higher spending. The operating margin expansion from 8.2% in 2024Q4 to 15.3% in 2027Q1 demonstrates a clear structural improvement in cost efficiency.
Net Income Volatility Masks Underlying Profitability
Net income swung from $172.0M in 2024Q4 to $8.3M in 2027Q1, per income statement data, with EPS growth of -61.4% YoY, highlighting the impact of non-operating items and tax anomalies.
The 2024Q4 net income of $172.0M appears to include a one-time gain, likely from a tax benefit or asset sale, as the net margin of 84.8% is unsustainable. Excluding that quarter, net income has ranged from -$5.6M to $29.2M, with 2027Q1's $8.3M representing a significant decline from $25.9M in 2026Q1. Stock-based compensation (SBC) was $5.3M in 2027Q1, down from $12.8M in 2024Q4, but still a drag on reported earnings. Investors should focus on operating income as a cleaner measure of profitability, given the noise in net income.
SG&A Discipline Drives Margin Expansion
SG&A expenses fell to $48.8M in 2027Q1 from $147.6M in 2025Q4, as reported in financial statements, a 67% reduction that appears to be the primary driver of operating margin expansion.
The dramatic reduction in SG&A, which includes marketing and sales promotion, suggests a strategic pivot from aggressive customer acquisition to retention and monetization of the existing user base. This is consistent with the company's focus on unit economics and the maturation of its brand. However, the sustainability of this cost discipline is uncertain, as competitors like EaseMyTrip may force a return to higher spending. The absence of R&D expenses in the data is notable, but it may be included in SG&A or not separately disclosed, warranting further investigation into the company's investment in technology.
2025Q4 Marks a Turning Point in Cost Structure
In 2025Q4, SG&A spiked to $147.6M, causing operating margin to dip to 12.7%, but subsequent quarters show a sharp reversal, indicating a strategic shift toward profitability.
The 2025Q4 quarter appears to be an inflection point where the company made a deliberate decision to cut marketing spend, as evidenced by the subsequent decline in SG&A to $42.1M in 2026Q4. This shift likely reflects a move from market-share capture to margin optimization, a common transition for OTAs as they mature. The operating margin has since stabilized around 15%, suggesting that the new cost structure is sustainable. However, the revenue growth deceleration to 6.7% YoY in 2026Q4 and 6.2% in 2027Q1 may be a consequence of reduced marketing, and investors should watch for any signs of demand erosion.
What Could Invalidate the Base Case
The sharp SG&A reduction may be unsustainable, and revenue growth deceleration to 6.2% YoY in 2027Q1, per reported financials, could signal demand erosion from reduced marketing spend.
The dramatic cut in SG&A from $147.6M in 2025Q4 to $48.8M in 2027Q1 may not be a permanent structural improvement but rather a temporary pullback that could reverse if competitive pressures intensify. The deceleration in revenue growth to 6.2% YoY in 2027Q1, down from 29.4% in 2025Q1, suggests that the reduced marketing spend may be starting to impact customer acquisition and top-line momentum. Additionally, the volatility in gross margins, swinging from 77.5% in 2026Q2 to 71.0% in 2027Q1, indicates a mix shift toward lower-margin air ticketing that could compress profitability if sustained. Investors should monitor whether the company can maintain its operating margin without sacrificing growth, especially as competitors like EaseMyTrip and global entrants like Google Travel intensify competition.