Marex Group Limited (MRX) quarterly income statement — complete revenue, gross profit & net income history
Marex Group Limited (MRX) annual income statement — 13-year revenue, gross profit & net income history
| Metric | Q2'26 | Q4'25 | Q2'25 | Q4'24 | Q2'24 | Q4'23 | Q2'23 | Q4'22 | Q4'21 | Q2'21 | Q4'20 | Q2'20 | Q4'19 |
|---|
| Net Interest Income | -261.2M | 152.6M | 0 | -421.8M | -125M | -207.8M | -267.8M | 15.4M | 0 | 0 | 10.23M | 10.23M | 19.31M |
| NII Growth % | - | 136.18% | 100% | -102.98% | 53.32% | -1449.35% | - | - | -100% | -100% | -47.03% | - | - |
| Net Interest Margin % | -0.62% | 0.44% | 0% | -1.73% | -0.73% | -1.18% | -1.64% | 0.1% | 0% | 0% | 0.27% | 0.32% | 0.75% |
| Interest Income | 0 | 912.8M | 0 | 0 | 0 | 0 | 0 | 15.4M | 0 | 0 | 10.23M | 10.23M | 19.31M |
| Interest Expense | 261.2M | 760.2M | 0 | 413.1M | 125M | 202.4M | 267.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Loan Loss Provision | 362.4M | -148.4M | 305.9M | 745.6M | 323.9M | -202.4M | -267.8M | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Interest Income | 1.18B | 2.22B | 500.1M | 2.15B | 740M | 720.7M | 1.16B | 329.9M | 412.65M | 412.65M | 368.53M | 368.53M | 255.28M |
| Non-Interest Income % | 128.54% | 93.56% | 100% | 124.34% | 120.33% | 140.51% | 129.97% | 95.54% | 100% | 100% | 97.3% | 97.3% | 92.97% |
| Total Net Revenue | 915.3M | 2.37B | 500.1M | 1.73B | 615M | 512.9M | 893.6M | 345.3M | 412.65M | 412.65M | 378.76M | 378.76M | 274.6M |
| Revenue Growth % | 83.02% | 36.73% | -18.68% | 237.88% | -31.18% | 48.54% | - | -16.32% | 8.95% | 8.95% | 37.93% | - | - |
| Non-Interest Expense | 136M | 1.46B | 93.4M | 159.8M | 291.1M | 837.4M | 1.15B | 263.7M | 377.7M | 377.7M | 361.5M | 361.5M | 270.6M |
| Efficiency Ratio | 14.86% | 61.53% | 18.68% | 9.22% | 47.33% | 163.27% | 128.54% | 76.37% | 91.53% | 91.53% | 95.44% | 95.44% | 98.54% |
| Operating Income | 416.9M | 1.06B | 100.8M | 437.1M | 391.2M | -116.7M | 9.3M | 62.6M | 34.3M | 34.3M | 18.21M | 18.21M | 6.12M |
| Operating Margin % | 45.55% | 44.74% | 20.16% | 25.22% | 63.61% | -22.75% | 1.04% | 18.13% | 8.31% | 8.31% | 4.81% | 4.81% | 2.23% |
| Operating Income Growth % | 313.59% | 142.51% | -74.23% | 474.55% | 4106.45% | -286.42% | - | 82.51% | 88.36% | 88.36% | 197.79% | - | - |
| Pretax Income | 308M | 308M | 103.6M | 156.8M | 139M | 76.3M | 120.2M | 66.2M | 34.8M | 34.8M | 27.49M | 27.49M | 23.31M |
| Pretax Margin % | 33.65% | 13% | 20.72% | 9.05% | 22.6% | 14.88% | 13.45% | 19.17% | 8.43% | 8.43% | 7.26% | 7.26% | 8.49% |
| Income Tax | 75.8M | 76.8M | 26.9M | 41.7M | 36.1M | 25.8M | 29.4M | 11.8M | 6.7M | 6.7M | 5.58M | 5.58M | 5.12M |
| Effective Tax Rate % | 24.61% | 24.94% | 25.97% | 26.59% | 25.97% | 33.81% | 24.46% | 17.82% | 19.25% | 19.25% | 20.3% | 20.3% | 21.95% |
| Net Income | 267.7M | 231.5M | 76.7M | 115.1M | 102.9M | 50.5M | 90.8M | 54.4M | 28.25M | 28.25M | 21.91M | 21.91M | 18.2M |
| Net Margin % | 29.25% | 9.77% | 15.34% | 6.64% | 16.73% | 9.85% | 10.16% | 15.75% | 6.85% | 6.85% | 5.79% | 5.79% | 6.63% |
| Net Income Growth % | 249.02% | 101.13% | -25.46% | 127.92% | 13.33% | -7.17% | - | 92.57% | 28.93% | 28.93% | 20.42% | - | - |
| Net Income (Continuing) | 232.2M | 231.2M | 76.7M | 115.1M | 102.9M | 50.5M | 125.4M | 54.4M | 28.1M | 28.1M | 21.91M | 21.91M | 18.2M |
| EPS (Diluted) | 2.96 | 0.92 | 1.91 | 1.39 | 1.33 | 0.72 | 1.28 | 0.90 | 0.40 | 0.40 | 0.36 | 0.36 | 0.30 |
| EPS Growth % | 54.97% | -33.81% | 43.61% | 93.06% | 3.91% | -20% | - | 125% | 11.11% | 11.11% | 20% | - | - |
| EPS (Basic) | 2.96 | 0.97 | 2.01 | 1.54 | 1.33 | 0.72 | 1.28 | 0.90 | 0.40 | 0.40 | 0.36 | 0.36 | 0.30 |
| Diluted Shares Outstanding | 75.64M | 76.13M | 71.7M | 78.22M | 72.22M | 70.82M | 70.82M | 60.63M | 70.82M | 70.82M | 60.63M | 60.63M | 60.63M |