VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NATL
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NATLNCR Atleos Corporation
$42.88$3.2B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNATLCash Flow

NCR Atleos Corporation (NATL) Cash Flow Statement

5Y historyFree accessUpdated daily

Free cash flow generation is highly unstable, swinging from a negative 5.3% margin in 2025Q2 to a positive 16.8% margin in 2025Q4, reflecting the difficulty of managing working capital in a capital-intensive environment.

NATL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21
Cash from Operations224M356M344M355M274M449M
Operating CF Margin %-8.18%7.97%8.47%6.63%12.65%
Operating CF Growth %-350.76%3.49%-3.1%29.56%-38.98%-
Net Income176M162M92M-132M107M187M
Depreciation & Amortization278M277M287M254M259M159M
Stock-Based Compensation25M34M38M68M66M82M
Deferred Taxes-1M-1M-19M74M-28M19M
Other Non-Cash Items-103M-30M20M3M00
Working Capital Changes-220M-86M-74M88M-130M2M
Change in Receivables76M36M102M-52M-78M0
Change in Inventory-77M-97M-77M53M-10M-136M
Change in Payables58M49M0000
Cash from Investing-104M-116M-135M-316M-417M-2.49B
Capital Expenditures-152M-117M0-132M-97M-111M
CapEx % of Revenue3.44%2.69%3.22%3.15%2.35%3.13%
Acquisitions4M-17M0-1M-78M-2.35B
Investments------
Other Investing44M17M-139M-173M-242M-36M
Cash from Financing-215M-253M-134M31M183M2.35B
Debt Issued (Net)-155M-206M-107M3.15B-538M1.18B
Equity Issued (Net)-40M-17M0000
Dividends Paid000000
Share Repurchases-44M-28M0000
Other Financing-20M-30M-27M-3.12B721M1.17B
Net Change in Cash-85M3M55M87M29M300M
Free Cash Flow82M239M205M223M177M338M
FCF Margin %1.86%5.49%4.75%5.32%4.28%9.52%
FCF Growth %-55.91%16.59%-8.07%25.99%-47.63%-
FCF per Share1.083.162.763.162.594.84
FCF Conversion (FCF/Net Income)0.47x2.20x3.78x-2.65x2.54x2.41x
Interest Paid00271M36M55M17M
Taxes Paid0054M69M32M42M

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Secular cash usage decline

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Obscured by Volatility

As reported in recent financial filings, NATL's operating cash flow to net income ratio has fluctuated wildly, ranging from a negative 0.41 in 2026Q1 to a high of 7.24 in 2025Q1, indicating a persistent disconnect between accounting profits and actual cash generation capabilities.

The extreme variance in the OCF/NI ratio suggests that net income is a poor proxy for the company's underlying cash health. Investors should monitor whether this divergence stems from non-cash charges or the timing of working capital requirements, as the lack of consistent conversion complicates valuation.

Free Cash Flow Margin Instability

Based on quarterly cash flow statements, NATL's free cash flow margins have remained highly inconsistent, swinging from a negative 5.3% in 2025Q2 to a positive 16.8% in 2025Q4, which highlights the difficulty in maintaining cash flow stability within a hardware-heavy business model.

The inability to generate positive free cash flow in multiple quarters suggests that the company's capital requirements often outpace its operational inflows. This trajectory warrants further investigation into whether the business can achieve sustainable cash generation as it pivots toward an ATM-as-a-Service model.

Working Capital Swings Impair Liquidity

According to the provided cash flow data, NATL experienced a significant working capital outflow of $103 million in 2026Q1, following a $90 million inflow in 2025Q4, demonstrating that the company's cash position is highly sensitive to the timing of inventory and receivables management.

These sharp reversals in working capital suggest that the company's cash cycle is prone to lumpy operational demands, likely tied to the manufacturing and deployment of ATM hardware. Such volatility may indicate that the company lacks the working capital efficiency required to smooth out its cash flow profile.

Capital Intensity Remains Elevated

As reported in financial statements, NATL's capital expenditures as a percentage of revenue have consistently hovered between 2.8% and 4.3% over the last ten quarters, reflecting the ongoing necessity of maintaining a vast, physical network of ATM infrastructure to support its service contracts.

The persistent capital intensity suggests that NATL cannot easily scale its operations without continued investment in its physical fleet. This capital-heavy requirement appears to be a structural constraint that limits the company's ability to convert revenue into free cash flow compared to software-only peers.

NATL — Frequently Asked Questions

Quick answers to the most common questions about buying NATL stock.

How much cash does NCR Atleos Corporation (NATL) generate from operations?

NCR Atleos Corporation (NATL) generated $356.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NCR Atleos Corporation's free cash flow?

NCR Atleos Corporation (NATL) generated $239.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NCR Atleos Corporation's capital expenditure (CapEx)?

NCR Atleos Corporation (NATL) spent $117.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NCR Atleos Corporation distribute cash to shareholders?

In 2025, NCR Atleos Corporation (NATL) spent $28.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.