VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
NAVI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NAVINavient Corporation
$9.16$861M
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNAVICash Flow

Navient Corporation (NAVI) Cash Flow Statement

14Y historyFree accessUpdated daily

Operating cash flow fell to $143 million in Q2 2026 from $279 million in Q2 2024, and excluding the $537 million non-cash provision benefit, cash generation would be negative, raising concerns about earnings quality.

Income StatementBalance SheetCash FlowRatios

NAVI Cash Flow Statement

Annual statement

NAVI Cash Flow Statement

Navient Corporation (NAVI) cash flow statement — 14-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Cash from Operations340M441M459M676M305M702M987M1.02B1.14B1.16B1.36B1.91B1.66B2B2.64B
Operating CF Growth %2722.29%-3.92%-32.1%121.64%-56.55%-28.88%-3.14%-10.61%-1.47%-14.74%-28.95%14.78%-16.8%-24.13%-
Net Income-49M-80M131M228M645M717M412M597M395M292M681M996M1.15B1.31B939M
Depreciation & Amortization5M3M0000030M47M23M36M12M9M00
Deferred Taxes0000000-30M-47M-23M-36M-12M-9M00
Other Non-Cash Items335M404M93M288M-492M-469M523M357M435M369M136M-220M-160M206M845M
Working Capital Changes34M93M212M136M133M432M34M40M285M461M514M1.1B636M436M805M
Cash from Investing2.64B2.71B8.47B7.36B10.59B6.67B6.45B7.49B10.36B7.5B11.41B10.69B-1.65B9.21B11.85B
Purchase of Investments000000000-1M-44M-187M-813M-448M-308M
Sale/Maturity of Investments00000007M115M23M51M98M804M419M277M
Net Investment Activity00000007M115M22M7M-89M-9M-29M-31M
Acquisitions00000-16M000-216M0-342M000
Other Investing2.64B2.71B8.47B7.36B10.59B6.69B6.45B7.48B10.24B408M11.4B351M-1.64B9.24B11.88B
Cash from Financing-2.91B-3.15B-9.62B-10.05B-9.66B-7.33B-7.68B-9.98B-10.88B-8.39B-13.11B-12.45B-3.76B-9.92B-13.38B
Dividends Paid-61M-63M-70M-78M-91M-107M-123M-147M-166M-176M-201M-240M-255M-284M-257M
Share Repurchases-78M-111M-179M-310M-400M-600M-400M-440M-220M-440M-755M-945M-600M-600M-900M
Stock Issued000000000000000
Net Stock Activity-78M-111M-179M-310M-400M-600M-400M-440M-220M-440M-755M-945M-600M-600M-900M
Debt Issuance (Net)-4M-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K
Other Financing423M264M-79M-101M1.18B-1.97B-2.11B-189M-162M-79M-244M-245M-1.24B-9.3B-10.79B
Net Change in Cash62M1M-690M-2.01B1.23B41M-244M-1.48B616M265M-341M151M-3.75B1.29B1.11B
Exchange Rate Effect000000000000000
Cash at Beginning2.13B2.1B2.79B4.81B3.58B3.54B3.78B5.26B4.65B1.25B1.59B1.44B5.19B3.9B2.79B
Cash at End2.14B2.1B2.1B2.79B4.81B3.58B3.54B3.78B5.26B1.52B1.25B1.59B1.44B5.19B3.9B
Interest Paid2.35B2.56B3.24B3.43B1.9B1.38B2.06B3.48B3.46B2.87B2.3B1.98B1.98B2.16B2.53B
Income Taxes Paid55M26M38M57M30M190M74M93M57M157M249M88M484M636M569M
Free Cash Flow340M441M459M676M305M702M987M1.02B1.14B8.44B1.36B12.68B1.66B2B2.64B
FCF Growth %74.36%-3.92%-32.1%121.64%-56.55%-28.88%-3.14%-10.61%-86.49%521.89%-89.29%661.78%-16.8%-24.13%-

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

Revenue decline and high leverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Retention Under Pressure

Navient's operating cash flow swung from $279M in Q2 2024 to $143M in Q2 2026, with net income of $25M, indicating reduced internal capital generation. According to the cash flow statement, retained earnings are being supplemented by loan loss provision reversals.

The $537M negative provision in Q2 2026 boosted operating cash flow, but this is a non-recurring, non-cash benefit that may not reflect sustainable earnings power. Excluding this, core operating cash flow appears weak, suggesting limited organic capital generation to support the balance sheet. Investors should monitor whether the company can generate positive cash flow without such provisions, as the negative net margin and ROE indicate underlying strain.

Securities Portfolio Dormant

Investment securities purchases and sales were zero across all ten quarters, as reported in the cash flow statement, indicating no active portfolio management. This suggests Navient is not reinvesting in securities, possibly due to the run-off of legacy assets.

The absence of investment activity may reflect a strategic decision to focus on loan origination and BPS rather than securities, but it also means the company is not generating income from securities trading. This could limit flexibility in managing interest rate risk, especially given the thin net interest margin. The lack of activity warrants monitoring as it may indicate a lack of opportunities or a conservative stance.

Loan Book Runoff Accelerates

Loan loss provisions swung from a $168M charge in Q3 2025 to a $537M benefit in Q2 2026, per the cash flow statement, reflecting volatile credit trends. This volatility obscures the underlying pace of loan runoff and the quality of the remaining portfolio.

The large negative provision in Q2 2026 suggests a release of reserves, possibly due to improved credit performance or portfolio shrinkage, but it also raises questions about the adequacy of reserves going forward. The absence of loan origination or sale data in the cash flow statement limits visibility into the loan book's trajectory. Given the 60% YoY growth in originations mentioned in the context, the company may be shifting toward new lending, but the cash flow impact is not yet clear.

Dividends and Buybacks Persist

Navient paid $15M in dividends and repurchased $3M of stock in Q2 2026, down from $18M and $43M in Q2 2024, as per the cash flow statement. This indicates a continued but reduced capital return program.

The reduction in buybacks from $43M to $3M suggests management is conserving cash amid revenue decline and high leverage. Dividends remain relatively stable, but the sustainability of these payments is questionable given negative net income in some quarters. The high debt-to-equity ratio of 19.05 implies that capital return may be funded by debt rather than organic earnings, which could increase financial risk.

Deposit Flows Not Visible

The cash flow statement shows no deposit inflows or outflows, as Navient is not a traditional deposit-taking institution. This limits analysis of funding stability, but the company's reliance on wholesale funding is evident from its high leverage.

Without deposit data, the quality of funding cannot be directly assessed. However, the high debt-to-equity ratio and the issuance of long-term debt (though minimal) suggest reliance on capital markets. The lack of deposit flows may indicate that Navient's funding model is more sensitive to credit market conditions, which could be a risk if market access tightens.

Cash Flow Quality Questioned

Operating cash flow in Q2 2026 was $143M, but this includes a $537M negative provision, which is a non-cash item. Excluding this, operating cash flow would be negative, as per the cash flow statement, raising concerns about earnings quality.

The reliance on provision reversals to generate positive operating cash flow suggests that the company's core operations may not be generating sufficient cash. This is consistent with the negative net margin and ROE. Investors should be cautious about the sustainability of cash flows, as future provisions could swing back to charges, further straining liquidity. The company's transformation to BPS may eventually improve cash generation, but the current data does not yet show a clear trend.

NAVI — Frequently Asked Questions

Quick answers to the most common questions about buying NAVI stock.

How much cash does Navient Corporation (NAVI) generate from operations?

Navient Corporation (NAVI) generated $441.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Navient Corporation's free cash flow?

Navient Corporation (NAVI) generated $441.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Navient Corporation's capital expenditure (CapEx)?

Navient Corporation (NAVI) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Navient Corporation distribute cash to shareholders?

In 2025, Navient Corporation (NAVI) returned $63.0M to shareholders via cash dividends and spent $111.0M on share repurchases. This shows the company's commitment to returning capital to its equity investors.