The company's financial position shows signs of distress, highlighted by a collapse in retained earnings to a $533.0 million deficit and $1.0 billion in remaining goodwill that warrants further scrutiny.
| Metric | TTM | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 | May'96 |
|---|
| Total Current Assets | 590M | 576.94M | 589.23M | 585.93M | 626.8M | 591.45M | 537.41M | 449.53M | 375.79M | 292.96M | 250M | 231.19M | 188.75M | 168.45M | 143.94M | 122.5M | 86.02M | 71.77M | 65.63M | 51.1M | 36.27M | 28.38M | 26.27M | 27.97M | 23.25M | 21.58M | 21.6M | 19.3M | 18.6M | 19M | 7.5M |
| Cash & Short-Term Investments | 159.9M | 129M | 170.94M | 245.57M | 381.05M | 381.09M | 343.67M | 267.52M | 210.81M | 143.63M | 107.8M | 114.16M | 76.5M | 85.37M | 68.64M | 56.08M | 22.81M | 13.84M | 14.27M | 13.42M | 1.96M | 1.97M | 1.7M | 8.9M | 6.35M | 7.18M | 10.67M | 10.7M | 700K | 700K | 2.2M |
| Cash Only | 159.9M | 129M | 170.61M | 163.24M | 44.47M | 75.6M | 66.27M | 41.69M | 83.07M | 77.57M | 55.26M | 66.06M | 40.67M | 50.03M | 49.05M | 35.84M | 22.81M | 13.84M | 14.27M | 13.42M | 1.81M | 1.97M | 1.36M | 1.06M | 2.01M | 848K | 2.2M | 1.1M | 700K | 700K | 2.2M |
| Short-Term Investments | 0 | 0 | 325K | 82.33M | 336.58M | 305.49M | 277.4M | 225.84M | 127.74M | 66.07M | 52.54M | 48.1M | 35.82M | 35.34M | 19.6M | 20.24M | 0 | 0 | 0 | 0 | 150K | 0 | 331K | 7.84M | 4.34M | 6.33M | 8.47M | 9.6M | 0 | 0 | 0 |
| Accounts Receivable | 137.1M | 153.38M | 173M | 153.25M | 99.67M | 91.82M | 84.68M | 82.58M | 79.09M | 68.58M | 67.65M | 59.21M | 51.9M | 38.74M | 35.65M | 28.63M | 27.43M | 23.36M | 19.38M | 14.91M | 13.12M | 10.47M | 9.92M | 7.5M | 6.46M | 6.03M | 4.88M | 3.3M | 3.1M | 2M | 1.6M |
| Days Sales Outstanding | 58.8 | 62.58 | 68.32 | 68.01 | 69.01 | 71.54 | 73.91 | 72.78 | 72.54 | 69.86 | 76.86 | 76.34 | 76.57 | 68.13 | 70.7 | 60.52 | 71.26 | 71.83 | 69.08 | 63.2 | 66.09 | 60.89 | 65.27 | 58.88 | 57.39 | 63.03 | 75.71 | 54.26 | 61.16 | 47.71 | 46.72 |
| Inventory | 161.7M | 190.86M | 189.27M | 133.81M | 122.31M | 100.7M | 95.05M | 85.99M | 76M | 73.14M | 64.37M | 51.6M | 51.18M | 38.31M | 34.99M | 31.99M | 31.32M | 31.36M | 27.8M | 19.12M | 17.63M | 13.8M | 12.37M | 9.84M | 8.68M | 6.97M | 5.39M | 4.4M | 4.5M | 3.6M | 3.4M |
| Days Inventory Outstanding | 129.34 | 147.19 | 149.66 | 117.27 | 157.12 | 145.05 | 156.36 | 141.21 | 131.07 | 140.99 | 139.68 | 131.35 | 149.67 | 142.65 | 139.4 | 137.56 | 169.25 | 193.08 | 206.3 | 167.83 | 181.6 | 156.61 | 161.37 | 165.03 | 156.93 | 148.37 | 198.55 | 186.74 | 228.13 | 234.64 | 248.2 |
| Other Current Assets | 131.3M | 103.69M | 56.02M | 53.3M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.99M | 1.71M | 1.46M | 1.33M | 1.04M | 774K | 200K | 1.23M | 787K | 1.26M | 768K | 651K | 694K | 0 | 0 | 662K | 900K | 10.3M | 12.7M | 300K |
| Total Non-Current Assets | 2.77B | 2.87B | 3.96B | 3.97B | 366.13M | 328.74M | 259.78M | 246.21M | 242.22M | 235.45M | 201.71M | 160.99M | 156.56M | 120.8M | 107.66M | 97.16M | 94.21M | 70.41M | 60.73M | 54.19M | 52.02M | 35.51M | 33.7M | 20.07M | 16.66M | 11.44M | 7.93M | 6.8M | 6.8M | 4.1M | 4M |
| Property, Plant & Equipment | 347.6M | 356.28M | 291.89M | 198.75M | 110.58M | 100.45M | 78.67M | 74.85M | 73.07M | 61.75M | 54.68M | 44.47M | 41.95M | 34.34M | 29.93M | 22.34M | 19.18M | 17.06M | 16.89B | 16.4M | 14.26M | 12.19M | 10.95M | 4.64M | 3.74M | 2.72M | 2.65M | 2.1M | 1.9M | 1.6M | 1.4M |
| Fixed Asset Turnover | 2.22x | 2.51x | 3.17x | 4.14x | 4.77x | 4.66x | 5.32x | 5.53x | 5.45x | 5.80x | 5.88x | 6.37x | 5.90x | 6.04x | 6.15x | 7.73x | 7.33x | 6.96x | 0.01x | 5.25x | 5.08x | 5.15x | 5.07x | 10.02x | 10.99x | 12.82x | 8.86x | 10.57x | 9.74x | 9.56x | 8.93x |
| Goodwill | 1.05B | 1.06B | 2.14B | 2.14B | 142.7M | 131.48M | 110.34M | 103.62M | 99.56M | 104.76M | 88.51M | 70.12M | 68.19M | 59.49M | 53.05M | 51.58M | 52.9M | 39.72M | 30.62M | 24.45M | 28.94M | 0 | 0 | 13.66M | 11.21M | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1.34B | 1.41B | 1.51B | 1.61B | 107.5M | 92.32M | 66.58M | 67.61M | 69.59M | 68.94M | 58.52M | 46.39M | 46.42M | 28.27M | 24.67M | 17.17M | 17.16M | 9.87M | 9.57M | 9.36M | 2.08M | 20.68M | 19.29M | 0 | 0 | 7.08M | 3.89M | 3.2M | 4M | 2M | 2M |
| Long-Term Investments | 0 | 0 | 229K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.75M | -200M | 0 | -1.44B | 0 | -1.3B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 31.8M | 35.23M | 20.2M | 7.77M | -1.59M | 620K | 647K | -15.48M | -3.97M | -6.77M | -1.77M | 0 | -1.71M | 0 | -1.33M | 5.02M | 9.95M | 3.76M | -18.09B | 3.97M | -1.97B | 2.64M | -870.54M | -692.24M | 1.7M | 1.65M | 1.38M | 1.5M | 900K | 500K | 600K |
| Total Assets | 3.36B | 3.44B | 4.55B | 4.55B | 992.93M | 920.19M | 797.18M | 695.74M | 618.01M | 528.41M | 451.71M | 392.18M | 345.3M | 289.25M | 251.6M | 219.66M | 180.23M | 142.18M | 126.36M | 105.28M | 88.29M | 63.88M | 59.98M | 48.04M | 39.9M | 33.02M | 29.53M | 26.1M | 25.4M | 23.1M | 11.5M |
| Asset Turnover | 0.26x | 0.26x | 0.20x | 0.18x | 0.53x | 0.51x | 0.52x | 0.60x | 0.64x | 0.68x | 0.71x | 0.72x | 0.72x | 0.72x | 0.73x | 0.79x | 0.78x | 0.84x | 0.81x | 0.82x | 0.82x | 0.98x | 0.93x | 0.97x | 1.03x | 1.06x | 0.80x | 0.85x | 0.73x | 0.66x | 1.09x |
| Asset Growth % | -83.76% | -24.29% | -0.12% | 358.69% | 7.9% | 15.43% | 14.58% | 12.58% | 16.96% | 16.98% | 15.18% | 13.58% | 19.38% | 14.96% | 14.54% | 21.88% | 26.77% | 12.52% | 20.02% | 19.25% | 38.2% | 6.52% | 24.85% | 20.38% | 20.84% | 11.83% | 13.13% | 2.76% | 9.96% | 100.87% | 0% |
| Total Current Liabilities | 150.6M | 174.01M | 154.32M | 145.47M | 77.84M | 53.6M | 48.49M | 38.25M | 38.69M | 36M | 28.6M | 25.46M | 24.97M | 17.72M | 19.98M | 17.8M | 17.03M | 9.25M | 11.14M | 10.04M | 10.02M | 5.74M | 5.66M | 5.76M | 3.96M | 3.33M | 3.34M | 1.9M | 1.4M | 1.8M | 2.3M |
| Accounts Payable | 75.2M | 79.61M | 83.06M | 76.67M | 34.61M | 23.9M | 25.65M | 19.06M | 20.75M | 16.24M | 15.8M | 13.69M | 13.4M | 9.21M | 10.76M | 8.52M | 7.19M | 3.91M | 6.5M | 4.51M | 2.83M | 2.35M | 3.06M | 3.27M | 2.33M | 1.21M | 1.74M | 800K | 600K | 800K | 500K |
| Days Payables Outstanding | 53.73 | 61.39 | 65.68 | 67.19 | 44.46 | 34.43 | 42.19 | 31.3 | 35.78 | 31.31 | 34.28 | 34.85 | 39.18 | 34.3 | 42.87 | 36.62 | 38.84 | 24.07 | 48.27 | 39.57 | 29.18 | 26.65 | 39.94 | 54.89 | 42.09 | 25.68 | 64.17 | 33.95 | 30.42 | 52.14 | 36.5 |
| Short-Term Debt | 0 | 19.3M | 2.45M | 3.28M | 0 | 1.28M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49K | 499K | 0 | 0 | 100K | 1.1M |
| Deferred Revenue (Current) | 19.16M | 5.56M | 4.63M | 4.62M | 5.46M | 3.4M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 58.1M | 44.8M | 26.24M | 25.53M | 11.12M | 0 | 0 | 12.1M | 11.87M | 14.76M | 0 | 0 | 0 | 5.12M | 5.65M | 6.57M | 4.66M | 1.48M | 302K | 2.42M | 4.67M | 1.71M | 0 | 0 | 0 | 165K | 1.09M | 1.1M | 800K | 900K | 700K |
| Current Ratio | 3.92x | 3.32x | 3.82x | 4.03x | 8.05x | 11.03x | 11.08x | 11.75x | 9.71x | 8.14x | 8.74x | 9.08x | 7.56x | 9.51x | 7.20x | 6.88x | 5.05x | 7.76x | 5.89x | 5.09x | 3.62x | 4.95x | 4.65x | 4.85x | 5.87x | 6.47x | 6.47x | 10.16x | 13.29x | 10.56x | 3.26x |
| Quick Ratio | 2.84x | 2.22x | 2.59x | 3.11x | 6.48x | 9.16x | 9.12x | 9.50x | 7.75x | 6.11x | 6.49x | 7.06x | 5.51x | 7.34x | 5.45x | 5.09x | 3.21x | 4.37x | 3.40x | 3.19x | 1.86x | 2.54x | 2.46x | 3.15x | 3.67x | 4.38x | 4.86x | 7.84x | 10.07x | 8.56x | 1.78x |
| Cash Conversion Cycle | 134.4 | 148.38 | 152.31 | 118.09 | 181.67 | 182.17 | 188.08 | 182.68 | 167.83 | 179.54 | 182.25 | 172.84 | 187.06 | 176.49 | 167.24 | 161.47 | 201.67 | 240.85 | 227.1 | 191.45 | 218.51 | 190.85 | 186.69 | 169.02 | 172.23 | 185.72 | 210.09 | 207.05 | 258.87 | 230.21 | 258.42 |
| Total Non-Current Liabilities | 1.11B | 1.2B | 1.25B | 1.27B | 27.71M | 26.22M | 23.52M | 19.59M | 19.15M | 20.65M | 18.96M | 15.76M | 14.03M | 13.24M | 12.57M | 12.89M | 10.15M | 4.25M | 3.97M | 3.3M | 12.85M | 3.31M | 6.48M | 871K | 394K | 350K | 387K | 400K | 400K | 300K | 300K |
| Long-Term Debt | 793.3M | 874.81M | 888.39M | 885.44M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.96M | 0 | 3.9M | 0 | 0 | 28K | 77K | 100K | 200K | 200K | 300K |
| Capital Lease Obligations | 12.86M | 12.86M | 10.3M | 8.81M | 0 | 0 | 913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 1.1B | 280.91M | 326.72M | 353.43M | 17.01M | 21.92M | 18.13M | 15.62M | 14.1M | 17.05M | 16.53M | 13.71M | 12.15M | 12.45M | 9.97M | 8.35M | 5.82M | 2.73M | 2.33M | 1.44M | 1.98M | 0 | 874K | 405K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 43.5M | 29.99M | 24.96M | 27.07M | 10.7M | 4.3M | 5.39M | 3.97M | 5.04M | 3.6M | 2.42M | 2.05M | 1.88M | 2.1M | 2.59M | 4.54M | 4.32M | 1.53M | 1.64M | 1.86M | 913K | 3.31M | 1.7M | 466K | 394K | 322K | 310K | 300K | 200K | 100K | 0 |
| Total Liabilities | 1.26B | 1.37B | 1.4B | 1.42B | 105.56M | 79.81M | 72M | 57.84M | 57.83M | 56.65M | 47.55M | 41.22M | 39M | 30.96M | 32.55M | 30.68M | 27.18M | 13.5M | 15.11M | 13.34M | 23.74M | 9.05M | 12.13M | 6.63M | 4.36M | 3.69M | 3.72M | 2.3M | 1.8M | 2.1M | 2.6M |
| Total Debt | 793.3M | 912.61M | 906.24M | 897.53M | 0 | 1.29M | 1.05M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.96M | 0 | 3.9M | 0 | 0 | 77K | 576K | 100K | 200K | 300K | 1.4M |
| Net Debt | 633.4M | 783.61M | 735.63M | 734.29M | -44.47M | -74.32M | -65.21M | -41.69M | -83.07M | -77.57M | -55.26M | -66.06M | -40.67M | -50.03M | -49.05M | -35.84M | -8.82M | -8.5M | -14.27M | -2.02M | 8.15M | -1.97M | 2.54M | -1.06M | -2.01M | -771K | -1.62M | -1M | -500K | -400K | -800K |
| Debt / Equity | 0.38x | 0.44x | 0.29x | 0.29x | - | 0.00x | 0.00x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.15x | - | 0.08x | - | - | 0.00x | 0.02x | 0.00x | 0.01x | 0.01x | 0.16x |
| Debt / EBITDA | 10.01x | 6.76x | 4.56x | 7.13x | - | 0.01x | 0.01x | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.75x | - | 0.44x | - | - | 0.01x | 0.17x | 0.03x | 0.09x | 0.15x | 1.40x |
| Net Debt / EBITDA | 7.99x | 5.80x | 3.70x | 5.83x | -0.54x | -0.78x | -0.76x | -0.49x | -0.95x | -0.97x | -0.81x | -1.04x | -0.77x | -1.04x | -1.23x | -0.87x | -0.28x | -0.35x | -0.66x | -0.12x | 0.62x | -0.19x | 0.28x | -0.13x | -0.31x | -0.14x | -0.49x | -0.29x | -0.22x | -0.20x | -0.80x |
| Interest Coverage | -9.08x | -14.85x | 0.84x | 0.61x | 836.21x | 964.97x | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 2.1B | 2.07B | 3.14B | 3.13B | 887.37M | 840.38M | 725.18M | 637.9M | 560.17M | 471.9M | 404.12M | 350.95M | 306.24M | 258.35M | 219.27M | 188.98M | 153.44M | 128.68M | 111.25M | 91.94M | 64.55M | 54.84M | 47.84M | 41.4M | 35.55M | 29.34M | 25.8M | 23.8M | 23.6M | 21M | 8.9M |
| Equity Growth % | -108.67% | -34.12% | 0.32% | 253.2% | 5.59% | 15.89% | 13.68% | 13.87% | 18.71% | 16.77% | 15.15% | 14.6% | 18.54% | 17.82% | 16.03% | 23.16% | 19.24% | 15.67% | 20.99% | 42.44% | 17.71% | 14.62% | 15.55% | 16.47% | 21.16% | 13.69% | 8.42% | 0.85% | 12.38% | 135.96% | 1.14% |
| Book Value per Share | 9.66 | 9.55 | 14.52 | 16.59 | 8.21 | 7.85 | 6.86 | 6.08 | 5.37 | 4.61 | 4.00 | 3.51 | 3.08 | 2.66 | 2.28 | 1.99 | 1.66 | 1.42 | 1.24 | 1.08 | 0.75 | 0.60 | 0.53 | 0.48 | 0.50 | 0.44 | 0.39 | 0.34 | 0.33 | 0.33 | 0.16 |
| Total Shareholders' Equity | 2.1B | 2.07B | 3.14B | 3.13B | 887.37M | 840.38M | 725.18M | 637.9M | 560.17M | 471.76M | 404.16M | 350.96M | 306.3M | 258.29M | 219.05M | 188.65M | 153.05M | 128.68M | 111.25M | 91.94M | 64.55M | 54.84M | 47.84M | 41.4M | 35.55M | 29.34M | 25.8M | 23.8M | 23.6M | 21M | 8.9M |
| Common Stock | 34.8M | 34.73M | 34.66M | 34.6M | 17.25M | 17.2M | 16.94M | 8.36M | 8.28M | 8.15M | 6.01M | 5.94M | 5.88M | 5.77M | 3.78M | 3.73M | 3.62M | 2.36M | 2.32M | 1.5M | 1.33M | 1.3M | 1.28M | 992K | 977K | 932K | 924K | 900K | 0 | 0 | 0 |
| Retained Earnings | -533M | -536.42M | 555.62M | 565.04M | 587.91M | 539.6M | 478.72M | 419.25M | 359.07M | 295.93M | 252.13M | 215.57M | 182.04M | 153.88M | 126.69M | 104.06M | 81.17M | 63.59M | 49.72M | 37.62M | 34.53M | 26.59M | 20.68M | 15.58M | 10.79M | 6.84M | 3.67M | 600K | -1.7M | -3.9M | -5.7M |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -12.5M | -28.9M | -30.02M | -33.25M | -27.77M | -11.38M | -19.71M | -11.64M | -9.75M | -7.2M | -3.95M | -2.44M | 371K | -1.37M | -1.23M | -394K | -1.68M | -430K | 421K | 386K | 85K | 136K | 99K | 3K | -5.33M | -4.92M | -42.05M | -34.2M | -3.4M | -3M | -2.6M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143K | -37K | -11K | -61K | 66K | 215K | 333K | 388K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Integration-driven balance sheet impairment
According to recent quarterly filings, Neogen's total assets have declined from $4.6 billion in 2024Q2 to $3.4 billion by 2026Q3, reflecting a significant contraction in the company's resource base as it navigates the ongoing integration of the 3M Food Safety business unit.
The reduction in total assets appears to be driven by the systematic write-down of intangible assets and goodwill, which have fallen from $2.1 billion to $1.0 billion over the same period. This trend suggests that the initial valuation of the acquired assets may have been overly optimistic, necessitating a recalibration of the company's long-term asset carrying values.
As reported in financial statements, Neogen's retained earnings have plummeted from a positive $563.1 million in 2024Q2 to a deficit of $533.0 million in 2026Q3, indicating that the company's cumulative profitability has been severely compromised by merger-related costs and operational inefficiencies.
The rapid shift into negative retained earnings highlights the severity of the financial strain caused by the 3M integration. Investors should monitor whether this deficit continues to widen, as it may eventually limit the company's ability to pursue future capital allocation strategies or return value to shareholders.
Based on the provided balance sheet data, Neogen maintains a current ratio of 3.92 as of 2026Q3, suggesting that despite significant operational headwinds, the company retains a sufficient short-term liquidity buffer to meet its immediate obligations without requiring immediate external financing.
While the current ratio appears healthy, the absolute cash position of $159.9 million remains modest relative to the scale of the company's debt obligations. The stability of this ratio may be more a function of inventory management than robust cash generation, warranting caution regarding the quality of current assets.
As evidenced by the $1.0 billion in remaining goodwill on the 2026Q3 balance sheet, Neogen faces a non-obvious risk of further impairment charges if the acquired Food Safety business fails to meet its projected long-term growth and margin targets in the current regulatory environment.
The significant goodwill balance represents a substantial portion of total equity, meaning any further downward revision in business performance could lead to material balance sheet volatility. Analysts should scrutinize the assumptions underlying these intangible valuations, as they remain a primary source of potential future earnings distortion.
Quick answers to the most common questions about buying NEOG stock.
As of 2025, Neogen Corporation (NEOG) had total assets of $3.44B including $576.9M in current assets.
Neogen Corporation (NEOG) carries total debt of $912.6M, offset by $129.0M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Neogen Corporation (NEOG) has total shareholders' equity (book value) of $2.07B ($9.55 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Neogen Corporation (NEOG) reported a current ratio of 3.32x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.