Revenue has contracted for five consecutive quarters, with 2026Q4 down 0.1% YoY to $225.3M, while gross margin recovered to 47.8% from a trough of 34.4% in 2026Q1, though operating margin remains weak at 1.4%.
Neogen Corporation (NEOG) annual income statement — 30-year revenue, gross profit & net income history
| Metric | May'26 | May'25 | May'24 | May'23 | May'22 | May'21 | May'20 | May'19 | May'18 | May'17 | May'16 | May'15 | May'14 | May'13 | May'12 | May'11 | May'10 | May'09 | May'08 | May'07 | May'06 | May'05 | May'04 | May'03 | May'02 | May'01 | May'00 | May'99 | May'98 | May'97 |
|---|
| Sales/Revenue | 870.4M | 894.66M | 924.22M | 822.45M | 527.16M | 468.46M | 418.17M | 414.19M | 397.93M | 358.28M | 321.27M | 283.07M | 247.41M | 207.53M | 184.05M | 172.68M | 140.51M | 118.72M | 102.42M | 86.14M | 72.43M | 62.76M | 55.5M | 46.49M | 41.1M | 34.9M | 23.51M | 22.2M | 18.5M | 15.3M |
| Revenue Growth % | -2.71% | -3.2% | 12.37% | 56.02% | 12.53% | 12.03% | 0.96% | 4.09% | 11.07% | 11.52% | 13.5% | 14.42% | 19.22% | 12.76% | 6.58% | 22.9% | 18.35% | 15.92% | 18.9% | 18.92% | 15.42% | 13.08% | 19.38% | 13.12% | 17.77% | 48.41% | 5.91% | 20% | 20.91% | 22.4% |
| Cost of Goods Sold | 461.9M | 473.29M | 461.59M | 416.49M | 284.15M | 253.4M | 221.89M | 222.27M | 211.66M | 189.35M | 168.21M | 143.39M | 124.81M | 98.03M | 91.62M | 84.89M | 67.53M | 59.29M | 49.19M | 41.58M | 35.43M | 32.15M | 27.99M | 21.76M | 20.2M | 17.16M | 9.91M | 8.6M | 7.2M | 5.6M |
| COGS % of Revenue | 53.07% | 52.9% | 49.94% | 50.64% | 53.9% | 54.09% | 53.06% | 53.66% | 53.19% | 52.85% | 52.36% | 50.65% | 50.45% | 47.24% | 49.78% | 49.16% | 48.06% | 49.94% | 48.02% | 48.27% | 48.91% | 51.23% | 50.43% | 46.81% | 49.14% | 49.17% | 42.17% | 38.74% | 38.92% | 36.6% |
| Gross Profit | 408.5M | 421.38M | 462.63M | 405.95M | 243.01M | 215.06M | 196.28M | 191.92M | 186.27M | 168.92M | 153.06M | 139.69M | 122.6M | 109.49M | 92.42M | 87.79M | 72.97M | 59.43M | 53.23M | 44.56M | 37.01M | 30.6M | 27.51M | 24.73M | 20.9M | 17.74M | 13.6M | 13.6M | 11.3M | 9.7M |
| Gross Margin % | 46.93% | 47.1% | 50.06% | 49.36% | 46.1% | 45.91% | 46.94% | 46.34% | 46.81% | 47.15% | 47.64% | 49.35% | 49.55% | 52.76% | 50.22% | 50.84% | 51.94% | 50.06% | 51.98% | 51.73% | 51.09% | 48.77% | 49.57% | 53.19% | 50.86% | 50.83% | 57.83% | 61.26% | 61.08% | 63.4% |
| Gross Profit Growth % | -3.06% | -8.92% | 13.96% | 67.05% | 13% | 9.57% | 2.27% | 3.03% | 10.27% | 10.36% | 9.58% | 13.94% | 11.97% | 18.47% | 5.28% | 20.3% | 22.79% | 11.65% | 19.46% | 20.42% | 20.92% | 11.25% | 11.26% | 18.3% | 17.83% | 30.45% | -0.01% | 20.35% | 16.49% | 29.33% |
| Operating Expenses | 430.1M | 411.96M | 385.21M | 368.44M | 184.4M | 140.89M | 128.76M | 123.83M | 116.08M | 103.98M | 96.68M | 86.57M | 79.21M | 68.79M | 58.69M | 51.96M | 46.1M | 38.95M | 35.21M | 31.06M | 26.2M | 21.83M | 19.97M | 17.94M | 15.4M | 13.47M | 11.23M | 11M | 9.7M | 8.3M |
| OpEx % of Revenue | 49.41% | 46.05% | 41.68% | 44.8% | 34.98% | 30.07% | 30.79% | 29.9% | 29.17% | 29.02% | 30.09% | 30.58% | 32.02% | 33.15% | 31.89% | 30.09% | 32.81% | 32.8% | 34.38% | 36.06% | 36.17% | 34.79% | 35.98% | 38.59% | 37.47% | 38.61% | 47.78% | 49.55% | 52.43% | 54.25% |
| Selling, General & Admin | 411.7M | 401.96M | 382.76M | 342.4M | 167.35M | 124.64M | 114.01M | 111.02M | 105.22M | 93.59M | 86.79M | 76.99M | 70.88M | 61.01M | 52.05M | 45.13M | 39.84M | 34.39M | 31.57M | 27.76M | 23.21M | 19.11M | 17.07M | 15.03M | 13.15M | 11.63M | 8.69M | 8.5M | 7.6M | 6.4M |
| SG&A % of Revenue | 47.3% | 44.93% | 41.41% | 41.63% | 31.74% | 26.61% | 27.26% | 26.8% | 26.44% | 26.12% | 27.01% | 27.2% | 28.65% | 29.4% | 28.28% | 26.14% | 28.35% | 28.97% | 30.83% | 32.23% | 32.05% | 30.44% | 30.77% | 32.32% | 32% | 33.34% | 36.96% | 38.29% | 41.08% | 41.83% |
| Research & Development | 18.4M | 21.09M | 22.48M | 26.04M | 17.05M | 16.25M | 14.75M | 12.8M | 10.86M | 10.38M | 9.89M | 9.58M | 8.33M | 7.78M | 6.64M | 6.83M | 6.26M | 4.55M | 3.64M | 3.29M | 2.99M | 2.73M | 2.89M | 2.91M | 2.25M | 1.84M | 1.6M | 1.6M | 1.4M | 1.3M |
| R&D % of Revenue | 2.11% | 2.36% | 2.43% | 3.17% | 3.23% | 3.47% | 3.53% | 3.09% | 2.73% | 2.9% | 3.08% | 3.38% | 3.37% | 3.75% | 3.61% | 3.95% | 4.45% | 3.84% | 3.55% | 3.83% | 4.13% | 4.35% | 5.21% | 6.27% | 5.48% | 5.27% | 6.8% | 7.21% | 7.57% | 8.5% |
| Other Operating Expenses | 0 | -9.04M | -20.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946K | 900K | 700K | 600K |
| Operating Income | -21.6M | 9.42M | 77.43M | 37.52M | 58.62M | 74.17M | 67.52M | 68.09M | 70.19M | 64.94M | 56.39M | 53.12M | 43.39M | 40.71M | 33.74M | 35.84M | 26.88M | 20.49M | 18.02M | 13.5M | 10.8M | 8.77M | 7.54M | 6.79M | 5.5M | 4.26M | 2.36M | 2.6M | 1.6M | 1.4M |
| Operating Margin % | -2.48% | 1.05% | 8.38% | 4.56% | 11.12% | 15.83% | 16.15% | 16.44% | 17.64% | 18.13% | 17.55% | 18.76% | 17.54% | 19.61% | 18.33% | 20.75% | 19.13% | 17.26% | 17.59% | 15.68% | 14.92% | 13.97% | 13.59% | 14.6% | 13.38% | 12.22% | 10.05% | 11.71% | 8.65% | 9.15% |
| Operating Income Growth % | -329.3% | -87.83% | 106.39% | -36% | -20.97% | 9.84% | -0.84% | -2.99% | 8.08% | 15.18% | 6.15% | 22.42% | 6.6% | 20.65% | -5.85% | 33.32% | 31.19% | 13.7% | 33.43% | 24.98% | 23.22% | 16.27% | 11.16% | 23.36% | 28.96% | 80.49% | -9.12% | 62.5% | 14.29% | 180% |
| EBITDA | -21.6M | 135.09M | 198.65M | 125.89M | 82.31M | 95.21M | 85.92M | 85.72M | 87.25M | 79.64M | 68.57M | 63.77M | 52.57M | 48.12M | 39.91M | 41.16M | 31.31M | 24.38M | 21.54M | 16.34M | 13.22M | 10.47M | 8.94M | 7.92M | 6.57M | 5.57M | 3.31M | 3.5M | 2.3M | 2M |
| EBITDA Margin % | -2.48% | 15.1% | 21.49% | 15.31% | 15.61% | 20.32% | 20.55% | 20.7% | 21.93% | 22.23% | 21.34% | 22.53% | 21.25% | 23.19% | 21.69% | 23.84% | 22.29% | 20.53% | 21.03% | 18.97% | 18.25% | 16.69% | 16.12% | 17.04% | 15.99% | 15.95% | 14.07% | 15.77% | 12.43% | 13.07% |
| EBITDA Growth % | -115.99% | -32% | 57.8% | 52.94% | -13.55% | 10.81% | 0.23% | -1.76% | 9.56% | 16.14% | 7.53% | 21.3% | 9.26% | 20.56% | -3.04% | 31.46% | 28.45% | 13.2% | 31.76% | 23.61% | 26.26% | 17.08% | 12.91% | 20.54% | 18.03% | 68.24% | -5.46% | 52.17% | 15% | 100% |
| D&A (Non-Cash Add-back) | 0 | 125.67M | 121.23M | 88.38M | 23.69M | 21.04M | 18.4M | 17.62M | 17.06M | 14.69M | 12.18M | 10.65M | 9.18M | 7.41M | 6.17M | 5.33M | 4.43M | 3.89M | 3.52M | 2.84M | 2.42M | 1.7M | 1.4M | 1.14M | 1.07M | 1.3M | 946K | 900K | 700K | 600K |
| EBIT | -21.6M | -1.06B | 61.37M | 33.92M | 60.21M | 75.27M | 72.31M | 72.96M | 73.47M | 66.67M | 55.51M | 52.08M | 43.03M | 41.14M | 33.96M | 35.24M | 27.32M | 21.62M | 18.5M | 13.89M | 11.13M | 9M | 7.54M | 6.79M | 5.5M | 4.26M | 2.36M | 2.58M | 1.59M | 1.4M |
| Net Interest Income | 57.6M | -68.51M | -67.03M | -52.8M | 1.27M | 1.61M | 5.99M | 4.68M | 2.04M | 838K | 322K | 228K | 115K | 144K | 107K | 95K | 81K | 248K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 3.11M | 6.36M | 3.17M | 1.34M | 1.69M | 5.99M | 4.68M | 2.04M | 838K | 322K | 228K | 115K | 144K | 107K | 95K | 81K | 248K | 442M | 0 | 0 | 0 | 0 | 98M | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | -57.6M | 71.62M | 73.39M | 55.96M | 72K | 78K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 13.7M | -1.14B | -91.73M | -59.56M | 1.59M | 1.1M | 4.78M | 4.87M | 3.27M | 1.73M | -873K | -1.04M | -360K | 435K | 224K | -596K | 442K | 1.14M | 479K | 371K | 46K | 147K | 132K | 488K | 460K | 605K | 1.92M | 100K | 700K | 500K |
| Pretax Income | -7.9M | -1.13B | -14.3M | -22.04M | 60.21M | 75.27M | 72.31M | 72.96M | 73.47M | 66.67M | 55.51M | 52.08M | 43.03M | 41.14M | 33.96M | 35.24M | 27.32M | 21.62M | 18.5M | 13.88M | 12.09M | 8.92M | 7.67M | 7.27M | 5.96M | 4.87M | 4.28M | 2.7M | 2.3M | 1.9M |
| Pretax Margin % | -0.91% | -126.65% | -1.55% | -2.68% | 11.42% | 16.07% | 17.29% | 17.61% | 18.46% | 18.61% | 17.28% | 18.4% | 17.39% | 19.82% | 18.45% | 20.41% | 19.44% | 18.21% | 18.06% | 16.11% | 16.69% | 14.21% | 13.83% | 15.64% | 14.5% | 13.96% | 18.22% | 12.16% | 12.43% | 12.42% |
| Income Tax | 0 | -41.07M | -4.88M | 828K | 11.9M | 14.39M | 12.83M | 12.78M | 10.25M | 22.7M | 18.98M | 18.5M | 15M | 14.1M | 11.45M | 12.4M | 9.8M | 7.75M | 6.4M | 4.75M | 4.15M | 3M | 2.58M | 2.49M | 2.02M | 1.7M | 1.21M | 400K | 100K | 100K |
| Effective Tax Rate % | 0% | 3.62% | 34.14% | -3.76% | 19.77% | 19.11% | 17.74% | 17.52% | 13.95% | 34.05% | 34.18% | 35.53% | 34.86% | 34.27% | 33.71% | 35.19% | 35.87% | 35.84% | 34.6% | 34.23% | 34.32% | 33.65% | 33.55% | 34.18% | 33.81% | 34.91% | 28.24% | 14.81% | 4.35% | 5.26% |
| Net Income | -7.9M | -1.09B | -9.42M | -22.87M | 48.31M | 60.88M | 59.48M | 60.18M | 63.15M | 43.79M | 36.56M | 33.53M | 28.16M | 27.19M | 22.51M | 22.84M | 17.52M | 13.87M | 12.1M | 9.13M | 7.94M | 5.92M | 5.1M | 4.79M | 3.94M | 3.17M | 3.07M | 2.3M | 2.2M | 1.8M |
| Net Margin % | -0.91% | -122.06% | -1.02% | -2.78% | 9.16% | 13% | 14.22% | 14.53% | 15.87% | 12.22% | 11.38% | 11.84% | 11.38% | 13.1% | 12.23% | 13.23% | 12.47% | 11.69% | 11.81% | 10.59% | 10.96% | 9.43% | 9.19% | 10.3% | 9.6% | 9.08% | 13.07% | 10.36% | 11.89% | 11.76% |
| Net Income Growth % | 99.28% | -11491.59% | 58.81% | -147.34% | -20.65% | 2.37% | -1.16% | -4.7% | 44.19% | 19.77% | 9.06% | 19.06% | 3.56% | 20.77% | -1.43% | 30.35% | 26.29% | 14.68% | 32.58% | 14.91% | 34.23% | 16.02% | 6.52% | 21.34% | 24.45% | 3.12% | 33.65% | 4.55% | 22.22% | 1000% |
| Net Income (Continuing) | -7.9M | -1.09B | -9.42M | -22.87M | 48.31M | 60.88M | 59.48M | 60.18M | 63.22M | 43.97M | 36.54M | 33.58M | 28.03M | 27.04M | 22.39M | 22.8M | 17.52M | 13.87M | 12.1M | 9.13M | 7.94M | 5.92M | 5.1M | 4.79M | 3.94M | 3.17M | 3.07M | 2.3M | 2.2M | 1.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143K | -37K | -11K | -61K | 66K | 215K | 333K | 388K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -0.04 | -5.03 | -0.04 | -0.12 | 0.45 | 0.57 | 0.56 | 0.57 | 0.60 | 0.43 | 0.36 | 0.34 | 0.28 | 0.28 | 0.24 | 0.24 | 0.19 | 0.15 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| EPS Growth % | 99.2% | -11463.22% | 63.75% | -126.67% | -21.05% | 1.79% | -1.75% | -5% | 39.53% | 19.44% | 5.88% | 21.43% | 0% | 16.67% | 0% | 26.32% | 26.67% | 7.14% | 27.27% | 19.31% | 41.85% | 14.64% | 1.98% | 0.91% | 14.79% | 3.9% | 40.43% | 5.79% | 9.51% | - |
| EPS (Basic) | -0.04 | -5.03 | -0.04 | -0.12 | 0.45 | 0.57 | 0.57 | 0.58 | 0.61 | 0.43 | 0.36 | 0.34 | 0.29 | 0.28 | 0.24 | 0.25 | 0.19 | 0.16 | 0.14 | 0.11 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Diluted Shares Outstanding | 217.5M | 216.89M | 216.48M | 188.88M | 108.02M | 107.12M | 105.72M | 104.85M | 104.37M | 102.33M | 101M | 99.85M | 99.38M | 97.31M | 96.08M | 95.16M | 92.36M | 90.48M | 89.99M | 84.97M | 86.11M | 91.02M | 89.98M | 86.17M | 71.58M | 66.04M | 66.5M | 69.93M | 70.71M | 63.28M |
| Basic Shares Outstanding | 217.5M | 216.89M | 216.48M | 188.88M | 107.68M | 106.5M | 105.1M | 103.78M | 103.47M | 101.86M | 100.18M | 99.01M | 97.95M | 96.22M | 94.48M | 92.03M | 89.46M | 87.14M | 86.84M | 82.75M | 84.08M | 86.58M | 87.41M | 84.48M | 67.24M | 64.84M | 66.5M | 69.93M | 68.75M | 63.28M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick answers to the most common questions about buying NEOG stock.
For fiscal year 2026, Neogen Corporation (NEOG) reported total revenue of $870.4M. This represents a 5588.9% increase compared to $15.3M in 1997.
Neogen Corporation (NEOG) reported a net loss of $7.9M for the fiscal year ending 2026.
Neogen Corporation (NEOG) reported an operating income of $-21.6M, resulting in an operating profit margin of -2.5%. This margin reflects the operational efficiency of the business before interest and taxes.
Neogen Corporation (NEOG) generated $408.5M in gross profit for the year, representing a gross profit margin of 46.9%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Integration and margin recovery
Metrics are mathematically derived from official filings.
Top-Line Stagnation Amid Integration
Revenue has contracted for five consecutive quarters, with 2026Q4 down 0.1% YoY to $225.3M, reflecting persistent integration headwinds from the 3M Food Safety merger, as reported in recent financial statements.
The negative growth trend appears to be stabilizing, as the most recent quarter's decline is the smallest in the sequence, but there is no evidence of a return to expansion. The flat revenue trajectory suggests that the combined entity is struggling to retain customers or gain traction, possibly due to disruption from the merger. Investors should monitor whether management's guidance for FY27 as a transition year translates into tangible top-line stabilization.
Gross Margin Recovery Underway
Gross margin rebounded to 47.8% in 2026Q4 from a trough of 34.4% in 2026Q1, indicating that the inventory step-up charge from the 3M acquisition is fading, as per reported quarterly data.
The sharp recovery in gross margin suggests that the cost distortions from the merger are temporary, but the current level remains below the 50.5% achieved in 2024Q3, implying that the combined product mix may be less favorable. The structural gross margin is likely to be pressured by the lower-margin 3M Food Safety products, and management's ability to shift toward higher-margin consumables and genomics will be critical for long-term profitability.
Operating Leverage Still Elusive
Operating income swung to a positive $3.1M in 2026Q4, a marked improvement from the -$16.0M in 2026Q1, but the 1.4% operating margin remains far below the 7.4% seen in 2025Q2, as disclosed in financial statements.
The positive operating income is a step in the right direction, but the margin is still thin, indicating that SG&A expenses remain elevated relative to revenue. The company has not yet demonstrated that it can scale operating income faster than gross profit, as SG&A has remained relatively flat around $100M per quarter. Achieving meaningful operating leverage will likely require cost synergies from the merger to materialize, which is not yet evident in the data.
GAAP Losses Masked by One-Time Charges
Net income swung to -$11.3M in 2026Q4, but the massive losses in 2025Q4 (-$612.2M) and 2025Q2 (-$456.3M) were driven by non-cash charges, as reported in the income statement data.
The reported net losses are heavily distorted by one-time items, likely including impairment charges and amortization of intangibles from the 3M acquisition. Excluding these, the underlying profitability appears to be near breakeven, but the negative EPS in 2026Q4 (-$0.05) versus the consensus estimate of $0.05 suggests that the market is still pricing in integration-related drags. Investors should focus on adjusted metrics and cash flow to assess the true earnings power of the combined entity.
SG&A Overhead Remains Sticky
SG&A expenses have remained consistently above $95M per quarter, even as revenue declined, with 2026Q4 SG&A at $99.8M, representing 44.3% of revenue, according to the latest quarterly data.
The lack of SG&A reduction despite revenue contraction suggests that the company has not yet realized cost synergies from the merger, or that it is investing in integration and retention efforts. The high fixed-cost base is a concern, as it limits operating leverage and puts pressure on margins. Management's commentary about 'disciplined execution' in FY27 may indicate a focus on cost control, but the data shows no evidence of improvement yet.
2025Q4: The Merger's Accounting Shock
The most significant inflection occurred in 2025Q4, when net income plunged to -$612.2M, likely due to a massive non-cash impairment, as reported in the income statement, marking the low point of the integration.
This quarter represents the culmination of the 3M Food Safety merger's accounting distortions, with a net margin of -271.5% (calculated from data). The subsequent quarters show a gradual recovery, suggesting that the worst of the charges are behind the company. However, the lasting impact is a depressed earnings base and a need to rebuild investor confidence, which may take several quarters of clean results.
Integration Risks Could Persist
Despite the gross margin recovery, the company's operating margin of 1.4% in 2026Q4 is far below peers like IDEXX (31.6%), suggesting that the 3M integration may be more challenging than expected, as per comparative data.
Short-sellers could argue that the negative revenue growth and persistent SG&A costs indicate that the merger is destroying value rather than creating it. The discrepancy in the debt/equity ratio (0.44% vs. billions in debt from the 3M deal) raises questions about the true leverage and interest coverage. If the company fails to achieve the promised synergies, the stock could face further downside, as the market is already pricing in a turnaround that has not yet materialized.