Leverage has risen materially, with the debt-to-equity ratio moving from 6.77 in Q1 2025 to 8.00 in Q3 2026 and total debt of $127.2B against $15.8B of equity, leaving cash of $2.2B (roughly 1.7% of debt) as a thin liquidity buffer.
Annaly Capital Management, Inc. (NLY) balance sheet — 29-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Total Assets | 146.15B | 135.61B | 103.56B | 93.23B | 81.85B | 76.76B | 88.46B | 130.3B | 105.79B | 101.76B | 87.91B | 75.19B | 88.36B | 81.92B | 133.45B | 109.63B | 83.03B | 69.38B | 57.6B | 53.9B | 30.72B | 16.06B | 19.56B | 12.99B | 11.66B | 7.72B | 2.04B | 1.49B | 1.53B | 1.17B |
| Asset Growth % | 107.04% | 30.95% | 11.08% | 13.9% | 6.63% | -13.22% | -32.11% | 23.17% | 3.96% | 15.76% | 16.91% | -14.9% | 7.85% | -38.61% | 21.73% | 32.04% | 19.68% | 20.45% | 6.85% | 75.49% | 91.22% | -17.88% | 50.58% | 11.42% | 51.08% | 279.22% | 36.46% | -2.36% | 30.8% | - |
| Real Estate & Other Assets | 56.18B | -128.49B | 76.69B | 72.29B | 63.81B | 60.56B | -241.4M | -119.71B | -96.02B | 95.21B | 80.3B | 69.72B | 85.06B | 75.9B | 129.33B | 3.24B | 2.07B | 4.29B | 1.86B | 660.83M | 446.46M | 81.8M | 92.67M | 55.61M | 107.23M | 141.93M | 56.81M | 53.53M | 7.1M | 5.9M |
| PP&E (Net) | 0 | 0 | 0 | 0 | 0 | 0 | 13.17M | 15.79M | -105.79B | 580.86M | 652.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investment Securities | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 3.06B | 2.96B | 3.42B | 6.85B | 2.21B | 354.57M | 0 | 2.31B | 426.14M | 324.76M | 321.86M | 352.96M | 1.3B | 1.47B | 727.71M | 431.85M | 516.15M | 1.07B | 381.07M | 552.33M | 349.8M | 74.84M | 84.94M | 53.74M | 105.66M | 141.31M | 56.44M | 53.26M | 6.8M | 5.3M |
| Cash & Equivalents | 2.18B | 2.04B | 285.15M | 275.85M | 152.55M | 119.58M | 1.24B | 1.85B | 1.74B | 706.59M | 1.54B | 1.77B | 1.74B | 552.44M | 615.79M | 994.2M | 282.63M | 1.5B | 909.35M | 103.96M | 91.78M | 4.81M | 5.85M | 247K | 726K | 429.25K | 113.06K | 71.92K | 100K | 500K |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | -1.03M | 0 | 1.14B | 1.42B | 0 | -1.53B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 4.71M | 6.73M | 458.3M | 353.02M | 1.08B | 638.12M | 0 | 378.08M | 557.81M | 604.08M | 686.4M | 38.54M | 37.84M | 0 | 6.99M | 10.81M | 9.29M | 10.49M | 381.07M | 552.33M | 349.8M | 74.84M | 84.94M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 130.25B | 119.45B | 90.86B | 81.88B | 70.48B | 63.57B | 74.43B | 114.5B | 91.67B | 86.89B | 75.33B | 63.28B | 75.02B | 69.52B | 117.53B | 93.87B | 73.16B | 59.82B | 50.41B | 48.59B | 28.06B | 14.56B | 17.86B | 11.84B | 10.58B | 7.05B | 1.9B | 1.39B | 1.4B | 1.03B |
| Total Debt | 127.23B | 111.86B | 89.61B | 77.54B | 68.31B | 61.88B | 71.88B | 10.56B | 8.04B | 7.12B | 7.87B | 4.73B | 1.27B | 858.66M | 825.54M | 539.91M | 1.57B | 29.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.37B | 1.63B | 1.34B | 1.28B | 919M |
| Net Debt | 125.05B | 109.82B | 89.32B | 77.26B | 68.16B | 61.76B | 70.64B | 8.71B | 6.31B | 6.41B | 6.33B | 2.96B | -475M | 306.22M | 209.75M | -454.29M | 1.29B | -1.48B | -909.35M | -103.96M | -91.78M | -4.81M | -5.85M | -247K | -726K | 6.37B | 1.63B | 1.34B | 1.28B | 918.5M |
| Long-Term Debt | 41.71B | 29.99B | 20.7B | 12.7B | 8.55B | 6.2B | 7B | 10.56B | 89.14B | 84.82B | 73.08B | 60.96B | 1.27B | 62.64B | 825.54M | 539.91M | 600M | 562.42M | 1.1B | 6.4B | 1.4B | 1.4B | 1.75B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Borrowings | 85.53B | 81.87B | 68.91B | 64.83B | 59.76B | 55.67B | 64.87B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capital Lease Obligations | 0 | 33.13M | 0 | 0 | 0 | 0 | 13.27M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 88.55B | 84.8B | 69.86B | 68.7B | 61.66B | 56.23B | 0 | 939.72M | 1.15B | 460.84M | 347.33M | 204.93M | 227.83M | 185.98M | 197.69M | 138.97M | 124.69M | 99.47M | 199.99M | 257.61M | 84M | 27.99M | 35.72M | 14.99M | 14.94M | 16.04M | 8.31M | 6.68M | 5.1M | 5M |
| Accounts Payable | 1.11B | 2.06B | 268.32M | 287.94M | 325.28M | 91.18M | 0 | 463.39M | 583.04M | 253.07M | 238.16M | 204.93M | 227.83M | 185.98M | 197.69M | 146.19M | 124.69M | 99.47M | 208.37M | 257.61M | 84M | 27.99M | 35.72M | 14.99M | 14.94M | 16.04M | 8.31M | 6.68M | 5.1M | 5M |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -102.3B | -100.21B | -94.49B | -88.03B | -49.1B | -2.93B | -6.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0 | 4.66B | 301.86M | 481.3M | 278.44M | 1.13B | -7.01B | -10.56B | -89.14B | -84.82B | -73.08B | -60.96B | -1.27B | -62.64B | -825.54M | -539.91M | -600M | -562.42M | -1.1B | -6.4B | -1.4B | -1.4B | -1.75B | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Equity | 15.89B | 16.16B | 12.7B | 11.35B | 11.37B | 13.2B | 14.02B | 15.8B | 14.12B | 14.87B | 12.58B | 11.91B | 13.33B | 12.41B | 15.92B | 15.76B | 9.86B | 9.55B | 7.18B | 5.32B | 2.66B | 1.5B | 1.7B | 1.15B | 1.08B | 667.36M | 135.64M | 103.27M | 125.9M | 135.1M |
| Equity Growth % | 84.04% | 27.27% | 11.92% | -0.21% | -13.84% | -5.89% | -11.23% | 11.89% | -5.07% | 18.25% | 5.63% | -10.71% | 7.49% | -22.1% | 1.04% | 59.76% | 3.25% | 33.01% | 35.08% | 99.94% | 76.85% | -11.55% | 47.97% | 6.4% | 61.84% | 392% | 31.34% | -17.97% | -6.81% | - |
| Shareholders Equity | 15.82B | 16.09B | 12.61B | 11.26B | 11.27B | 13.17B | 14.01B | 15.79B | 14.11B | 14.87B | 12.57B | 11.9B | 13.33B | 12.41B | 15.92B | 15.76B | 9.86B | 9.55B | 7.18B | 5.32B | 2.65B | 1.5B | 1.7B | 1.15B | 1.08B | 667.36M | 135.64M | 103.27M | 125.9M | 135.1M |
| Minority Interest | 74.46M | 69.14M | 87.71M | 89.3M | 98.98M | 25.5M | 13.48M | 4.33M | 5.69M | 6.1M | 7.79M | 9.95M | 5.29M | 0 | 0 | 0 | 0 | 0 | 0 | 1.57M | 5.32M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 7.85M | 7.07M | 5.78M | 5M | 4.68M | 3.65M | 13.98M | 14.3M | 13.14M | 11.6M | 10.19M | 9.36M | 9.48M | 9.47M | 9.47M | 9.7M | 6.32M | 5.53M | 5.42M | 4.02M | 2.05M | 1.24M | 1.21M | 961K | 846K | 598.27K | 145.23K | 135.81K | 0 | 0 |
| Additional Paid-in Capital | 29.65B | 27.93B | 25.26B | 23.67B | 22.98B | 20.32B | 19.75B | 19.97B | 18.79B | 17.22B | 15.58B | 14.68B | 14.79B | 14.77B | 14.74B | 15.07B | 9.18B | 7.82B | 7.63B | 5.3B | 2.62B | 1.68B | 1.64B | 1.19B | 1B | 623.99M | 147.84M | 140.26M | 0 | 0 |
| Retained Earnings | -14.85B | -13.16B | -13.17B | -12.62B | -9.54B | -9.65B | -10.67B | -8.31B | -4.49B | -2.96B | -3.14B | -3.32B | -2.59B | -534.31M | -2.79B | -2.5B | -658.39M | -336.96M | -884.9M | -121.89M | -175M | -146.64M | 4.34M | 1.36M | 509K | 4.6M | 696.55K | 442.52K | 300K | 200K |
| Preferred Stock | 1.8B | 1.8B | 1.54B | 1.54B | 1.54B | 1.54B | 1.54B | 1.98B | 1.78B | 1.72B | 1.2B | 913.06M | 913.06M | 913.06M | 913.06M | 177.09M | 177.09M | 177.09M | 177.09M | 288.55M | 288.55M | 177.09M | 177.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 0.8% | 1.7% | 1.02% | -1.88% | 2.18% | 2.89% | -0.81% | -1.83% | 0.05% | 1.66% | 1.76% | 0.57% | -0.99% | 3.46% | 1.43% | 0.36% | 1.66% | 3.09% | 0.62% | 0.98% | 0.4% | -0.05% | 1.53% | 1.46% | 2.27% | 1.89% | 0.94% | 1.2% | 1.15% | 0.42% |
| Return on Equity (ROE) | 6.94% | 14.05% | 8.33% | -14.47% | 14.05% | 17.56% | -5.98% | -14.46% | 0.38% | 11.44% | 11.71% | 3.7% | -6.54% | 26.33% | 10.96% | 2.69% | 13.05% | 23.44% | 5.54% | 10.39% | 4.51% | -0.58% | 17.45% | 16.16% | 25.12% | 22.98% | 13.89% | 15.83% | 11.88% | 3.63% |
| Debt / Assets | 87.06% | 82.49% | 86.53% | 83.17% | 83.45% | 80.61% | 81.26% | 8.11% | 7.6% | 7% | 8.95% | 6.3% | 1.43% | 1.05% | 0.62% | 0.49% | 1.89% | 0.04% | - | - | - | - | - | - | - | 82.52% | 80% | 89.72% | 83.87% | 78.7% |
| Debt / Equity | 8.00x | 6.92x | 7.06x | 6.83x | 6.01x | 4.69x | 5.13x | 0.67x | 0.57x | 0.48x | 0.63x | 0.40x | 0.09x | 0.07x | 0.05x | 0.03x | 0.16x | 0.00x | - | - | - | - | - | - | - | 9.54x | 12.00x | 12.96x | 10.17x | 6.80x |
| Net Debt / EBITDA | 24.53x | 15.91x | 15.81x | 34.06x | 21.69x | 20.91x | 3171.19x | 13.56x | 27.79x | 4.00x | 4.18x | 3.03x | - | 0.07x | 0.08x | -0.20x | 0.75x | -0.57x | -0.39x | -0.04x | -0.58x | -0.03x | -0.01x | -0.00x | -0.00x | 21.43x | 14.52x | 14.22x | 12.87x | 33.77x |
| Book Value per Share | 20.79 | 25.21 | 24.29 | 22.94 | 27.62 | 36.95 | 39.65 | 44.03 | 46.69 | 55.78 | 51.85 | 50.27 | 56.29 | 49.84 | 63.33 | 72.09 | 63.10 | 69.09 | 56.67 | 69.46 | 63.43 | 49.12 | 57.42 | 49.41 | 52.51 | 63.77 | 37.74 | 30.70 | 38.68 | 42.50 |
Quick answers to the most common questions about buying NLY stock.
As of 2025, Annaly Capital Management, Inc. (NLY) had total assets of $135.61B including $2.96B in current assets.
Annaly Capital Management, Inc. (NLY) carries total debt of $111.86B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Annaly Capital Management, Inc. (NLY) has total shareholders' equity (book value) of $16.09B ($25.21 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Annaly Capital Management, Inc. (NLY) reported a current ratio of 0.03x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Leverage amplifies spread sensitivity
Metrics are mathematically derived from official filings.
Asset Base Expansion Outpaces Equity Growth
According to reported figures, NLY's total assets grew from $93.7B in Q2 2024 to $146.1B in Q3 2026, while equity rose only from $11.2B to $15.8B, indicating balance sheet expansion funded largely by borrowing rather than retained capital.
The gap between asset growth and equity growth suggests the portfolio has been scaled primarily through repo-funded leverage, which lifts gross earnings potential but also magnifies exposure to spread compression. Investors should monitor whether future growth continues to rely on debt rather than organic capital accretion, since the balance sheet's sensitivity to mortgage basis movements increases with each incremental dollar of borrowing.
Elevated Debt Ratio Constrains Flexibility
Based on NLY's reported figures, the debt-to-equity ratio moved from 6.77 in Q1 2025 to 8.00 in Q3 2026, with total debt of $127.2B against $15.8B of equity, placing the company at the high end of its historical range.
A rising debt-to-equity ratio appears to indicate that management has leaned into leverage to offset narrowing spreads, which may increase the risk of forced asset sales if mortgage spreads widen abruptly. The reported figures do not disclose the maturity profile or hedge coverage of this repo funding, so the degree of refinancing exposure warrants further investigation.
Book Equity Recovery Depends on Earnings Retention
As reported in financial statements, NLY's equity base has risen from $11.2B in Q2 2024 to $15.8B in Q3 2026, though the Q3 2026 ROE of negative 6.0% indicates the latest quarter eroded part of the recent capital build.
Equity growth in this period appears to have been driven by capital issuance and earnings recovery rather than sustained retained profitability, since the most recent quarter produced a loss. Investors should monitor whether future book value per share is maintained through earnings rather than dilutive issuance, particularly given the history of issuing near or below book value.
Cash Buffer Thin Against Massive Funding Needs
Based on reported figures, NLY held $2.2B in cash at Q3 2026 against $127.2B of total debt, a cash-to-debt ratio of roughly 1.7%, which leaves limited near-term liquidity relative to the repo funding base.
A cash balance this small relative to total borrowings suggests the company depends on continuous access to repo markets and on the orderly liquidation of Agency MBS to meet obligations. The reported data does not disclose unencumbered asset levels or covenant headroom, so the true liquidity cushion cannot be verified from these figures alone.
Equity Base Sensitive to Mark-to-Market Swings
Based on reported figures, NLY's equity moved from $16.9B in Q2 2026 to $15.8B in Q3 2026 alongside a net loss, suggesting that unrealized portfolio valuation changes can materially reduce the book value supporting the leveraged balance sheet.
Because the portfolio is marked to market and carries a high debt load, a modest decline in asset values can translate into a disproportionate decline in equity, which may constrain the capacity to add leverage or maintain the dividend. This sensitivity may be the least visible risk in headline asset figures, since total assets can appear stable while the equity cushion beneath them narrows.