Cash conversion is highly erratic, with free cash flow swinging from roughly $2.7B in Q3 2026 to negative $1.9B in Q1 2026 and operating cash flow ranging between -$1.7B and $2.8B, indicating heavy dependence on repo funding and portfolio turnover while AFFO coverage of dividends paid of about $535M to $604M per quarter remains inconsistent.
Annaly Capital Management, Inc. (NLY) cash flow statement — 29-year operating, investing & financing cash flows
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 3.72B | 692.91M | 3.31B | 2.37B | 5.37B | 3.08B | 527.97M | -1.2B | 2.62B | 6.93B | 6.86B | -3.17B | 6.13B | -12.89B | 7.64B | 2.42B | 10.86B | 10.82B | 1.11B | 525.38M | 221.63M | 281.53M | 416.92M | 354.92M | 302.11M | 99.77M | 14.25M | 25.38M | 18.8M | 6.5M |
| Operating CF Growth % | 11673.68% | -79.07% | 39.86% | -55.94% | 74.61% | 482.77% | 144.01% | -145.75% | -62.18% | 1.11% | 316.48% | -151.68% | 147.53% | -268.76% | 215.67% | -77.72% | 0.42% | 874.93% | 111.19% | 137.06% | -21.28% | -32.47% | 17.47% | 17.48% | 202.8% | 599.98% | -43.84% | 35.01% | 189.23% | - |
| Operating CF / Revenue % | 47.68% | 10.35% | 52.09% | 42.21% | 129.46% | 409.48% | 35.57% | -66.11% | 126.08% | 294.86% | 344.07% | -228.4% | 649.37% | -542.81% | 260.82% | 79.56% | 489.62% | 461.53% | 35.04% | 21.73% | 17.66% | 38.01% | 75.8% | 180.77% | 129.4% | 100.18% | 75.52% | 124.29% | 107.43% | 114.04% |
| Net Income | 1.13B | 2.05B | 1.01B | -1.64B | 1.73B | 2.4B | -889.77M | -2.16B | 54.15M | 1.57B | 1.43B | 465.75M | -842.28M | 3.73B | 1.74B | 344.46M | 1.27B | 1.96B | 346.18M | 414.38M | 93.82M | -9.25M | 248.59M | 180.1M | 219.51M | 92.28M | 16.59M | 18.14M | 15.5M | 4.9M |
| Depreciation & Amortization | 27.75M | 34.04M | 30.36M | 24.81M | 20.51M | 24.64M | 41.36M | 31.56M | 72.36M | 26.55M | 34.76M | 19.97M | 4.59M | 2.61M | 4.08M | 2.3M | 1.6M | 2.32M | 4.13M | 66.55M | 65.21M | 154.88M | 179.73M | 216.57M | 106.2M | 36.87M | 2.65M | 6.13M | 8.2M | 2.6M |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.41M | 7.05M | 1.16M | 1.07M | 2.55M | 5.58M | 5.27M | 4.76M | 4.51M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Cash Items | 2.19B | -1.62B | 2.12B | 4.68B | 3.85B | 689.82M | 1.28B | 1.12B | 2.31B | 5.17B | 5.31B | -4.64B | 5.06B | -15.15B | 4.56B | 1.92B | 322.16M | -349.52M | 881.94M | -34.06M | 72.76M | 133.88M | -6.03M | -39.18M | -19.62M | -2.81M | -2.03M | -454.78K | -3.3M | -800K |
| Working Capital Changes | 372.98M | 224.77M | 148.43M | -694.48M | -223.07M | -33.9M | 92.01M | -188.59M | 188.9M | 27.49M | -33.36M | 7.33M | 16.88M | 134.43M | 40.87M | -49.5M | -1.56M | 9.04B | -122.67M | 78.51M | -10.16M | 2.02M | -5.38M | -2.58M | -3.98M | -26.56M | -2.96M | 1.57M | -1.6M | -200K |
| Cash from Investing | -27.39B | -27.36B | -14.98B | -8.42B | -14.53B | 4.9B | 40.35B | -20.64B | -908.42M | -14.67B | -2.06B | 11.67B | -7.8B | 37.55B | -18.69B | -25.12B | -13.85B | -7.34B | -2.27B | -21.46B | -15.04B | 3B | -6.46B | -1.2B | -4.27B | -5.26B | -294.41M | -74.49M | -365.7M | -1.06B |
| Acquisitions (Net) | 0 | 0 | 0 | 0 | 0 | 1.12B | 0 | 0 | -258.33M | 5.45M | 41.7M | 0 | 0 | -708.68M | -800K | -3.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of Investments | -29.14B | -40.75B | -32.21B | -41.04B | -45.47B | -22.34B | -32.68B | -64.09B | -45.44B | -102.35M | -243.57M | -583.61M | -38.82B | -984.74M | -86.16B | -69.12B | -25.46B | -25.15B | -26.38B | -33.14B | -23.2B | -7.42B | -14.4B | -13.14B | -11.08B | -8.19B | -952.74M | -559.7M | -1.42B | -1.31B |
| Sale of Investments | 21.81B | 25.51B | 27.94B | 37.41B | 34.6B | 30.42B | 72.21B | 25.71B | 33.41B | 226.59M | 96.55M | 206.63M | 22.65B | 122.46M | 14.43M | 44.03B | 11.39B | 17.83B | 24.11B | 11.68B | 8.16B | 10.42B | 7.94B | 11.94B | 6.81B | 2.93B | 658.33M | 485.21M | 1.05B | 254.5M |
| Other Investing | -19.17B | -11.22B | -9.85B | -4.4B | -2.64B | -3.76B | 33.49B | 17.75B | 11.38B | -14.78B | -1.78B | 12.05B | 8.36B | 39.12B | -13.39M | -16.34M | 223.22M | -13.65M | 0 | 0 | 0 | 0 | 2.53M | 0 | 0 | 0 | 0 | 0 | 0 | 100K |
| Cash from Financing | 23.75B | 27.22B | 11.75B | 5.88B | 9.39B | -7.88B | -41.49B | 21.96B | -684.44M | 12.2B | -5.02B | -8.47B | 2.86B | -24.72B | 10.68B | 23.41B | 1.76B | -2.88B | 1.97B | 20.95B | 14.9B | -3.28B | 6.05B | 848.68M | 3.97B | 5.16B | 280.2M | 49.11M | 346.4M | 1.05B |
| Dividends Paid | -2.22B | -1.88B | -1.49B | -1.52B | -1.52B | -1.36B | -1.48B | -1.69B | -1.54B | -1.35B | -1.22B | -1.21B | -1.21B | -1.64B | -2.15B | -2.04B | -1.6B | -1.27B | -975.07M | -263.67M | -95.53M | -190M | -230.13M | -191.59M | -202M | -56.11M | -17.46M | -17.08M | -14.4M | -1.9M |
| Common Dividends | -2.22B | -1.88B | -1.49B | -1.52B | -1.52B | -1.36B | -1.48B | -1.69B | -1.54B | -1.35B | -1.22B | -1.21B | -1.21B | -1.64B | -2.15B | -2.04B | -1.6B | -1.27B | -975.07M | -263.67M | -95.53M | -190M | -230.13M | -191.59M | -202M | -56.11M | -17.46M | -17.08M | -14.4M | -1.9M |
| Debt Issuance (Net) | 4M | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 0 | 1000K | 0 | 0 | 1000K | 1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Share Repurchases | -2.74B | 0 | 0 | 0 | 0 | 0 | -669.42M | -223.57M | -412.5M | -185.31M | -102.71M | -114.26M | 0 | -141.15M | -255.9M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | 13.86B | 16.45B | 3.72B | 2.91B | 4.16B | -10.08B | -40.47B | 20.88B | 1.32B | -3.16M | -1.9M | 5.11M | 3.68B | 5.06M | 12.24B | 20.1B | 1.73B | -1.62B | 792.26M | 195.76M | 16M | 0 | 0 | 0 | 0 | 475.66M | 7.39M | 8.17M | -100K | 0 |
| Net Change in Cash | 84.2M | 549.81M | 75.88M | -164.57M | 234.62M | 98.39M | -607.03M | 114.98M | 1.03B | -833.16M | -229.51M | 28.01M | 1.19B | -63.35M | -378.41M | 711.57M | -1.22B | 595.22M | 805.39M | 12.18M | 86.97M | -1.04M | 5.61M | -479K | 297K | 316.19K | 41.14K | 2.9K | -500K | 500K |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 2.91B | 1.49B | 1.41B | 1.58B | 1.34B | 1.24B | 1.85B | 1.74B | 706.59M | 1.54B | 1.77B | 1.74B | 552.44M | 615.79M | 994.2M | 282.63M | 1.5B | 909.35M | 103.96M | 91.78M | 4.81M | 5.85M | 247K | 726K | 429K | 113.06K | 71.92K | 69.02K | 500K | 0 |
| Cash at End | 2.18B | 2.04B | 1.49B | 1.41B | 1.58B | 1.34B | 1.24B | 1.85B | 1.74B | 706.59M | 1.54B | 1.77B | 1.74B | 552.44M | 615.79M | 994.2M | 282.63M | 1.5B | 909.35M | 103.96M | 91.78M | 4.81M | 5.85M | 247K | 726K | 429.25K | 113.06K | 71.92K | 0 | 500K |
| Free Cash Flow | 2.66B | -222.16M | 2.45B | 1.97B | 4.36B | 2.54B | 527.97M | -1.2B | 2.62B | 6.92B | 6.68B | -3.17B | 6.13B | -12.89B | 75.11B | 2.42B | 10.86B | 10.82B | 1.11B | 525.38M | 221.63M | 281.53M | 416.92M | 354.92M | 302.11M | 99.77M | 14.25M | 25.38M | 18.8M | 6.5M |
| FCF Growth % | 36.13% | -109.08% | 24.22% | -54.79% | 71.67% | 380.84% | 144.01% | -145.76% | -62.12% | 3.58% | 310.98% | -151.68% | 147.53% | -117.17% | 3008.12% | -77.75% | 0.42% | 874.93% | 111.19% | 137.06% | -21.28% | -32.47% | 17.47% | 17.48% | 202.8% | 599.98% | -43.84% | 35.01% | 189.23% | - |
| FCF / Revenue % | 34.1% | -3.32% | 38.51% | 35.14% | 105.02% | 337.86% | 35.57% | -66.11% | 126.06% | 294.37% | 335.33% | -228.4% | 649.37% | -542.81% | 2564.25% | 79.44% | 489.62% | 461.53% | 35.04% | 21.73% | 17.66% | 38.01% | 75.8% | 180.77% | 129.4% | 100.18% | 75.52% | 124.29% | 107.43% | 114.04% |
Quick answers to the most common questions about buying NLY stock.
Annaly Capital Management, Inc. (NLY) generated $692.9M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Annaly Capital Management, Inc. (NLY) reported negative free cash flow of $222.2M in 2025, indicating capital requirements exceeded cash from operations.
Annaly Capital Management, Inc. (NLY) spent $915.1M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Annaly Capital Management, Inc. (NLY) returned $1.88B to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.
Key Metrics
Top Statement Risk
Dividend coverage under AFFO pressure
Metrics are mathematically derived from official filings.
AFFO Coverage Turns Volatile Quarter To Quarter
Based on reported figures, NLY's AFFO swung from $621.9M in Q2 2026 to negative $208.6M in Q1 2026, while dividends paid ran between $523.9M and $604.4M, leaving dividend coverage highly uneven across recent quarters.
The reported Div/AFFO ratio ranged from 0.51 to 6.94 over ten quarters, indicating that distributions have frequently exceeded recurring distributable cash. This pattern suggests the dividend has at times relied on non-recurring earnings, realized hedge gains, or balance sheet flexibility rather than stable AFFO generation. Investors should monitor whether AFFO stabilizes above the dividend level, as sustained shortfalls would warrant scrutiny of payout sustainability.
FFO Diverges Sharply From Operating Cash Flow
As reported in financial statements, NLY's operating cash flow fluctuated between -$1.7B and $2.8B across recent quarters, while FFO remained comparatively steady, highlighting how mark-to-market and hedge timing distort cash conversion.
The gap between FFO and operating cash flow is largely driven by the timing of MBS settlements, repo financing flows, and derivative collateral movements rather than by core earnings. This means quarterly operating cash flow is a poor proxy for distributable economics in this business model. Analysts should anchor on FFO and AFFO trends instead, while recognizing that the FFO/Net Income ratio's extreme swings signal that headline earnings are heavily influenced by non-cash valuation items.
Repo Dependence Shapes Funding Cash Flows
Based on NLY's reported figures, capital deployment has produced large swings in free cash flow, from roughly $2.7B in Q3 2026 to negative $1.9B in Q1 2026, suggesting heavy reliance on short-term repo funding and portfolio turnover.
Large positive and negative free cash flow periods are characteristic of a leveraged agency and residential credit portfolio where asset purchases and sales are financed on a rolling basis. At a Debt/Equity ratio of 6.92, funding availability and cost become central to cash generation, and rapid repositioning can cause sizable short-term cash movements. The pattern warrants monitoring of funding terms and collateral requirements, though the data alone does not establish the degree of funding stress.
Headline Net Income Obscures Distributable Earnings
As reported in financial statements, NLY posted a net loss of $984.7M in Q3 2026 despite positive FFO in the prior quarter, illustrating how unrealized valuation changes can dominate GAAP results in a highly levered mREIT.
The divergence between net income and FFO reflects mark-to-market movements on MBS and hedges that are excluded from distributable earnings measures. Because these non-cash swings can reverse sharply, GAAP net income is a volatile and unreliable indicator of the company's ability to sustain distributions. Investors should treat FFO and AFFO as the more relevant cash-based earnings lenses while acknowledging that these measures are non-GAAP and subject to management's calculation choices.
Strong Quarters May Mask Recurring Distribution Risk
Based on reported figures, NLY's Q2 2026 AFFO of $621.9M and Q4 2025 FFO of $1.0B may reflect favorable hedge or valuation timing, which could overstate the repeatable cash base supporting a dividend of roughly $550M per quarter.
If the strongest reported quarters were driven by realized hedge gains or spread compression reversals rather than durable carry income, the apparent coverage in those periods would not represent a sustainable run rate. The Div/AFFO ratio's swing between 0.51 and 6.94 suggests that a single favorable quarter can materially change the coverage picture. Investors should therefore test whether coverage holds on a multi-quarter average basis before treating any single period as evidence of payout durability.