The company maintains a conservative financial profile with a debt-to-equity ratio of 0.16% and an equity base that has expanded to $2.6 billion as of 2026Q1.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 3.91T | 3.84B | 3.35B | 2.94B | 2.52B | 2.45B | 2.17B | 1.36B | 1.09B | 894.85M | 839.9M | 662.45M | 463.26M | 481.22M | 542.77M |
| Asset Growth % | 113062.38% | 14.66% | 13.93% | 16.87% | 2.67% | 13.1% | 58.75% | 24.98% | 22.04% | 6.54% | 26.79% | 43% | -3.73% | -11.34% | - |
| Total Investment Assets | 4M | 3.14B | 2.72B | 2.37B | 2.1B | 2.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 10.7B | 2.73B | 2.72B | 2.37B | 2.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 399.17M | 404.43M | 0 | 0 | 0 | 2.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 157.54B | 1B | 54.22M | 95.35M | 42.25M | 2.34B | 121.38M | 38.43M | 23.88M | 19.2M | 47.75M | 57.32M | 103.02M | 55.93M | 485.86M |
| Cash & Equivalents | 70.68M | 43.94M | 54.22M | 95.35M | 42.25M | 73.48M | 121.38M | 38.43M | 23.88M | 19.2M | 47.75M | 57.32M | 103.02M | 55.93M | 485.86M |
| Receivables | 87.3B | 152.09M | 115.06M | 103.97M | 91.27M | 92.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 69.81B | 0 | -115.06M | -103.97M | -91.27M | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 207.25M | 68.01M | 67.96M | 66.54M | 62.2M | 63.22M | 65.86M | 63.61M | 50.47M | 41.56M | 33.74M | 21.16M | 6.62M | 3.72M | 3.63M |
| Goodwill | 0 | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 0 | 3.24M |
| Intangible Assets | 3.63M | 64.76M | 64.72M | 63.3M | 58.95M | 59.97M | 62.62M | 60.36M | 47.23M | 38.31M | 30.5M | 17.92M | 3.38M | 3.72M | 390K |
| PP&E (Net) | 20.89M | 21.73M | 33.88M | 39.35M | 42.33M | 32.05M | 34.27M | 32.5M | 24.77M | 22.8M | 20.4M | 15.2M | 11.81M | 8.88M | 7.55M |
| Other Assets | 834.54M | 18.06M | 470.37M | 368.24M | 269.86M | 10.92M | 1.95B | 1.23B | 992.92M | 811.29M | 738.01M | 568.77M | 341.82M | 412.69M | -11.18M |
| Total Liabilities | 1.28T | 1.25B | 1.13B | 1.01B | 902.3M | 884.79M | 797.08M | 434.4M | 390.54M | 385.77M | 364.39M | 259.72M | 36.31M | 18M | 38.3M |
| Total Debt | 417.52M | 417.03M | 415.15M | 397.6M | 396.05M | 394.62M | 393.3M | 145.76M | 146.76M | 143.88M | 144.35M | 143.94M | 0 | 0 | 0 |
| Net Debt | 346.84M | 373.09M | 360.93M | 302.24M | 353.8M | 321.14M | 271.92M | 107.34M | 122.88M | 124.69M | 96.61M | 86.62M | -103.02M | -55.93M | 0 |
| Long-Term Debt | 417.52M | 417.03M | 415.15M | 397.6M | 396.05M | 394.62M | 393.3M | 145.76M | 146.76M | 143.88M | 144.35M | 143.94M | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 400.26B | 525.55M | 15.6M | 2.5M | 2.5M | 414.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.3M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 43.68M | 46.66M | 65.22M | 92.3M | 123.03M | 139.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 400.21B | 478.89M | -65.22M | -92.3M | -123.03M | 275.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 493.26B | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 385.07B | -172.36M | 701.79M | 614.41M | 503.75M | -88.93M | 403.77M | 288.63M | 243.79M | 241.89M | 220.03M | 115.78M | 36.31M | 18M | 0 |
| Total Equity | 2.63T | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B | 930.42M | 701.5M | 509.08M | 475.51M | 402.73M | 426.96M | 463.22M | 488.75M |
| Equity Growth % | 113339.88% | 16.89% | 15.13% | 19.35% | 3.06% | 14.33% | 47.2% | 32.63% | 37.8% | 7.06% | 18.07% | -5.67% | -7.83% | -5.22% | - |
| Shareholders Equity | 2.63T | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B | 930.42M | 701.5M | 509.08M | 475.51M | 402.73M | 426.96M | 463.22M | 488.75M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 2.07T | 1.97B | 1.58B | 1.22B | 901.04M | 608.14M | 377.01M | 205.44M | 33.49M | -74.16M | -96.72M | -160.72M | -132.93M | -84.02M | -28.84M |
| Common Stock | 890M | 884K | 879K | 873K | 865K | 858K | 852K | 684K | 663K | 605K | 591K | 588K | 584K | 581K | 555K |
| Accumulated OCI | -68.16B | -46.08M | -124.8M | -139.92M | -204.32M | 1.49M | 53.86M | 17.29M | -14.83M | -2.86M | -5.29M | -7.47M | -3.61M | -7.05M | 0 |
| Return on Equity (ROE) | 0.06% | 16.17% | 17.38% | 18.2% | 18.42% | 15.75% | 14.92% | 21.07% | 17.83% | 4.48% | 14.57% | -6.7% | -10.99% | -11.59% | -5.62% |
| Return on Assets (ROA) | 0.04% | 10.82% | 11.45% | 11.81% | 11.79% | 10.01% | 9.72% | 14% | 10.86% | 2.54% | 8.52% | -4.94% | -10.36% | -10.78% | -5.07% |
| Equity / Assets | 67.33% | 67.48% | 66.19% | 65.5% | 64.14% | 63.89% | 63.21% | 68.17% | 64.24% | 56.89% | 56.62% | 60.79% | 92.16% | 96.26% | 90.05% |
| Debt / Equity | 0.00x | 0.16x | 0.19x | 0.21x | 0.25x | 0.25x | 0.29x | 0.16x | 0.21x | 0.28x | 0.30x | 0.36x | - | - | - |
| Book Value per Share | 33995.38 | 32.79 | 27.28 | 22.97 | 18.76 | 18.02 | 17.28 | 13.34 | 10.37 | 8.19 | 7.82 | 6.86 | 7.33 | 8.27 | 12.89 |
| Tangible BV per Share | 33995.33 | 31.93 | 26.45 | 22.18 | 18.04 | 17.29 | 16.45 | 12.43 | 9.62 | 7.52 | 7.26 | 6.50 | 7.21 | 8.20 | 12.80 |
Housing market credit cycle
As reported in recent financial statements, NMIH has expanded its equity base from $1.9 billion in 2023Q4 to $2.6 billion by 2026Q1, demonstrating a consistent ability to generate internal capital that significantly outpaces the growth of its underlying insurance liabilities during the same period.
The steady expansion of equity relative to liabilities suggests that the company is successfully retaining earnings to bolster its solvency position. This trajectory implies a strengthening balance sheet that is well-positioned to absorb potential future underwriting volatility without requiring external capital injections.
Based on the provided quarterly data, the company's loss reserves have trended upward from $8.4 million in 2023Q4 to $20.7 million in 2026Q1, indicating a clear shift toward more normalized claim activity as pandemic-era credit protections continue to fade from the active portfolio.
While the absolute level of reserves remains manageable, the upward trend in loss provisions warrants close monitoring to ensure that actuarial assumptions remain aligned with current borrower credit performance. Investors should interpret this as a transition toward a more standard risk environment rather than an immediate threat to capital adequacy.
According to the company's latest balance sheet disclosures, NMIH maintains a debt-to-equity ratio of 0.16%, which appears to provide a significant buffer against potential market downturns and suggests a highly disciplined approach to capital management that prioritizes long-term solvency over aggressive financial leverage.
This low leverage profile provides the company with substantial financial flexibility to navigate cyclical housing market pressures. It appears that management is intentionally maintaining a fortress-like balance sheet to preserve its competitive advantage and ensure regulatory compliance under varying economic scenarios.
As indicated by the shift in loss ratios from 0.3% in 2024Q2 to 11.3% in 2026Q1, the company's balance sheet may be more sensitive to macroeconomic credit deterioration than the current, historically low loss levels might suggest to a casual observer of the financial statements.
The rapid increase in the loss ratio suggests that the company's underwriting performance is highly susceptible to shifts in the broader housing credit cycle. Investors should monitor whether this trend continues, as it may imply that the company's recent profitability is nearing a cyclical peak.
Quick answers to the most common questions about buying NMIH stock.
As of 2025, NMI Holdings, Inc. (NMIH) had total assets of $3.84B including $1.00B in current assets.
NMI Holdings, Inc. (NMIH) carries total debt of $417.0M, offset by $448.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NMI Holdings, Inc. (NMIH) has total shareholders' equity (book value) of $2.59B ($32.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NMI Holdings, Inc. (NMIH) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.