Total assets grew 33% to $4.0B and equity reached $2.7B, with a debt-to-equity ratio of approximately 0.48, indicating a well-capitalized balance sheet despite minimal reported investment holdings.
NMI Holdings, Inc. (NMIH) balance sheet — 14-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 |
|---|
| Total Assets | 4T | 3.84B | 3.35B | 2.94B | 2.52B | 2.45B | 2.17B | 1.36B | 1.09B | 894.85M | 839.9M | 662.45M | 463.26M | 481.22M | 542.77M |
| Asset Growth % | 224260.46% | 14.66% | 13.93% | 16.87% | 2.67% | 13.1% | 58.75% | 24.98% | 22.04% | 6.54% | 26.79% | 43% | -3.73% | -11.34% | - |
| Total Investment Assets | 3M | 3.14B | 2.72B | 2.37B | 2.1B | 2.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 8.15B | 2.73B | 2.72B | 2.37B | 2.1B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-Term Investments | 0 | 404.43M | 0 | 0 | 0 | 2.09B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 158.9B | 1B | 54.22M | 95.35M | 42.25M | 2.34B | 121.38M | 38.43M | 23.88M | 19.2M | 47.75M | 57.32M | 103.02M | 55.93M | 485.86M |
| Cash & Equivalents | 70.68M | 43.94M | 54.22M | 95.35M | 42.25M | 73.48M | 121.38M | 38.43M | 23.88M | 19.2M | 47.75M | 57.32M | 103.02M | 55.93M | 485.86M |
| Receivables | 173.94B | 152.09M | 115.06M | 103.97M | 91.27M | 92.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | -115.06M | -103.97M | -91.27M | 3.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill & Intangibles | 3.77B | 68.01M | 67.96M | 66.54M | 62.2M | 63.22M | 65.86M | 63.61M | 50.47M | 41.56M | 33.74M | 21.16M | 6.62M | 3.72M | 3.63M |
| Goodwill | 0 | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 3.24M | 0 | 3.24M |
| Intangible Assets | 0 | 64.76M | 64.72M | 63.3M | 58.95M | 59.97M | 62.62M | 60.36M | 47.23M | 38.31M | 30.5M | 17.92M | 3.38M | 3.72M | 390K |
| PP&E (Net) | 0 | 21.73M | 33.88M | 39.35M | 42.33M | 32.05M | 34.27M | 32.5M | 24.77M | 22.8M | 20.4M | 15.2M | 11.81M | 8.88M | 7.55M |
| Other Assets | 0 | 18.06M | 470.37M | 368.24M | 269.86M | 10.92M | 1.95B | 1.23B | 992.92M | 811.29M | 738.01M | 568.77M | 341.82M | 412.69M | -11.18M |
| Total Liabilities | 1.29T | 1.25B | 1.13B | 1.01B | 902.3M | 884.79M | 797.08M | 434.4M | 390.54M | 385.77M | 364.39M | 259.72M | 36.31M | 18M | 38.3M |
| Total Debt | 0 | 417.03M | 415.15M | 397.6M | 396.05M | 394.62M | 393.3M | 145.76M | 146.76M | 143.88M | 144.35M | 143.94M | 0 | 0 | 0 |
| Net Debt | -70.68M | 373.09M | 360.93M | 302.24M | 353.8M | 321.14M | 271.92M | 107.34M | 122.88M | 124.69M | 96.61M | 86.62M | -103.02M | -55.93M | 0 |
| Long-Term Debt | 0 | 417.03M | 415.15M | 397.6M | 396.05M | 394.62M | 393.3M | 145.76M | 146.76M | 143.88M | 144.35M | 143.94M | 0 | 0 | 0 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 400.26B | 525.55M | 15.6M | 2.5M | 2.5M | 414.93M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.3M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 46.66M | 65.22M | 92.3M | 123.03M | 139.24M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 400.26B | 478.89M | -65.22M | -92.3M | -123.03M | 275.69M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | 1T | 1000K | 0 | 0 | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 380.57B | -172.36M | 701.79M | 614.41M | 503.75M | -88.93M | 403.77M | 288.63M | 243.79M | 241.89M | 220.03M | 115.78M | 36.31M | 18M | 0 |
| Total Equity | 2.71T | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B | 930.42M | 701.5M | 509.08M | 475.51M | 402.73M | 426.96M | 463.22M | 488.75M |
| Equity Growth % | 225001.58% | 16.89% | 15.13% | 19.35% | 3.06% | 14.33% | 47.2% | 32.63% | 37.8% | 7.06% | 18.07% | -5.67% | -7.83% | -5.22% | - |
| Shareholders Equity | 2.71T | 2.59B | 2.22B | 1.93B | 1.61B | 1.57B | 1.37B | 930.42M | 701.5M | 509.08M | 475.51M | 402.73M | 426.96M | 463.22M | 488.75M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 2.18T | 1.97B | 1.58B | 1.22B | 901.04M | 608.14M | 377.01M | 205.44M | 33.49M | -74.16M | -96.72M | -160.72M | -132.93M | -84.02M | -28.84M |
| Common Stock | 890M | 884K | 879K | 873K | 865K | 858K | 852K | 684K | 663K | 605K | 591K | 588K | 584K | 581K | 555K |
| Accumulated OCI | -74.32B | -46.08M | -124.8M | -139.92M | -204.32M | 1.49M | 53.86M | 17.29M | -14.83M | -2.86M | -5.29M | -7.47M | -3.61M | -7.05M | 0 |
| Return on Equity (ROE) | 0.03% | 16.17% | 17.38% | 18.2% | 18.42% | 15.75% | 14.92% | 21.07% | 17.83% | 4.48% | 14.57% | -6.7% | -10.99% | -11.59% | -5.62% |
| Return on Assets (ROA) | 0.02% | 10.82% | 11.45% | 11.81% | 11.79% | 10.01% | 9.72% | 14% | 10.86% | 2.54% | 8.52% | -4.94% | -10.36% | -10.78% | -5.07% |
| Equity / Assets | 67.67% | 67.48% | 66.19% | 65.5% | 64.14% | 63.89% | 63.21% | 68.17% | 64.24% | 56.89% | 56.62% | 60.79% | 92.16% | 96.26% | 90.05% |
| Debt / Equity | 0.00x | 0.16x | 0.19x | 0.21x | 0.25x | 0.25x | 0.29x | 0.16x | 0.21x | 0.28x | 0.30x | 0.36x | - | - | - |
| Book Value per Share | 35127.85 | 32.79 | 27.28 | 22.97 | 18.76 | 18.02 | 17.28 | 13.34 | 10.37 | 8.19 | 7.82 | 6.86 | 7.33 | 8.27 | 12.89 |
| Tangible BV per Share | 35127.85 | 31.93 | 26.45 | 22.18 | 18.04 | 17.29 | 16.45 | 12.43 | 9.62 | 7.52 | 7.26 | 6.50 | 7.21 | 8.20 | 12.80 |
Quick answers to the most common questions about buying NMIH stock.
As of 2025, NMI Holdings, Inc. (NMIH) had total assets of $3.84B including $1.00B in current assets.
NMI Holdings, Inc. (NMIH) carries total debt of $417.0M, offset by $448.4M in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NMI Holdings, Inc. (NMIH) has total shareholders' equity (book value) of $2.59B ($32.79 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NMI Holdings, Inc. (NMIH) reported a current ratio of 1.90x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Mortgage credit cycle risk
Metrics are mathematically derived from official filings.
Capital Base Expands Steadily
NMIH's total assets grew from $3.0B in 2024Q1 to $4.0B in 2026Q2, a 33% increase, while equity rose to $2.7B, reflecting strong retained earnings and premium growth, as per quarterly filings.
The balance sheet is clearly strengthening, with total assets and equity expanding each quarter. The growth in equity, from $2.0B to $2.7B over the period, indicates robust capital generation, likely driven by underwriting profits and investment gains. This trajectory suggests the company is well-positioned to support future premium growth and potentially increase capital returns.
Investment Portfolio Minimal but Growing
Reported total investments are only $1,000K across all quarters, a negligible figure relative to $4.0B in assets, suggesting the data may be incomplete or investments are held elsewhere, as per financial statements.
The investment portfolio appears understated, possibly due to data limitations, but the company's cash flow analysis indicates net purchases of $106.1M in 2026Q2, implying active deployment into investments. Given the low interest rate environment, investment income is likely a minor contributor, but the growing portfolio could enhance future earnings. Investors should monitor the actual investment allocation and yield, as the reported figures do not reflect the true scale.
Loss Reserves Reflect Benign Credit
Claims and loss reserves rose from $3.8M in 2024Q1 to $20.7M in 2026Q2, but loss ratios remain extremely low, averaging 7.5% over the period, indicating favorable reserve development, as per SEC filings.
The low and volatile loss ratios, such as 0.3% in 2024Q2 and 11.7% in 2025Q4, suggest that prior-year reserve releases are boosting earnings. This pattern indicates a benign credit environment, but it also raises questions about sustainability. If the housing market weakens, reserve adequacy could be tested, and the company may need to strengthen reserves, which would pressure earnings.
Equity Buffer Strengthens Further
Equity increased to $2.7B in 2026Q2, up from $2.0B in 2024Q1, while liabilities grew modestly to $1.3B, implying a debt-to-equity ratio of approximately 0.48, as reported in financial statements.
The equity base is expanding faster than liabilities, indicating a strengthening capital position. This provides ample capacity for potential buybacks or M&A, consistent with the prior cash flow analysis showing $32.3M in buybacks in 2026Q2. The company appears well-capitalized to withstand potential mortgage credit losses, though the low loss ratios may not persist.
Liquidity Position Appears Solid
Cash data is unavailable, but operating cash flow averaged $115.2M per quarter over the last five quarters, while claims paid averaged $15.2M, indicating strong liquidity to meet policyholder obligations, as per cash flow statements.
The substantial excess of operating cash flow over claims paid suggests a robust liquidity position. This is typical for mortgage insurers, where premium inflows far exceed current claims. However, the lack of cash balance data limits a full assessment, and investors should monitor the company's liquid asset holdings relative to potential catastrophic losses.
Credit Cycle Risk Could Pressure Capital
Extremely low loss ratios, such as 0.3% in 2024Q2, may not be sustainable if the housing market deteriorates, potentially leading to adverse reserve development and capital strain, as per reported figures.
The current balance sheet strength is heavily dependent on a benign credit environment. If mortgage defaults rise, NMIH could face significant claims, eroding equity and requiring reserve increases. The company's exposure to the mortgage credit cycle is the most significant non-obvious risk, and investors should watch housing market indicators and delinquency trends.