Nomura Holdings, Inc. (NMR) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 |
|---|
| Sales/Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 468.27B | 478.54B | 355.22B | 458.34B | 435.71B | 410.81B | 362.11B | 365.91B | 333.42B | 317.55B | 250.71B | 361.38B | 289.77B | 270.54B | 313.92B | 326.83B | 291.47B | 326.46B | 141B | 375.77B |
| Gross Margin % | 42.03% | 43.04% | 36.18% | 39.71% | 36.49% | 34.98% | 33.29% | 34.98% | 34.08% | 36.84% | 36% | 48.84% | 57.31% | 70.92% | 82.83% | 86.09% | 82.85% | 86.28% | 70.88% | 87.48% |
| Gross Profit Growth % | 7.47% | 16.49% | -1.9% | 25.26% | 30.68% | 29.37% | 44.44% | 1.25% | 15.06% | 17.38% | -20.14% | 10.57% | -0.58% | -17.13% | 122.65% | -13.02% | -14.61% | -24.47% | -31.53% | 21.05% |
| Operating Expenses | 331.63B | 318.25B | 257.48B | 320.06B | 302.7B | 307.88B | 270.01B | 287.2B | 276.69B | 271.24B | 228.01B | 277.82B | 258.29B | 258.81B | 264.4B | 246.74B | 273B | 247.93B | 307.1B | 244.43B |
| OpEx % of Revenue | 29.77% | 28.62% | 26.22% | 27.73% | 25.35% | 26.22% | 24.82% | 27.45% | 28.28% | 31.47% | 32.74% | 37.54% | 51.08% | 67.84% | 69.76% | 64.99% | 77.6% | 65.53% | 154.37% | 56.9% |
| Selling, General & Admin | 195.08B | 186.31B | 172.32B | 190.89B | 184.67B | 184.51B | 177.08B | 170.63B | 167.14B | 158.67B | 155.56B | 156.28B | 150.89B | 143.06B | 125.62B | 139.03B | 129.25B | 135.6B | 95.79B | 136.82B |
| SG&A % of Revenue | 17.51% | 16.76% | 17.55% | 16.54% | 15.47% | 15.71% | 16.28% | 16.31% | 17.08% | 18.41% | 22.34% | 21.12% | 29.84% | 37.5% | 33.15% | 36.62% | 36.74% | 35.84% | 48.15% | 31.85% |
| Research & Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 136.65B | 160.28B | 97.74B | 138.28B | 133.01B | 102.93B | 92.09B | 78.71B | 56.73B | 46.31B | 22.69B | 83.57B | 31.48B | 11.73B | 49.52B | 80.1B | 18.47B | 78.53B | -166.1B | 131.33B |
| Operating Margin % | 12.27% | 14.42% | 9.96% | 11.98% | 11.14% | 8.77% | 8.47% | 7.52% | 5.8% | 5.37% | 3.26% | 11.29% | 6.23% | 3.08% | 13.07% | 21.1% | 5.25% | 20.76% | -83.49% | 30.57% |
| Operating Income Growth % | 2.73% | 55.72% | 6.13% | 75.68% | 134.44% | 122.27% | 305.86% | -5.81% | 80.2% | 294.7% | -54.18% | 4.33% | 70.49% | -85.06% | 129.82% | -39.01% | -77.92% | -56.81% | -571.98% | 88.46% |
| EBITDA | 136.65B | 160.28B | 97.74B | 138.28B | 133.01B | 102.93B | 108.02B | 94.09B | 71.77B | 61.3B | 37.68B | 99.64B | 46.79B | 26.78B | 64.16B | 95.42B | 33.4B | 93.18B | -148.22B | 146.45B |
| EBITDA Margin % | 12.27% | 14.42% | 9.96% | 11.98% | 11.14% | 8.77% | 9.93% | 8.99% | 7.34% | 7.11% | 5.41% | 13.47% | 9.25% | 7.02% | 16.93% | 25.13% | 9.49% | 24.63% | -74.51% | 34.09% |
| EBITDA Growth % | 2.73% | 55.72% | -9.52% | 46.96% | 85.33% | 67.91% | 186.66% | -5.57% | 53.39% | 128.9% | -41.26% | 4.43% | 40.1% | -71.26% | 143.28% | -34.85% | -66.31% | -52.74% | -1715.53% | 73.34% |
| D&A (Non-Cash Add-back) | 0 | 0 | 0 | 0 | 0 | 0 | 15.93B | 15.38B | 15.03B | 14.99B | 14.99B | 16.08B | 15.31B | 15.05B | 14.63B | 15.32B | 14.93B | 14.64B | 17.88B | 15.12B |
| EBIT | 136.65B | 160.28B | 97.74B | 138.28B | 133.01B | 102.93B | 92.09B | 78.71B | 56.73B | 46.31B | 22.69B | 83.57B | 31.48B | 11.73B | 49.52B | 80.1B | 18.47B | 78.53B | -166.1B | 131.33B |
| Net Interest Income | 7.08B | 16.29B | 4.28B | 49.5B | 4.72B | 25.11B | 795M | 6.04B | 13.52B | 5.21B | -10.27B | -5.3B | -19B | -1.89B | 2.04B | 29.85B | 9.58B | 12.64B | 19.89B | 35.82B |
| Interest Income | 652.83B | 649.56B | 630.89B | 745.46B | 762.96B | 788.55B | 726.45B | 686.3B | 658.46B | 549.65B | 435.46B | 373.28B | 196.89B | 109.05B | 67.13B | 82.64B | 69.92B | 64.54B | 77.83B | 89.6B |
| Interest Expense | 645.75B | 633.27B | 626.62B | 695.96B | 758.24B | 763.44B | 725.65B | 680.26B | 644.94B | 544.44B | 445.73B | 378.58B | 215.89B | 110.94B | 65.08B | 52.79B | 60.34B | 51.9B | 57.94B | 53.78B |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 136.65B | 160.28B | 97.74B | 138.28B | 133.01B | 102.93B | 92.09B | 78.71B | 56.73B | 46.31B | 22.69B | 83.57B | 31.48B | 11.73B | 49.52B | 80.1B | 18.47B | 78.53B | -166.1B | 131.33B |
| Pretax Margin % | 12.27% | 14.42% | 9.96% | 11.98% | 11.14% | 8.77% | 8.47% | 7.52% | 5.8% | 5.37% | 3.26% | 11.29% | 6.23% | 3.08% | 13.07% | 21.1% | 5.25% | 20.76% | -83.49% | 30.57% |
| Income Tax | 40.85B | 52.81B | 23.77B | 34.14B | 35.3B | 31.5B | 28.48B | 26.57B | 21.15B | 20.43B | 14.09B | 17.63B | 14.74B | 11.34B | 20.08B | 18.48B | 12.98B | 28.54B | -12.85B | 30.91B |
| Effective Tax Rate % | 29.9% | 32.95% | 24.32% | 24.69% | 26.54% | 30.6% | 30.92% | 33.76% | 37.28% | 44.11% | 62.09% | 21.1% | 46.82% | 96.65% | 40.55% | 23.07% | 70.31% | 36.34% | 7.74% | 23.54% |
| Net Income | 92.08B | 104.56B | 71.97B | 101.44B | 98.39B | 68.94B | 56.75B | 50.55B | 35.23B | 23.33B | 7.38B | 66.94B | 16.77B | 1.7B | 30.96B | 60.33B | 3.21B | 48.49B | -155.41B | 98.37B |
| Net Margin % | 8.27% | 9.4% | 7.33% | 8.79% | 8.24% | 5.87% | 5.22% | 4.83% | 3.6% | 2.71% | 1.06% | 9.05% | 3.32% | 0.44% | 8.17% | 15.89% | 0.91% | 12.82% | -78.12% | 22.9% |
| Net Income Growth % | -6.41% | 51.68% | 26.82% | 100.67% | 179.25% | 195.48% | 669.49% | -24.49% | 110.08% | 1275.65% | -76.18% | 10.96% | 421.97% | -96.5% | 119.92% | -38.66% | -95.25% | -65.98% | -350.78% | 72.37% |
| Net Income (Continuing) | 95.79B | 107.47B | 73.97B | 104.14B | 97.71B | 71.43B | 63.62B | 52.14B | 35.59B | 25.88B | 8.6B | 65.94B | 16.74B | 393M | 29.44B | 61.62B | 5.48B | 49.99B | -153.25B | 100.42B |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 123.38B | 112.94B | 110.12B | 105.18B | 95.63B | 100.25B | 98.32B | 81.13B | 80.81B | 80.4B | 75.58B | 61.08B | 64.33B | 59.64B | 58.2B | 71.33B | 67.55B | 65.09B | 61.51B | 59.77B |
| EPS (Diluted) | 30.49 | 34.10 | 23.30 | 33.08 | 32.26 | 22.36 | 18.02 | 16.10 | 11.21 | 7.40 | 2.30 | 21.51 | 5.42 | 0.12 | 9.89 | 19.07 | 1.01 | 15.59 | -50.77 | 31.16 |
| EPS Growth % | -5.49% | 52.5% | 29.3% | 105.47% | 187.78% | 202.16% | 683.48% | -25.15% | 106.83% | 6066.67% | -76.74% | 12.8% | 436.63% | -99.23% | 119.48% | -38.8% | -95.31% | -65.85% | -349.69% | 76.74% |
| EPS (Basic) | 31.34 | 35.19 | 24.35 | 34.32 | 33.30 | 23.33 | 18.92 | 16.77 | 11.61 | 7.71 | 2.46 | 22.30 | 5.59 | 0.12 | 10.26 | 19.66 | 1.04 | 16.12 | -50.79 | 32.16 |
| Diluted Shares Outstanding | 3.02B | 3.07B | 3.08B | 3.07B | 3.05B | 3.08B | 3.15B | 3.14B | 3.14B | 3.14B | 3.19B | 3.11B | 3.09B | 3.12B | 3.02B | 3.16B | 3.18B | 3.11B | 3.06B | 3.16B |
| Basic Shares Outstanding | 2.94B | 2.97B | 2.96B | 2.96B | 2.95B | 2.95B | 3B | 3.01B | 3.04B | 3.03B | 3B | 3B | 3B | 3.02B | 3.02B | 3.07B | 3.09B | 3.01B | 3.06B | 3.06B |
| Dividend Payout Ratio | - | - | - | - | - | - | - | 47.71% | - | 154.51% | - | 22.42% | - | 2491.39% | - | 41.04% | 0.03% | 94.77% | - | 62.18% |