VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Technical Scanner
RSI, Moving averages & volume momentum signals
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
Minervini — VCPContraction bases in Stage 2 uptrends
Minervini — Trend TemplateFull 8-rule Stage 2 screen
O'Neil — Cup with HandleBase breakouts with RS leadership
O'Neil — CANSLIM LeadersGrowth leaders with RS ≥ 85
Qullamaggie — High Tight FlagsPower plays after a large advance
Qullamaggie — Momentum Leaders1/3/6-month strength leaders
Livermore — Pivotal PointsMulti-touch resistance breakouts
View All Playbooks...
Breakouts
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
Breakouts
WatchlistPricing
Ctrl K
Pricing
NNI
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NNINelnet, Inc.
$123.87$4.5B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNNICash Flow

Nelnet, Inc. (NNI) Cash Flow Statement

24Y historyFree accessUpdated daily

Operating cash flow of $77.9M in Q2 2026 exceeded net income of $66.7M, but securities purchases surged to $7.0B with sales of $6.9B, indicating significant portfolio churn, while dividends and buybacks totaled $36.2M, below OCF.

Income StatementBalance SheetCash FlowRatios

NNI Cash Flow Statement

Annual statement

NNI Cash Flow Statement

Nelnet, Inc. (NNI) cash flow statement — 24-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02
Cash from Operations401.06M422.99M662.89M432.03M684.06M480.33M349.1M298.92M270.89M227.51M325.26M391.37M357.45M387.18M299.32M310.86M194.87M324.71M321.1M273.06M215.24M159.11M241.08M153M134.21M
Operating CF Growth %-66.25%-36.19%53.44%-36.84%42.42%37.59%16.79%10.34%19.07%-30.05%-16.89%9.49%-7.68%29.35%-3.71%59.52%-39.99%1.12%17.59%26.86%35.28%-34%57.57%14%-
Net Income302.24M398.35M175.91M54.44M396.24M386.28M349.63M141.29M227.52M161.82M257.5M268.26M309.28M304.34M178.43M204.34M189.03M139.13M26.84M35.43M68.16M181.12M149.18M27.1M48.54M
Depreciation & Amortization81.15M90.62M132.53M145.39M176.25M132.32M198.47M192.66M184.68M137.82M122.55M123.74M107.97M79.48M116.78M72.56M91.24M116.04M141.6M261.38M169.07M109.08M96.72M101.38M93.86M
Deferred Taxes72.42M-4.31M-21.62M-51.96M34.64M55.62M7.97M-7.26M10.98M-1.54M27M7.05M19.66M2.54M-23.83M-7.73M4.27M-19.06M-9.47M-24.98M-6.38M46.51M11.78M-3.2M-8.47M
Other Non-Cash Items18.54M-171.93M29.26M132.1M67.34M-71.02M-282.2M-7.06M32.52M8.68M-100.53M-7.03M-80.91M-17.99M12.26M34.63M-62.56M-6.87M90.2M88.52M70.11M-89.46M11.22M17.58M5.79M
Working Capital Changes-20.35M110.25M334.76M133.91M-4.59M-33.56M58.49M-27.49M-191.36M-83.69M14.39M-6M-3.25M15.47M12.65M5.03M-29.4M92.83M64.6M-93.98M-88.2M-89.95M-24.78M10.13M-5.51M
Cash from Investing-290.24M509.43M2.41B1.94B2.27B1.19B621.22M1.52B-732.35M3.27B3.26B1.42B-109.51M496.58M-792.65M1.44B-161.3M1.81B1.06B-2.47B-3.92B-6.52B-3.08B-2.07B-1.64B
Purchase of Investments-7.98B-1.14B-1.09B-938.87M-1.29B-996.91M-639.73M-104.26M-113.46M-157.86M-117.03M-194.42M-238.92M-240.2M-190.25M5.77M-43.24M0-2.99M-471.35M-765.82M-878.09M-954.49M-449.96M13.41M
Sale/Maturity of Investments7.42B986.5M568.61M1.01B579.99M352.8M186.79M70.58M94.45M168.09M160.15M125.56M241.79M103.25M165.85M1.37B-59.03M76.45M1.16B515.25M797.16M999.44M853.35M442.61M267.09M
Net Investment Activity-561.5M-158.5M-518.66M71.09M-713.03M-644.11M-452.93M-33.68M-19.01M10.22M43.12M-68.87M2.87M-136.95M-24.4M1.38B-102.26M76.45M1.16B43.91M31.35M121.35M-101.14M-7.35M280.5M
Acquisitions189.29M000-34.04M0-29.99M0-12.56M4.51M3.43B-46.97M-46.83M502.79M-557.17M-14.03M-3M0-20.99M22.72M-100.53M-225.99M-17.88M-1.76M-20.81M
Other Investing119.01M694.16M2.95B1.94B3.08B1.89B1.22B1.65B-575.76M3.41B-147.49M1.55B-39.06M147.74M-201.14M87.91M-43.27M1.74B-70.03M-2.52B-3.8B-6.39B-2.95B-2.04B-1.88B
Cash from Financing67.5M-890.16M-3.17B-2.7B-2.79B-1.43B-1.23B-1.79B711.78M-3.5B-3.58B-1.88B-180.73M-886.52M516.8M-1.99B-87.95M-1.99B-1.3B2.2B3.7B6.42B2.68B2.07B1.51B
Dividends Paid-46.33M-42.99M-40.84M-39.42M-36.61M-34.46M-31.78M-29.48M-26.84M-24.1M-21.19M-19.02M-18.54M-18.57M-66.24M-17.76M-34.13M-3.49M-3.46M-13.82M0000-2.99M
Share Repurchases-84.16M-69.35M-83.29M-28.03M-97.69M-58.11M-73.36M-40.41M-45.33M-68.9M-69.09M-96.17M-15.71M-13.14M-22.81M-27.13M-39.8M-430K-1.54M-76.65M-62.39M0000
Stock Issued1.91M1.88M1.95M1.78M1.63M1.47M1.65M1.55M1.36M678K889K801K656K561K480K512K528K449K710K1.47M1.65M961K312K00
Net Stock Activity-82.25M-67.46M-81.34M-26.25M-96.05M-56.65M-71.7M-38.86M-43.97M-68.22M-68.2M-95.37M-15.06M-12.57M-22.33M-26.62M-39.28M19K-826K-75.18M-60.74M961K312K00
Debt Issuance (Net)-2M-1000K-1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K
Other Financing851.76M-32.21M566.53M207.45M377.77M396.97M113.75M-8.06M-25.5M10.48M-5.18M4.26M-16.05M-785K-17.48M30K279K101K-9.03M-30.6M-19.91M-22M-15.38M-11.74M-11.43M
Net Change in Cash164.54M42.53M-94.47M-332.13M163.43M235.79M-264.21M30.21M250.32M-2.9M6.13M-66.95M67.21M-2.76M23.46M-241.23M-54.38M148.33M78.1M5.66M2.44M63.66M-158.43M158.27M3.71M
Exchange Rate Effect-13.79M275K-437K16K-160K-121K0000000000000548K158K275K-176K00
Cash at Beginning830.52M931.02M1.03B1.36B1.19B958.39M1.22B1.19B942.07M69.65M63.53M130.48M63.27M66.03M42.57M283.8M338.18M189.85M111.75M106.09M103.65M39.99M198.42M40.16M36.44M
Cash at End966.31M973.55M931.02M1.03B1.36B1.19B958.39M1.22B1.19B66.75M69.65M63.53M130.48M63.27M66.03M42.57M283.8M338.18M189.85M111.75M106.09M103.65M39.99M198.42M40.16M
Interest Paid334.65M472.26M651.47M781.31M350.66M152.17M301.57M657.44M591.39M390.28M301.12M228.25M210.7M191M234.61M206.12M224.84M434.83M1.06B1.37B1.16B558.89M216.28M00
Income Taxes Paid44.61M68.86M15.24M47.59M57.7M18.66M29.68M17.67M473K96.27M115.42M147.24M155.83M154.84M114.76M133.18M106M101.49M24.06M37M51.83M57.47M60.12M00
Free Cash Flow364.03M396.75M641.99M358.92M624.64M421.38M235.79M206.42M145.87M71.5M257.65M374.6M330.96M370.17M289.37M296.69M182.1M323.5M315.96M253M163.3M139.91M224.63M136.64M120.8M
FCF Growth %-26.66%-38.2%78.86%-42.54%48.24%78.71%14.23%41.51%104%-72.25%-31.22%13.19%-10.59%27.92%-2.47%62.93%-43.71%2.39%24.89%54.93%16.71%-37.71%64.39%13.11%-

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowStable
Top Statement Risk

FFELP runoff and regulatory shifts

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Earnings Retention Supports Diversification

Nelnet's operating cash flow averaged $120M per quarter over the last year, consistently exceeding net income, indicating robust internal capital generation to fund growth initiatives, as per reported cash flow statements.

The OCF/NI ratio has been above 1 in most quarters, with notable spikes in 2024Q3 and 2024Q4, suggesting that non-cash charges like depreciation and amortization are boosting cash flow. This internally generated cash appears to be a key funding source for the capital-intensive Communications segment and EdTech acquisitions, reducing reliance on external debt. However, the Q2 2026 dip to 1.17 warrants monitoring, as it may signal a normalization in working capital dynamics.

Securities Portfolio Churn Intensifies

Investment purchases surged to $7.0B in Q2 2026, up from $242.8M in Q1, while sales reached $6.9B, indicating a significant repositioning of the securities portfolio, based on quarterly cash flow data.

The massive spike in purchases and sales in Q2 2026 suggests a strategic shift in the investment portfolio, possibly to manage duration or yield in response to interest rate expectations. The net cash outflow from investments was minimal ($0.1B), but the sheer volume indicates active management. This activity may be aimed at optimizing the yield on excess liquidity, but it also introduces reinvestment risk if rates decline. Investors should monitor whether this churn is a one-off or a new pattern.

Loan Book Runoff Continues Steadily

Loan loss provisions turned negative in Q2 2026 at -$47.3M, reversing from positive provisions in prior quarters, suggesting a release of reserves as the FFELP portfolio runs off, as per financial statements.

The negative provision in Q2 2026 is a notable shift, indicating that credit quality is improving or that the loan portfolio is shrinking faster than expected. This release of reserves boosts earnings but also signals that the high-margin loan assets are declining. The consistent negative provisions in 2026Q1 and Q2 contrast with positive provisions in 2025, suggesting a deliberate strategy to manage the runoff. This trend may continue as the FFELP portfolio amortizes, but it also reduces future interest income.

Dividends and Buybacks Remain Modest

Nelnet paid $11.8M in dividends and repurchased $24.4M of stock in Q2 2026, totaling $36.2M, which is well below quarterly operating cash flow of $77.9M, indicating conservative capital returns, as per cash flow data.

The capital return program appears disciplined, with dividends stable at around $10-12M per quarter and buybacks varying but generally modest. The total payout ratio relative to OCF is roughly 46% in Q2 2026, leaving ample room for reinvestment in growth areas like Allo and EdTech. This suggests management prioritizes internal investment over shareholder returns, which may be appropriate given the capital intensity of the fiber business. However, the lack of a larger buyback could signal limited confidence in the stock's value.

Deposit Flows Not Directly Visible

The cash flow statement does not separately disclose deposit inflows or outflows, but the stability of operating cash flow suggests that deposit funding remains reliable, based on reported figures.

While deposit flows are not explicitly broken out, the consistent OCF generation implies that Nelnet Bank's deposit base is stable, providing a low-cost funding source. The absence of significant changes in short-term debt (all zeros) indicates that the bank is not relying on wholesale funding, which is a positive sign. However, the lack of granularity limits analysis of deposit beta and rate sensitivity, which could be a risk if rates rise further.

What the Cash Flow Statement Hides

The cash flow statement obscures the impact of derivative market-to-market adjustments and the true cost of the fiber build-out, which may not be fully captured in operating cash flow, as per company disclosures.

Nelnet's GAAP earnings are often distorted by non-cash derivative adjustments, which can inflate or deflate net income without affecting cash flow. The cash flow statement also does not reveal the full capital expenditure for the Communications segment, as purchases of property and equipment are not separately disclosed. This could mean that the reported OCF overstates the free cash available for other uses. Investors should adjust for these items to assess the true cash-generating capacity of the core businesses.

NNI — Frequently Asked Questions

Quick answers to the most common questions about buying NNI stock.

How much cash does Nelnet, Inc. (NNI) generate from operations?

Nelnet, Inc. (NNI) generated $423.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Nelnet, Inc.'s free cash flow?

Nelnet, Inc. (NNI) generated $396.7M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Nelnet, Inc.'s capital expenditure (CapEx)?

Nelnet, Inc. (NNI) spent $26.2M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Nelnet, Inc. distribute cash to shareholders?

In 2025, Nelnet, Inc. (NNI) returned $43.0M to shareholders via cash dividends and spent $69.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.