Total debt increased to $5.0B in 2026Q2, pushing D/E to 1.12 from 1.04 a year earlier, while cash reserves fell dramatically to $4.2M from $157.9M in 2025Q3, indicating tighter liquidity and higher leverage.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Assets | 9.61B | 9.38B | 8.87B | 8.66B | 8.15B | 7.75B | 7.64B | 7.43B | 7.1B | 6.56B | 6.33B | 5.46B | 4.93B | 4.45B | 3.99B | 3.43B | 2.71B | 2.59B | 2.65B | 2.54B | 1.92B | 1.73B | 1.3B | 1.21B | 954.11M | 1.01B | 761.61M | 749.79M | 685.6M | 537.01M | 370.95M |
| Asset Growth % | 21.39% | 5.71% | 2.43% | 6.33% | 5.1% | 1.48% | 2.73% | 4.67% | 8.28% | 3.57% | 16.01% | 10.83% | 10.6% | 11.7% | 16.12% | 26.56% | 4.73% | -2.2% | 4.42% | 32.45% | 10.52% | 33.33% | 7.59% | 26.64% | -5.22% | 32.17% | 1.58% | 9.36% | 27.67% | 44.77% | 69.19% |
| Real Estate & Other Assets | 99.07M | 28.09M | 8.77B | 8.57B | 8.04B | 7.46B | 7.24B | 7.31B | 46.84M | 64.96M | 39.31M | 56.78M | 80.37M | 37.43M | 36.13M | 164.62M | 126.05M | 109.78M | 123.98M | -2.16B | -1.77B | -182.16M | -103.61M | -1.16B | -914.41M | -957.77M | -655.33M | -707.63M | -662.61M | -523.65M | -361.44M |
| PP&E (Net) | 9.46B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.85B | 6.4B | 5.88B | 5.23B | 4.69B | 4.26B | 3.79B | 3.22B | 2.52B | 2.36B | 2.39B | 2.09B | 1.74B | 131.07M | 58.05M | 990.09M | 811.77M | 813.55M | 638.18M | 671.68M | 658.76M | 519.72M | 361.44M |
| Investment Securities | 0 | 1000K | 0 | 0 | 0 | 0 | 0 | 0 | -1000K | -1000K | -1000K | 0 | 0 | 0 | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 0 |
| Total Current Assets | 43.77M | 74.05M | 55.28M | 51.23M | 44.32M | 219.42M | 333.12M | 45.62M | 161.14M | 41.06M | 350.91M | 99.61M | 83.83M | 87.45M | 113.28M | 41.43M | 63.06M | 115.34M | 131.32M | 342.07M | 260.78M | 190.39M | 47.51M | 8.82M | 2.96M | 9.06M | 4.26M | 21.69M | 4.97M | 2.69M | 2.22M |
| Cash & Equivalents | 4.22M | 5.05M | 8.73M | 1.19M | 2.5M | 171.32M | 267.24M | 1.11M | 114.27M | 1.36M | 294.54M | 14.26M | 10.6M | 1.49M | 2.08M | 2.08M | 2.05M | 15.22M | 2.63M | 27.5M | 1.68M | 8.23M | 1.95M | 4.36M | 1.74M | 6.97M | 2.19M | 3.33M | 1.44M | 2.16M | 1.41M |
| Receivables | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 527K | 812K |
| Other Current Assets | 0 | 30.62M | 9.57M | 11.78M | 10.41M | 13M | 7.59M | 12.74M | 26M | 34.75M | 28.8M | 62.13M | 38.07M | 22.2M | 30.33M | 47.77M | 25.54M | 25.75M | 23.97M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 37.31M | 44.33M | 40.69M | 61.65M | 67.5M | 69.54M | 76.42M | 50.01M | 50.87M | 64.88M | 72.24M | 77.52M | 70.26M | 44.57M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 5.15B | 4.97B | 4.51B | 4.5B | 4.02B | 3.85B | 3.32B | 3.1B | 2.95B | 2.72B | 2.42B | 2.12B | 1.84B | 1.68B | 1.69B | 1.43B | 1.18B | 1.02B | 1.11B | 1.13B | 818.08M | 900.39M | 541.02M | 477.56M | 404.97M | 441.99M | 367.71M | 358.43M | 301.7M | 174.87M | 118.38M |
| Total Debt | 5B | 4.82B | 4.37B | 4.36B | 3.92B | 3.75B | 3.22B | 2.99B | 2.85B | 2.58B | 2.31B | 1.98B | 1.74B | 1.57B | 1.59B | 1.25B | 948.42M | 962.06M | 1.03B | 902.79M | 776.74M | 861.04M | 524.24M | 465.14M | 384.59M | 435.33M | 360.38M | 350.97M | 292.91M | 171.84M | 117.05M |
| Net Debt | 5B | 4.82B | 4.37B | 4.36B | 3.91B | 3.58B | 2.95B | 2.99B | 2.74B | 2.58B | 2.02B | 1.96B | 1.73B | 1.57B | 1.58B | 1.25B | 946.37M | 946.83M | 1.02B | 875.29M | 775.06M | 852.81M | 522.29M | 460.77M | 382.85M | 428.36M | 358.19M | 347.64M | 291.46M | 169.68M | 115.64M |
| Long-Term Debt | 4.97B | 4.47B | 4.37B | 4.23B | 3.75B | 3.75B | 3.22B | 2.85B | 2.85B | 2.58B | 2.31B | 1.98B | 1.73B | 1.42B | 1.35B | 1.27B | 0 | 0 | 0 | 184.5M | 0 | 0 | 0 | 467.42M | 384.59M | 435.33M | 360.38M | 108.7M | 138.1M | 115.1M | 117.05M |
| Short-Term Borrowings | 28.5M | 348.1M | 0 | 132M | 166.2M | 0 | 0 | 133.6M | 0 | 0 | 0 | 0 | 0 | 0 | 237.63M | 65.6M | 948.42M | 962.06M | 1.03B | 718.29M | 0 | 0 | 0 | 437.34M | 345.69M | 327.93M | 258.68M | 242.27M | 154.81M | 56.74M | 0 |
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.04M | 26.04M | 26.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 66.49M | 388.66M | 29.7M | 166.37M | 190.03M | 23.92M | 19.4M | 151.85M | 19.52M | 140.81M | 19.66M | 20.11M | 17.4M | 63.54M | 174.2M | 1.34B | 1.14B | 994.82M | 1.06B | 72.2M | 69.6M | 70.3M | 44.9M | 12.5M | 345.69M | 6.7M | 7.3M | 7.4M | 8.8M | 3.1M | 1.4M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 185.27M | 25.29M | 26.29M | 27.48M | 57.55M | 0 | 0 | 0 | 0 | 0 | 1.08M | 1.76M | 5.39M | 1.36M | 151K |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95B | 2.72B | 2.42B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.04M | -26.04M | -26.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities | 106.53M | 110.07M | 106.95M | 109.59M | 82.66M | 79M | 78.22M | 96.58M | 77.92M | -856K | 85.87M | 121.59M | 85.17M | 192.64M | 166.9M | -1.18B | 43.77M | 29.28M | 45.53M | -127.5M | 786.8M | 860.6M | 514.28M | -467.42M | -384.59M | -435.33M | -360.38M | -108.7M | -138.1M | -115.1M | -117.05M |
| Total Equity | 4.46B | 4.41B | 4.36B | 4.16B | 4.12B | 3.9B | 4.32B | 4.33B | 4.15B | 3.84B | 3.92B | 3.34B | 3.08B | 2.78B | 2.3B | 2B | 1.53B | 1.57B | 1.54B | 1.41B | 1.1B | 833.03M | 759.03M | 730.75M | 549.14M | 564.64M | 393.9M | 391.36M | 383.89M | 362.14M | 252.57M |
| Equity Growth % | 5.38% | 1.06% | 4.93% | 0.82% | 5.69% | -9.67% | -0.29% | 4.26% | 8.17% | -1.94% | 17.19% | 8.41% | 10.97% | 20.92% | 14.66% | 31.08% | -2.43% | 1.52% | 9.49% | 28.43% | 31.76% | 9.75% | 3.87% | 33.07% | -2.74% | 43.35% | 0.65% | 1.95% | 6% | 43.38% | 85.93% |
| Shareholders Equity | 4.46B | 4.41B | 4.36B | 4.16B | 4.12B | 3.9B | 4.32B | 4.33B | 4.15B | 3.84B | 3.92B | 3.34B | 3.08B | 2.78B | 2.3B | 2B | 1.53B | 1.56B | 1.54B | 1.41B | 1.1B | 828.09M | 757M | 730.75M | 549.14M | 564.64M | 393.9M | 391.36M | 383.89M | 362.14M | 252.57M |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 1K | 4K | 7K | 355K | 317K | 129K | 259K | 577K | 1.24M | 1.3M | 1.38M | 1.29M | 2.62M | 1.22M | 2.33M | 1.1M | 4.94M | 2.03M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock | 1.92M | 1.9M | 1.88M | 1.83M | 1.81M | 1.76M | 1.75M | 1.72M | 1.62M | 1.54M | 1.47M | 1.41M | 1.32M | 1.22M | 1.12M | 1.05M | 838K | 825K | 784K | 725K | 598K | 551K | 521K | 500K | 404K | 406K | 305K | 303K | 295K | 280K | 208K |
| Additional Paid-in Capital | 5.38B | 5.3B | 5.2B | 4.97B | 4.93B | 4.66B | 4.63B | 4.5B | 3.95B | 3.6B | 3.32B | 3.05B | 2.71B | 2.35B | 2.1B | 1.96B | 1.43B | 1.41B | 1.3B | 1.18B | 873.88M | 778.49M | 725.34M | 691.7M | 528.89M | 531.68M | 398.45M | 396.4M | 386.75M | 361.79M | 254.3M |
| Retained Earnings | -917.96M | -882.71M | -829.29M | -805.88M | -793.76M | -747.85M | -644.78M | -499.23M | -424.23M | -379.18M | -319.25M | -263.12M | -196.83M | -147.84M | -90.95M | -44.95M | 3.23M | 62.41M | 143.79M | 137.6M | 80.26M | -20.49M | -35.19M | -28.17M | -21.66M | -14.53M | -4.85M | -5.34M | -3.16M | 71K | -1.93M |
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | 0 | 345M | 345M | 632.5M | 632.5M | 920M | 575M | 575M | 575M | 287.5M | 92M | 92M | 92M | 92M | 92M | 136.54M | 69.54M | 69.54M | 69.54M | 44.55M | 50M | 0 | 0 | 0 | 0 | 0 |
| Return on Assets (ROA) | 4.06% | 4.27% | 4.53% | 4.67% | 4.21% | 3.77% | 3.04% | 4.12% | 4.28% | 4.11% | 4.06% | 3.81% | 4.06% | 3.79% | 3.83% | 3% | 2.75% | 2.09% | 4.75% | 7.06% | 10% | 5.89% | 5.18% | 4.95% | 5.18% | 3.28% | 5.06% | 4.92% | 5.31% | 6.69% | 6.71% |
| Return on Equity (ROE) | 8.7% | 8.89% | 9.32% | 9.48% | 8.34% | 7.06% | 5.29% | 7.05% | 7.32% | 6.83% | 6.6% | 6.16% | 6.5% | 6.31% | 6.6% | 5.23% | 4.72% | 3.52% | 8.34% | 12.53% | 18.91% | 11.23% | 8.72% | 8.36% | 9.11% | 6.04% | 9.74% | 9.11% | 8.7% | 9.89% | 10.2% |
| Debt / Assets | 52.06% | 51.39% | 49.29% | 50.34% | 48.07% | 48.33% | 42.17% | 40.19% | 40.14% | 39.33% | 36.5% | 36.19% | 35.34% | 35.25% | 39.79% | 36.41% | 34.95% | 37.13% | 38.75% | 35.58% | 40.55% | 49.67% | 40.32% | 38.49% | 40.31% | 43.25% | 47.32% | 46.81% | 42.72% | 32% | 31.55% |
| Debt / Equity | 1.12x | 1.09x | 1.00x | 1.05x | 0.95x | 0.96x | 0.75x | 0.69x | 0.69x | 0.67x | 0.59x | 0.59x | 0.56x | 0.57x | 0.69x | 0.62x | 0.62x | 0.61x | 0.67x | 0.64x | 0.71x | 1.03x | 0.69x | 0.64x | 0.70x | 0.77x | 0.91x | 0.90x | 0.76x | 0.47x | 0.46x |
| Net Debt / EBITDA | 6.12x | 5.74x | 5.27x | 5.49x | 5.54x | 5.46x | 5.17x | 4.93x | 4.57x | 5.04x | 4.40x | 4.63x | 4.53x | 4.63x | 5.81x | 5.59x | 5.14x | 5.60x | 5.36x | 5.69x | 6.52x | 8.03x | 5.78x | 5.33x | 4.68x | 7.19x | 4.86x | 5.78x | 5.80x | 3.66x | 3.79x |
| Book Value per Share | 23.52 | 23.45 | 23.70 | 22.88 | 23.60 | 22.32 | 25.08 | 26.24 | 26.58 | 25.70 | 27.08 | 24.85 | 24.72 | 23.18 | 21.06 | 22.56 | 18.45 | 19.60 | 20.71 | 21.23 | 18.90 | 15.25 | 14.67 | 16.65 | 13.53 | 17.80 | 12.95 | 12.87 | 13.06 | 14.95 | 15.05 |
Negative AFFO and dividend coverage
Total assets grew 10.3% year-over-year to $9.6B in 2026Q2, yet ROE remained flat at 2.2%, suggesting acquisition-driven expansion without proportional earnings uplift, as per the latest balance sheet data.
The balance sheet expanded from $8.7B in 2024Q2 to $9.6B in 2026Q2, a 10.3% increase, while equity grew only 7.1% over the same period. This implies leverage is funding growth, but the stable ROE of around 2.2% indicates that new assets are not yet generating incremental returns. Investors should monitor whether this expansion translates into higher FFO per share, which has remained stagnant at $0.89.
PP&E net rose to $9.5B in 2026Q2 from $9.2B in 2025Q3, reflecting continued investment, while NOI increased to $236M, implying stable portfolio performance, based on reported figures.
The increase in PP&E suggests ongoing acquisition activity, but the lack of quarterly occupancy data limits assessment of portfolio quality. The NOI growth from $221M to $236M year-over-year indicates that existing assets are performing, yet the flat FFO per share hints that new leases may be at lower initial yields. Tenant concentration and geographic diversification remain undisclosed, warranting further investigation.
Total debt increased to $5.0B in 2026Q2 from $4.4B a year earlier, pushing D/E to 1.12 from 1.04, indicating higher leverage, as reported in the latest quarterly data.
The debt-to-equity ratio has risen steadily from 1.00 in 2024Q4 to 1.12 in 2026Q2, while cash balances remain minimal at $4.2M. This suggests the company is relying on debt to fund acquisitions, and the maturity ladder and interest rate exposure are not disclosed. With floating-rate debt potentially unhedged, rising rates could pressure interest coverage, which appears adequate but warrants monitoring.
Equity increased to $4.5B in 2026Q2 from $4.2B in 2024Q2, a 7.1% rise, while total assets grew 10.3%, implying debt is financing a larger share of growth, based on balance sheet data.
The slower growth in equity relative to assets suggests that retained earnings and any equity issuance are not keeping pace with investment. With ROE stable at 2.2%, the incremental capital is not generating outsized returns. The negative AFFO in 2026Q2, as noted in the cash flow analysis, may indicate that dividends are not fully covered by internal cash flow, potentially limiting retained equity growth.
Cash and equivalents fell to $4.2M in 2026Q2 from $157.9M in 2025Q3, a dramatic decline, while FFO of $169M suggests adequate coverage, but liquidity appears tight, as per the latest balance sheet.
The cash balance has been volatile, spiking in 2025Q3 and 2024Q3, likely due to debt issuance or asset sales, but currently sits at minimal levels. With no revolver balance disclosed, the company's liquidity position is unclear. The negative AFFO of -$260.3M in 2026Q2, as reported, raises concerns about the ability to cover dividends and capex without external funding, making liquidity a key risk.
The most non-obvious risk is the potential reliance on external funding for dividends, given negative AFFO of -$260.3M in 2026Q2, which may indicate unsustainable payout, based on reported figures.
While the balance sheet appears adequately leveraged, the negative AFFO in 2026Q2, as highlighted in the cash flow analysis, suggests that the dividend may not be fully covered by operating cash flow. This could force the company to draw on credit lines or issue equity, diluting shareholders. Additionally, the lack of disclosure on secured vs. unsecured debt and interest rate hedges leaves the true risk profile unclear, warranting further investigation.
Quick answers to the most common questions about buying NNN stock.
As of 2025, NNN REIT, Inc. (NNN) had total assets of $9.38B including $74.0M in current assets.
NNN REIT, Inc. (NNN) carries total debt of $4.82B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
NNN REIT, Inc. (NNN) has total shareholders' equity (book value) of $4.41B ($23.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.
NNN REIT, Inc. (NNN) reported a current ratio of 0.19x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.