VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NNN
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NNNNNN REIT, Inc.
$41.12$7.8B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNNNCash Flow

NNN REIT, Inc. (NNN) Cash Flow Statement

30Y historyFree accessUpdated daily

AFFO turned sharply negative at -$260.3M in 2026Q2, while dividends paid were $113.6M, implying a payout ratio of -0.67 and suggesting reliance on external funding, with capital expenditures spiking to $429.3M.

Income StatementBalance SheetCash FlowRatios

NNN Cash Flow Statement

Annual statement

NNN Cash Flow Statement

NNN REIT, Inc. (NNN) cash flow statement — 30-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations674.84M667.13M635.5M612.41M578.36M568.42M450.19M501.73M471.91M421.56M415.34M341.1M296.73M274.42M228.13M182.95M187.91M149.5M236.75M129.63M18.56M30.93M74.79M54.32M58.7M38.01M50.2M47.88M41.26M34.01M22.22M
Operating CF Growth %18.59%4.98%3.77%5.89%1.75%26.26%-10.27%6.32%11.94%1.5%21.77%14.95%8.13%20.29%24.7%-2.64%25.69%-36.85%82.63%598.42%-39.99%-58.65%37.69%-7.47%54.45%-24.28%4.85%16.03%21.32%53.09%57.12%
Operating CF / Revenue %69.37%72.03%73.11%73.95%74.81%78.25%68.14%74.83%75.79%72.07%77.83%70.63%68.24%69.95%65.04%58.84%70.22%60.2%102.3%69.42%11.69%21.31%57.84%52.91%62.57%47.2%62.06%62.55%64.36%67.84%66.58%
Net Income397.75M389.78M396.83M392.34M334.62M290.11M228.8M299.61M292.49M265.37M239.51M197.96M191.17M160.09M141.94M92.42M73.35M56.4M123.08M157.11M182.5M74.61M64.93M53.47M48.06M28.96M38.62M28.58M31.05M29.75M19.8M
Depreciation & Amortization284.2M268.44M249.68M238.63M223.83M205.22M196.62M188.87M174.4M173.72M149.1M134.8M116.17M99.62M75.33M58.82M49.08M48.48M45.4M32.98M24.52M22.35M17.4M13.57M11.74M9.21M9.09M8.63M6.76M5.3M3.55M
Stock-Based Compensation3.86M00017.33M14.49M14.48M11.55M10.42M14.22M11.4M10.47M9.84M8.52M10.14M0122K4.17M2.59M03.17M1.97M978K00000000
Other Non-Cash Items7.67M4.74M-13.03M-19.57M-525K4.93M-6.03M4.61M11.44M-3.35M17.1M-13.98M-14.73M254K12.68M8.28M24.6M56.91M-18.77M-63.24M-103.69M-7.7M50K-4.92M-2.33M19.64M5.77M11.27M7.04M-2.23M713K
Working Capital Changes-18.64M4.17M2.01M1.01M3.1M30.41M-23.86M-3.74M-1.87M1.36M4.49M1.36M-5.77M5.15M-5.01M13.81M43.3M183K90.04M7.22M-79.58M-57.37M-7.59M-7.8M1.23M-19.8M-3.28M-606K-3.59M1.19M-1.85M
Cash from Investing-652.97M-748.06M-424.34M-680.66M-777.63M-432.18M-142.82M-619.41M-609.37M-625.56M-779.94M-644.54M-541.56M-568.04M-601.76M-752.07M-220.26M-28.06M-256.3M-536.72M-106.98M-242.49M-58.95M-257.7M39.98M-24.42M-22.37M-64.44M-145.64M-167M-144.25M
Acquisitions (Net)000000000000001.22M10.7M10.31M060.03M136.29M222.78M-2.18M-1.07M25.02M29.33M-7.7M29.83M43.13M000
Purchase of Investments000000000000000-11.43M-9.89M-1.41M-31.76M-51.96M-18.37M-17.74M-4K-240.55M-120.57M-114.89M-520K-3.95M000
Sale of Investments000000000000000013.82M4.01M68.18M26.07M49.31M16.85M155.5M194.02M186.19M84.19M4.73M1.19M019.4M800K
Other Investing11.35M-748.06M-424.34M-680.66M-777.63M-432.18M-142.82M-619.41M-609.37M-625.56M-779.94M-644.54M-541.56M-568.04M-602.98M17.74M6.74M13.77M59.89M166.27M231.51M40.09M-124.6M5.39M-36.32M55.52M16.98M16.29M1.87M-2.27M-36.4M
Cash from Financing-177.84M77.69M-207.26M66.63M34.73M-232.16M-41.25M4.53M250.37M-89.18M644.89M307.11M253.94M293.03M373.62M569.16M19.17M-108.84M-5.32M432.91M81.86M217.84M-19.23M206.01M-103.92M-8.8M-28.96M18.45M103.67M133.74M123.14M
Dividends Paid-459.07M-443.2M-420.24M-404.46M-380.54M-382.29M-374.35M-364.83M-337.49M-315.05M-295.63M-264.13M-239.59M-217.03M-184.92M-140.5M-133.04M-127.59M-116.89M-92.99M-80.83M-74.7M-71.95M-59.98M-55.18M-38.64M-37.76M-37.49M-35.67M-28.38M-18.87M
Common Dividends-459.07M-443.2M-420.24M-404.46M-380.54M-367.29M-356.41M-333.69M-303.16M-277.12M-257.01M-264.13M-204.16M-189.11M-167.5M-133.72M-125.39M-120.81M0-92.99M-76.04M-69.02M-66.27M-55.47M-51.18M-38.64M-37.76M-37.49M-35.67M-28.38M-18.9M
Debt Issuance (Net)01000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K-1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K-1000K-1000K1000K1000K1000K1000K1000K
Share Repurchases0000000-287.5M0-287.5M0000-92M00-104K0-44.54M000000-48K-2.33M00-7.5M
Other Financing-7.37M-8.54M-13.13M0-278K-39.47M-16.68M-776K-18.24M-84K-136K-28K-1.23M00-5.22M-893K-6.67M-5.44M-47.67M-5.82M-3.86M2.56M-6.73M-1.2M-3.64M-5K2.23M-1.74M-3.86M-7.5M
Net Change in Cash-155.97M-3.24M3.91M-1.62M-164.54M-95.91M266.12M-113.16M112.9M-293.18M280.28M3.66M9.12M-591K-6K34K-13.18M12.6M-24.87M25.82M-6.56M6.29M-3.39M2.63M-5.24M4.78M-1.14M1.89M-718K750K1.11M
Exchange Rate Effect0000000000000000000000000000000
Cash at Beginning4.22M9.06M5.16M6.78M171.32M267.24M1.11M114.27M1.36M294.54M14.26M10.6M1.49M2.08M2.08M2.05M15.22M2.63M27.5M1.68M8.23M1.95M5.33M1.74M6.97M2.19M3.33M1.44M2.16M1.41M301K
Cash at End2.73M5.82M9.06M5.16M6.78M171.32M267.24M1.11M114.27M1.36M294.54M14.26M10.6M1.49M2.08M2.08M2.05M15.22M2.63M27.5M1.68M8.23M1.95M4.36M1.74M6.97M2.19M3.33M1.44M2.16M1.41M
Free Cash Flow10.52M667.13M635.5M612.41M578.36M568.42M450.19M501.73M471.91M421.56M415.34M341.1M296.73M274.42M228.13M-575.43M-43.01M105.07M-115.87M-547.47M-333.99M-236.87M-59.77M-161.41M15.35M18.17M46.2M-30.09M11.69M-150.12M-122.72M
FCF Growth %-98.4%4.98%3.77%5.89%1.75%26.26%-10.27%6.32%11.94%1.5%21.77%14.95%8.13%20.29%139.64%-1237.78%-140.94%190.68%78.84%-63.92%-41%-296.28%62.97%-1151.88%-15.56%-60.67%253.55%-357.43%107.79%-22.33%-134.03%
FCF / Revenue %1.08%72.03%73.11%73.95%74.81%78.25%68.14%74.83%75.79%72.07%77.83%70.63%68.24%69.95%65.04%-185.07%-16.07%42.31%-50.07%-293.17%-210.34%-163.16%-46.22%-157.23%16.35%22.57%57.11%-39.31%18.23%-299.43%-367.75%

Key Metrics

Growth RegimeStable
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

Negative AFFO and dividend coverage

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

AFFO Swing Threatens Dividend Coverage

In 2026Q2, NNN's AFFO turned sharply negative at -$260.3M, while dividends paid were $113.6M, implying a payout ratio of -0.67, based on reported figures.

The negative AFFO in 2026Q2 is a stark departure from prior quarters where AFFO data was unavailable, but FFO consistently exceeded dividends. This swing suggests a large non-cash adjustment or significant capital expenditure that may not recur, yet it underscores the fragility of dividend coverage. Investors should monitor whether AFFO returns to positive territory in subsequent quarters, as the current level would imply the dividend is not covered by true distributable cash flow.

CapEx Spike Distorts Cash Flow

Capital expenditures surged to $429.3M in 2026Q2, versus zero in all prior quarters, driving FCF to -$287.8M, as per the latest cash flow statement.

The sudden appearance of $429.3M in CapEx in 2026Q2, after nine consecutive quarters of zero reported CapEx, likely reflects acquisition activity or major redevelopment projects. This distortion makes GAAP FCF meaningless for the quarter, but it also highlights the lumpy nature of REIT capital spending. The negative FCF is not necessarily a concern if the CapEx is growth-oriented, but it does reduce near-term cash available for distribution.

Depreciation Gap Widens in Q2

FFO exceeded net income by $71.1M in 2026Q2, a ratio of 1.45, consistent with prior quarters, as reported in the financial statements.

The persistent gap between FFO and net income, averaging around 1.5x, reflects the substantial depreciation charges typical of a retail REIT. This gap is stable, indicating that depreciation is not accelerating, but it also means GAAP net income understates the cash-generating ability of the portfolio. The stability of this ratio suggests that the asset base is being maintained, though the negative AFFO in Q2 raises questions about whether depreciation is fully capturing economic wear and tear.

Working Capital Swings Signal Timing

Operating cash flow ranged from $117.7M to $218.3M over the past ten quarters, with no clear trend, based on quarterly cash flow data.

The volatility in OCF, despite stable net income, suggests timing differences in working capital, such as rent collections or payables. The absence of straight-line rent adjustments in the data limits analysis, but the swings may reflect seasonal patterns or tenant payment behavior. Investors should monitor receivable balances for signs of collection deterioration, especially given the retail sector's exposure to consumer spending.

Dividend Coverage Relies on External Sources

With AFFO negative in 2026Q2, NNN's dividend of $113.6M was not covered by internal cash flow, implying reliance on external funding, as per the cash flow statement.

In 2026Q2, the company paid $113.6M in dividends while generating negative AFFO, indicating that distributions were funded through debt, asset sales, or other external means. This is not sustainable if AFFO remains negative, but it may be a one-time event. The company's balance sheet appears adequate, but investors should watch for increased leverage or equity issuance to cover the shortfall.

What the Cash Flow Statement Hides

The reported zero CapEx in most quarters likely understates maintenance spending, while the $429.3M in Q2 may include growth capex, based on the data provided.

The absence of CapEx in nine of ten quarters is unusual for a REIT, suggesting that maintenance capital expenditures may be embedded in other line items or not separately disclosed. The sudden spike in Q2 could mask recurring tenant improvements and leasing commissions, which are critical for sustaining rental income. If the $429.3M includes growth investments, the negative AFFO may be less alarming, but if it represents catch-up maintenance, it signals deferred spending that could pressure future cash flows.

NNN — Frequently Asked Questions

Quick answers to the most common questions about buying NNN stock.

How much cash does NNN REIT, Inc. (NNN) generate from operations?

NNN REIT, Inc. (NNN) generated $667.1M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NNN REIT, Inc.'s free cash flow?

NNN REIT, Inc. (NNN) generated $667.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NNN REIT, Inc.'s capital expenditure (CapEx)?

NNN REIT, Inc. (NNN) spent $0.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NNN REIT, Inc. distribute cash to shareholders?

In 2025, NNN REIT, Inc. (NNN) returned $443.2M to shareholders via cash dividends. This shows the company's commitment to returning capital to its equity investors.