The company maintains high operational efficiency, evidenced by a 95.9% NOI margin in 2026Q1 that effectively insulates the portfolio from inflationary cost pressures.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Revenue | 935.78M | 926.21M | 869.27M | 828.11M | 773.05M | 726.41M | 660.68M | 670.49M | 622.66M | 584.93M | 533.65M | 482.91M | 434.85M | 392.33M | 350.76M | 310.93M | 267.61M | 248.35M | 231.42M | 186.74M | 158.79M | 145.18M | 129.31M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.13M | 33.37M |
| Revenue Growth % | 5.77% | 6.55% | 4.97% | 7.12% | 6.42% | 9.95% | -1.46% | 7.68% | 6.45% | 9.61% | 10.51% | 11.05% | 10.84% | 11.85% | 12.81% | 16.19% | 7.76% | 7.32% | 23.92% | 17.61% | 9.38% | 12.27% | 25.96% | 9.41% | 16.52% | -0.45% | 5.68% | 19.39% | 27.88% | 50.24% | 62.14% |
| Property Operating Expenses | 174.25M | 574.26M | 32.32M | 28.38M | 26.28M | 28.39M | 28.36M | 27.66M | 25.1M | 23.11M | 20.85M | 19.78M | 18.93M | 18.5M | 17.43M | 17M | 13.18M | 16.09M | 4.88M | 1.42M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Operating Income (NOI) | 761.54M | 351.95M | 836.95M | 799.73M | 746.77M | 698.02M | 632.32M | 642.83M | 597.56M | 561.83M | 512.79M | 463.14M | 415.91M | 373.83M | 333.33M | 293.94M | 254.44M | 232.25M | 226.54M | 185.32M | 158.79M | 145.18M | 129.31M | 102.66M | 93.83M | 80.53M | 80.89M | 76.54M | 64.11M | 50.13M | 33.37M |
| NOI Margin % | 81.38% | 38% | 96.28% | 96.57% | 96.6% | 96.09% | 95.71% | 95.88% | 95.97% | 96.05% | 96.09% | 95.9% | 95.65% | 95.29% | 95.03% | 94.53% | 95.08% | 93.52% | 97.89% | 99.24% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% | 100% |
| Operating Expenses | 99.66M | -217.91M | 259.08M | 244.63M | 264.24M | 248.93M | 257.83M | 226.31M | 172.8M | 187.67M | 176.54M | 174.49M | 149.7M | 135.13M | 130.89M | 128.03M | 112.75M | 119.26M | 80.9M | 64.54M | 63.51M | 48.32M | 34.98M | 38.41M | 20.16M | 30.3M | 13.28M | 25.07M | 20.59M | 9.03M | 6.43M |
| G&A Expenses | 48.09M | 46.92M | 45.05M | 47.5M | 49.53M | 44.84M | 38.24M | 37.91M | 34.25M | 33.8M | 36.51M | 34.74M | 32.52M | 31.09M | 31.83M | 28.8M | 22.76M | 35.41M | 35.4M | 31.64M | 24.01M | 22.4M | 23M | 21.7M | 16.32M | 6.9M | 4.85M | 6.18M | 7.74M | 1.22M | 1.2M |
| EBITDA | 866.9M | 838.31M | 827.55M | 793.73M | 706.37M | 654.32M | 571.11M | 605.65M | 599.16M | 511.22M | 458.17M | 423.45M | 382.41M | 338.87M | 272.94M | 223.24M | 184M | 169.17M | 191.04M | 153.88M | 118.88M | 106.25M | 90.34M | 86.45M | 81.78M | 59.55M | 73.74M | 60.11M | 50.28M | 46.41M | 30.47M |
| EBITDA Margin % | 92.64% | 90.51% | 95.2% | 95.85% | 91.37% | 90.08% | 86.44% | 90.33% | 96.23% | 87.4% | 85.86% | 87.69% | 87.94% | 86.37% | 77.81% | 71.8% | 68.76% | 68.12% | 82.55% | 82.4% | 74.87% | 73.19% | 69.86% | 84.22% | 87.16% | 73.95% | 91.16% | 78.53% | 78.42% | 92.57% | 91.32% |
| Depreciation & Amortization | 274.62M | 268.44M | 249.68M | 238.63M | 223.83M | 205.22M | 196.62M | 188.87M | 174.4M | 173.72M | 149.1M | 134.8M | 116.17M | 99.62M | 75.33M | 58.82M | 49.08M | 48.48M | 45.4M | 32.98M | 24.52M | 22.35M | 17.06M | 13.57M | 12.21M | 8.8M | 8.7M | 8.63M | 6.76M | 5.3M | 3.5M |
| D&A / Revenue % | 29.35% | 28.98% | 28.72% | 28.82% | 28.95% | 28.25% | 29.76% | 28.17% | 28.01% | 29.7% | 27.94% | 27.91% | 26.71% | 25.39% | 21.48% | 18.92% | 18.34% | 19.52% | 19.62% | 17.66% | 15.44% | 15.4% | 13.2% | 13.22% | 13.02% | 10.93% | 10.76% | 11.28% | 10.54% | 10.58% | 10.49% |
| Operating Income | 592.28M | 569.87M | 577.87M | 555.1M | 482.54M | 449.1M | 374.49M | 416.78M | 424.76M | 337.5M | 309.07M | 288.65M | 266.25M | 239.25M | 197.6M | 164.43M | 134.91M | 120.68M | 145.64M | 120.91M | 94.36M | 83.9M | 73.27M | 72.89M | 69.56M | 50.74M | 65.03M | 51.47M | 43.52M | 41.11M | 26.97M |
| Operating Margin % | 63.29% | 61.53% | 66.48% | 67.03% | 62.42% | 61.82% | 56.68% | 62.16% | 68.22% | 57.7% | 57.92% | 59.77% | 61.23% | 60.98% | 56.34% | 52.88% | 50.41% | 48.59% | 62.93% | 64.75% | 59.42% | 57.79% | 56.67% | 71% | 74.14% | 63.01% | 80.4% | 67.25% | 67.88% | 82% | 80.83% |
| Interest Expense | 4M | 202.26M | 184.02M | 163.9M | 148.06M | 137.87M | 129.43M | 120.02M | 115.85M | 109.11M | 96.35M | 90.01M | 85.51M | 85.28M | 83.79M | 74.84M | 65.18M | 62.15M | 58.48M | 49.29M | 45.87M | 35.94M | 32.46M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.93x | 3.16x | 3.39x | 3.26x | 3.10x | 2.77x | 3.50x | 3.52x | 3.43x | 3.49x | 3.20x | 3.11x | 2.85x | 2.45x | 2.19x | 2.01x | 1.82x | 2.54x | 2.46x | 1.90x | 1.75x | 2.19x | - | - | - | - | - | - | - | - |
| Non-Operating Income | -2.96M | -22.17M | -2.98M | -1.13M | -149K | 21.11M | 16.26M | -3.11M | 16.43M | -322K | 393K | 818K | 631K | -3.27M | 4.65M | -5.21M | 14.46M | -1.37M | -2.21M | -4.75M | -1.58M | 0 | 2.33M | -59.03M | -36.98M | -52.47M | -24.04M | 5.8M | -3.1M | 800K | -11.53M |
| Pretax Income | 387.27M | 389.78M | 396.83M | 392.34M | 334.62M | 290.11M | 228.8M | 299.61M | 292.49M | 228.72M | 212.32M | 197.83M | 179.7M | 155.46M | 117.33M | 91.39M | 71.25M | 59.91M | 90.1M | 76.37M | 52.3M | 50.01M | 44.59M | 79.04M | 70.9M | 49.27M | 61.05M | 57.27M | 40.42M | 30.79M | 20.04M |
| Pretax Margin % | 41.38% | 42.08% | 45.65% | 47.38% | 43.29% | 39.94% | 34.63% | 44.69% | 46.97% | 39.1% | 39.79% | 40.97% | 41.33% | 39.62% | 33.45% | 29.39% | 26.62% | 24.12% | 38.93% | 40.9% | 32.94% | 34.45% | 34.48% | 76.99% | 75.56% | 61.18% | 75.48% | 74.82% | 63.04% | 61.4% | 60.05% |
| Income Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.32M | -75K | 74K | -6.89M | 899K | 475K | -1.05M | -7.5M | -8.54M | -11.21M | -2.88M | -2.54M | -2.9M | -3.04M | 0 | 0 | 0 | 0 | 400K | 200K |
| Effective Tax Rate % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 5.22% | -0.04% | 0.05% | -5.87% | 0.98% | 0.67% | -1.75% | -8.33% | -11.18% | -21.43% | -5.76% | -5.71% | -3.67% | -4.29% | 0% | 0% | 0% | 0% | 1.3% | 1% |
| Net Income | 387.27M | 389.78M | 396.83M | 392.34M | 334.63M | 290.11M | 228.8M | 299.18M | 292.45M | 264.97M | 239.5M | 197.84M | 190.6M | 160.15M | 142.01M | 92.33M | 73M | 54.81M | 123.08M | 157.11M | 182.5M | 89.4M | 64.93M | 53.47M | 50.76M | 28.96M | 38.25M | 35.31M | 32.44M | 30.39M | 19.8M |
| Net Margin % | 41.38% | 42.08% | 45.65% | 47.38% | 43.29% | 39.94% | 34.63% | 44.62% | 46.97% | 45.3% | 44.88% | 40.97% | 43.83% | 40.82% | 40.49% | 29.69% | 27.28% | 22.07% | 53.19% | 84.13% | 114.94% | 61.58% | 50.22% | 52.09% | 54.1% | 35.97% | 47.29% | 46.13% | 50.6% | 60.61% | 59.34% |
| Net Income Growth % | -2.92% | -1.78% | 1.15% | 17.25% | 15.34% | 26.8% | -23.52% | 2.3% | 10.37% | 10.64% | 21.06% | 3.8% | 19.02% | 12.77% | 53.82% | 26.48% | 33.18% | -55.47% | -21.66% | -13.91% | 104.14% | 37.68% | 21.43% | 5.35% | 75.25% | -24.28% | 8.33% | 8.85% | 6.77% | 53.46% | 55.82% |
| Funds From Operations (FFO) | 661.89M | 658.22M | 646.52M | 630.97M | 558.46M | 495.33M | 425.42M | 488.05M | 466.85M | 438.69M | 388.6M | 332.63M | 306.77M | 259.76M | 217.35M | 151.14M | 122.08M | 103.3M | 168.48M | 190.09M | 207.03M | 111.75M | 82M | 67.04M | 62.97M | 37.77M | 46.95M | 43.95M | 39.2M | 35.69M | 23.3M |
| FFO Margin % | 70.73% | 71.07% | 74.37% | 76.19% | 72.24% | 68.19% | 64.39% | 72.79% | 74.98% | 75% | 72.82% | 68.88% | 70.55% | 66.21% | 61.97% | 48.61% | 45.62% | 41.59% | 72.81% | 101.79% | 130.38% | 76.98% | 63.41% | 65.31% | 67.11% | 46.9% | 58.04% | 57.41% | 61.14% | 71.18% | 69.83% |
| FFO Growth % | 5.77% | 1.81% | 2.46% | 12.98% | 12.74% | 16.43% | -12.83% | 4.54% | 6.42% | 12.89% | 16.83% | 8.43% | 18.09% | 19.51% | 43.8% | 23.8% | 18.19% | -38.69% | -11.36% | -8.18% | 85.26% | 36.28% | 22.31% | 6.46% | 66.74% | -19.57% | 6.84% | 12.1% | 9.84% | 53.16% | 57.8% |
| FFO per Share | 3.49 | 3.50 | 3.51 | 3.47 | 3.20 | 2.83 | 2.47 | 2.96 | 2.99 | 2.94 | 2.69 | 2.47 | 2.46 | 2.17 | 1.99 | 1.70 | 1.47 | 1.29 | 2.26 | 2.86 | 3.56 | 2.05 | 1.58 | 1.53 | 1.55 | 1.19 | 1.54 | 1.45 | 1.33 | 1.47 | 1.39 |
| FFO Payout Ratio % | 50.59% | 67.33% | 65% | 64.1% | 68.14% | 74.15% | 83.78% | 68.37% | 64.94% | 63.17% | 66.14% | 79.41% | 66.55% | 72.8% | 77.06% | 88.47% | 102.71% | 116.95% | 69.38% | 48.92% | 36.73% | 61.76% | 80.82% | 82.74% | 81.27% | 102.31% | 80.42% | 85.32% | 91% | 79.53% | 81.12% |
| EPS (Diluted) | 2.04 | 2.07 | 2.15 | 2.16 | 1.89 | 1.51 | 1.22 | 1.56 | 1.65 | 1.45 | 1.38 | 1.20 | 1.24 | 1.10 | 1.11 | 0.96 | 0.80 | 0.60 | 1.56 | 2.26 | 3.05 | 1.56 | 1.15 | 1.13 | 1.09 | 0.91 | 1.26 | 1.16 | 1.10 | 1.25 | 1.18 |
| EPS Growth % | -3.74% | -3.72% | -0.46% | 14.29% | 25.17% | 23.77% | -21.79% | -5.45% | 13.79% | 5.07% | 15% | -3.23% | 12.73% | -0.9% | 15.63% | 20% | 33.33% | -61.54% | -30.97% | -25.9% | 95.51% | 35.65% | 1.77% | 3.67% | 19.78% | -27.78% | 8.62% | 5.45% | -12% | 5.93% | 8.26% |
| EPS (Basic) | - | 2.07 | 2.16 | 2.16 | 1.89 | 1.51 | 1.22 | 1.56 | 1.65 | 1.45 | 1.39 | 1.21 | 1.24 | 1.11 | 1.13 | 0.96 | 0.80 | 0.60 | 1.57 | 2.27 | 3.08 | 1.58 | 1.15 | 1.14 | 1.09 | 0.92 | 1.26 | 1.16 | 1.11 | 1.26 | 1.18 |
| Diluted Shares Outstanding | 189.46M | 187.99M | 184.04M | 181.69M | 174.74M | 174.82M | 172.22M | 165.08M | 156.3M | 149.43M | 144.66M | 134.49M | 124.71M | 119.86M | 109.12M | 88.84M | 82.85M | 79.95M | 74.52M | 66.41M | 58.08M | 54.64M | 51.74M | 43.9M | 40.59M | 31.72M | 30.41M | 30.41M | 29.4M | 24.22M | 16.78M |
Interest rate sensitivity
As reported in the quarterly financial data, NNN achieved a steady revenue trajectory with 4.1% year-over-year growth in 2026Q1, reflecting the inherent stability of its long-term, triple-net lease portfolio despite a challenging macroeconomic environment for retail-focused real estate investment trusts seeking new external growth opportunities.
The consistent revenue expansion suggests that the company's relationship-based acquisition model continues to provide a reliable pipeline of income. Investors should monitor whether this growth can be sustained without compromising the quality of the tenant base, particularly as the spread between acquisition cap rates and the cost of capital remains tight.
Based on the provided income statement figures, NNN maintained a strong NOI margin of 95.9% in 2026Q1, demonstrating the efficiency of the triple-net structure where the vast majority of property-level operating expenses are successfully shifted to the tenant base, insulating the REIT from inflationary cost pressures.
The outlier margin reported in 2025Q4 appears to be an anomaly that warrants further investigation, as it deviates significantly from the company's historical performance. Excluding that period, the high and stable NOI margins suggest that the core business model remains highly effective at converting rental income into property-level cash flow.
According to the latest financial filings, NNN generated FFO of $164.7 million in 2026Q1, representing a 2.3% growth rate that underscores the company's ability to maintain consistent earnings per share despite the broader volatility observed in the retail real estate sector over the last ten quarters.
The FFO per share trajectory appears to support the company's long-standing commitment to dividend growth, suggesting a disciplined approach to capital allocation. However, investors should monitor the impact of potential equity dilution from ATM programs, which may be necessary to fund future acquisitions if debt markets remain restrictive.
As indicated by the discrepancy between the $94.0 million in GAAP net income and the $164.7 million in FFO for 2026Q1, the company's reported earnings are heavily impacted by non-cash depreciation charges that do not reflect the actual economic value or cash-generating capacity of the retail portfolio.
The significant gap between net income and FFO highlights why GAAP metrics are insufficient for evaluating this REIT's performance. Analysts should focus on the FFO figures to gauge the true operational health of the business, as the depreciation charge is a structural accounting reality rather than a reflection of declining asset utility.
Quick answers to the most common questions about buying NNN stock.
For fiscal year 2025, NNN REIT, Inc. (NNN) reported total revenue of $926.2M. This represents a 2675.7% increase compared to $33.4M in 1996.
NNN REIT, Inc. (NNN) is profitable, generating $389.8M in net income for the fiscal year ending 2025 with a net profit margin of 42.1%.
NNN REIT, Inc. (NNN) reported an operating income of $569.9M, resulting in an operating profit margin of 61.5%. This margin reflects the operational efficiency of the business before interest and taxes.
NNN REIT, Inc. (NNN) generated $352.0M in gross profit for the year, representing a gross profit margin of 38.0%. This demonstrates the company's core pricing power and production efficiency.