Leverage is easing as total debt declined 18.5% from $20.0B in 2024Q1 to $16.3B in 2026Q2, with D/E improving from 1.41 to 0.91, though off-balance-sheet pension and lease obligations may understate true leverage.
Northrop Grumman Corporation (NOC) balance sheet — 30-year assets, liabilities & shareholders' equity history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Total Current Assets | 15.59B | 15.1B | 14.09B | 13.5B | 12.31B | 12.24B | 15.13B | 10.57B | 9.68B | 16.59B | 6.86B | 6.33B | 8.18B | 9.49B | 8.39B | 7.75B | 9.9B | 8.63B | 7.19B | 6.77B | 6.72B | 7.55B | 6.85B | 5.75B | 15.84B | 4.59B | 2.53B | 2.79B | 3.03B | 2.94B | 2.6B |
| Cash & Short-Term Investments | 2.31B | 4.4B | 4.35B | 3.11B | 2.58B | 3.53B | 4.91B | 2.25B | 1.58B | 11.22B | 2.54B | 2.32B | 3.86B | 5.15B | 3.86B | 3B | 3.7B | 3.27B | 1.5B | 963M | 1.01B | 1.6B | 1.23B | 342M | 1.41B | 464M | 319M | 142M | 44M | 63M | 44M |
| Cash Only | 2.31B | 4.4B | 4.35B | 3.11B | 2.58B | 3.53B | 4.91B | 2.25B | 1.58B | 11.22B | 2.54B | 2.32B | 3.86B | 5.15B | 3.86B | 3B | 3.7B | 3.27B | 1.5B | 963M | 1.01B | 1.6B | 1.23B | 342M | 1.41B | 464M | 319M | 142M | 44M | 63M | 44M |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivable | 10.26B | 8.84B | 7.7B | 8.65B | 7.49B | 6.96B | 6.64B | 6.66B | 6.47B | 4.52B | 3.3B | 2.84B | 2.81B | 2.69B | 2.86B | 2.96B | 4.06B | 3.39B | 3.9B | 3.81B | 3.56B | 3.55B | 3.49B | 3.23B | 2.89B | 2.64B | 1.56B | 1.4B | 1.51B | 1.44B | 1.36B |
| Days Sales Outstanding | 83.75 | 76.93 | 68.47 | 80.33 | 74.73 | 71.22 | 65.87 | 71.83 | 78.52 | 63.92 | 49.13 | 44.08 | 42.71 | 39.74 | 41.37 | 40.96 | 52.62 | 36.7 | 42.05 | 43.47 | 43.12 | 42.21 | 42.7 | 44.93 | 61.29 | 71.15 | 74.6 | 56.89 | 61.79 | 57.46 | 61.32 |
| Inventory | 1.42B | 1.31B | 1.46B | 1.11B | 978M | 811M | 759M | 783M | 654M | 780M | 816M | 807M | 742M | 698M | 798M | 873M | 896M | 1.17B | 1B | 1.04B | 1.18B | 1.17B | 1.06B | 1.15B | 1.09B | 1.23B | 585M | 1.19B | 1.37B | 1.28B | 1.05B |
| Days Inventory Outstanding | 15.41 | 14.2 | 16.26 | 12.36 | 12.26 | 10.42 | 9.45 | 10.75 | 10.24 | 14.34 | 15.9 | 16.47 | 14.74 | 13.21 | 14.83 | 15.33 | 14.31 | 15.18 | 13.22 | 14.78 | 17.44 | 16.75 | 15.41 | 18.76 | 28.23 | 39.89 | 42.16 | 67.21 | 76.66 | 70.72 | 65.71 |
| Other Current Assets | 1.6B | 543M | 583M | 635M | 1.26B | 944M | 2.83B | 878M | 973M | 445M | 200M | 367M | 773M | 955M | 874M | 657M | 893M | 738M | 734M | 951M | 706M | 783M | 722M | 836M | 10.28B | 1.24B | 65M | 59M | 109M | 149M | 144M |
| Total Non-Current Assets | 35.17B | 36.28B | 35.27B | 32.84B | 31.27B | 30.15B | 29.13B | 30.4B | 27.97B | 18.57B | 18.76B | 18.12B | 18.39B | 16.89B | 18.15B | 17.66B | 17.73B | 21.62B | 23.01B | 26.6B | 25.29B | 26.66B | 26.45B | 27.26B | 26.43B | 16.3B | 7.1B | 6.49B | 6.5B | 6.74B | 6.83B |
| Property, Plant & Equipment | 12.2B | 12.83B | 12.31B | 11.47B | 10.61B | 9.55B | 8.6B | 8.42B | 6.37B | 4.22B | 3.59B | 3.06B | 2.99B | 2.81B | 2.89B | 3.05B | 3.04B | 4.87B | 4.81B | 4.71B | 4.53B | 4.4B | 4.21B | 4.04B | 3.6B | 2.77B | 1.01B | 1.24B | 1.27B | 1.35B | 1.4B |
| Fixed Asset Turnover | 3.46x | 3.27x | 3.33x | 3.43x | 3.45x | 3.74x | 4.28x | 4.02x | 4.72x | 6.11x | 6.83x | 7.68x | 8.02x | 8.79x | 8.74x | 8.67x | 9.24x | 6.93x | 7.05x | 6.79x | 6.65x | 6.98x | 7.09x | 6.49x | 4.77x | 4.90x | 7.51x | 7.25x | 6.99x | 6.80x | 5.76x |
| Goodwill | 17.44B | 17.44B | 17.51B | 17.52B | 17.52B | 17.52B | 17.52B | 18.71B | 18.67B | 12.46B | 12.45B | 12.46B | 12.47B | 12.44B | 12.43B | 12.37B | 12.38B | 13.52B | 947M | 17.67B | 17.22B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 208M | 254M | 305M | 384M | 578M | 783M | 1.04B | 1.37B | 52M | 61M | 77M | 101M | 104M | 137M | 155M | 192M | 873M | 14.52B | 1.07B | 1.14B | 18.66B | 18.66B | 19.04B | 18.21B | 9.81B | 4.43B | 3.47B | 4.18B | 4.32B | 4.42B |
| Long-Term Investments | 1.49B | 483M | 347M | 339M | 332M | 418M | 377M | 364M | 319M | 352M | 330M | 0 | 0 | 310M | 261M | 153M | 320M | 300M | 0 | 0 | 0 | -595M | 0 | -509M | 0 | -344M | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 4.94B | 4.27B | 3.25B | 2.19B | 2.26B | 1.89B | 1.53B | 1.36B | 1.14B | 1.06B | 928M | 1.19B | 1.31B | 1.13B | 1.03B | 1.04B | 1.08B | 1.05B | 2.73B | 3.14B | 2.4B | 3.6B | 3.56B | 4.18B | 4.44B | 3.72B | 1.65B | 1.78B | 1.05B | 1.08B | 999M |
| Total Assets | 50.76B | 51.38B | 49.36B | 46.54B | 43.76B | 42.58B | 44.47B | 41.09B | 37.65B | 34.92B | 25.61B | 24.45B | 26.57B | 26.38B | 26.54B | 25.41B | 31.53B | 30.25B | 30.2B | 33.37B | 32.01B | 34.21B | 33.36B | 33.01B | 42.27B | 20.89B | 9.62B | 9.29B | 9.54B | 9.68B | 9.42B |
| Asset Turnover | 0.85x | 0.82x | 0.83x | 0.84x | 0.84x | 0.84x | 0.83x | 0.82x | 0.80x | 0.74x | 0.96x | 0.96x | 0.90x | 0.93x | 0.95x | 1.04x | 0.89x | 1.12x | 1.12x | 0.96x | 0.94x | 0.90x | 0.89x | 0.79x | 0.41x | 0.65x | 0.79x | 0.97x | 0.93x | 0.95x | 0.86x |
| Asset Growth % | 12.01% | 4.09% | 6.05% | 6.37% | 2.76% | -4.25% | 8.23% | 9.13% | 7.84% | 36.32% | 4.74% | -7.97% | 0.72% | -0.61% | 4.45% | -19.41% | 4.23% | 0.18% | -9.52% | 4.26% | -6.44% | 2.56% | 1.07% | -21.9% | 102.37% | 117.07% | 3.63% | -2.63% | -1.46% | 2.71% | 72.72% |
| Total Current Liabilities | 13.35B | 13.88B | 14.13B | 11.94B | 11.59B | 9.53B | 9.58B | 9.43B | 8.27B | 6.96B | 5.63B | 5.46B | 5.89B | 5.82B | 6.06B | 6.13B | 10.03B | 6.99B | 7.42B | 6.43B | 6.75B | 7.97B | 6.22B | 6.36B | 11.37B | 5.13B | 2.69B | 2.46B | 2.37B | 2.71B | 2.6B |
| Accounts Payable | 2.9B | 3.24B | 2.6B | 2.11B | 2.59B | 2.2B | 1.81B | 2.23B | 2.18B | 1.66B | 1.55B | 1.28B | 1.3B | 1.23B | 1.39B | 1.48B | 1.85B | 1.92B | 1.94B | 1.9B | 1.68B | 1.59B | 1.75B | 1.51B | 1.43B | 982M | 564M | 490M | 416M | 463M | 477M |
| Days Payables Outstanding | 30.91 | 35.15 | 29.04 | 23.52 | 32.42 | 28.24 | 22.48 | 30.57 | 34.18 | 30.54 | 30.28 | 26.16 | 25.92 | 23.26 | 25.87 | 26.01 | 29.49 | 24.93 | 25.6 | 26.89 | 24.9 | 22.66 | 25.41 | 24.76 | 36.93 | 31.95 | 40.64 | 27.67 | 23.23 | 25.52 | 29.77 |
| Short-Term Debt | 0 | 865M | 1.91B | 370M | 1.37B | 290M | 1B | 1.45B | 517M | 867M | 12M | 110M | 0 | 0 | 0 | 13M | 784M | 103M | 501M | 137M | 170M | 1.26B | 42M | 471M | 225M | 458M | 10M | 225M | 269M | 291M | 428M |
| Deferred Revenue (Current) | 15.17B | 4.09B | 4.07B | 4.19B | 3.61B | 3.03B | 2.52B | 2.24B | 1.92B | 1.62B | 1.47B | 1.54B | 1.71B | 1.72B | 1.76B | 1.78B | 1.97B | 1.28B | 1.28B | 1.18B | 1.18B | 1.11B | 1.07B | 995M | 1.02B | 344M | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 4.64B | 3.38B | 3.28B | 3.02B | 1.96B | 2.02B | 2.25B | 1.24B | 1.98B | 3.18B | 1.25B | 1.33B | -8M | 526M | 559M | 1.67B | 2.33B | 1.73B | 1.66B | 1.65B | 1.62B | 1.71B | 2.91B | 3.38B | 8.7B | 2.87B | 2.11B | 1.75B | 1.68B | 1.96B | 1.7B |
| Current Ratio | 1.17x | 1.09x | 1.00x | 1.13x | 1.06x | 1.28x | 1.58x | 1.12x | 1.17x | 2.38x | 1.22x | 1.16x | 1.39x | 1.63x | 1.39x | 1.26x | 0.99x | 1.24x | 0.97x | 1.05x | 1.00x | 0.95x | 1.10x | 0.90x | 1.39x | 0.89x | 0.94x | 1.13x | 1.28x | 1.08x | 1.00x |
| Quick Ratio | 1.06x | 0.99x | 0.89x | 1.04x | 0.98x | 1.20x | 1.50x | 1.04x | 1.09x | 2.27x | 1.07x | 1.01x | 1.26x | 1.51x | 1.25x | 1.12x | 0.90x | 1.07x | 0.83x | 0.89x | 0.82x | 0.80x | 0.93x | 0.72x | 1.30x | 0.66x | 0.72x | 0.65x | 0.70x | 0.61x | 0.59x |
| Cash Conversion Cycle | 68.25 | 55.98 | 55.69 | 69.17 | 54.57 | 53.4 | 52.84 | 52.02 | 54.59 | 47.72 | 34.75 | 34.38 | 31.53 | 29.69 | 30.33 | 30.28 | 37.44 | 26.96 | 29.66 | 31.36 | 35.67 | 36.29 | 32.69 | 38.93 | 52.59 | 79.09 | 76.11 | 96.42 | 115.23 | 102.66 | 97.27 |
| Total Non-Current Liabilities | 19.53B | 20.82B | 19.94B | 19.81B | 16.86B | 20.12B | 24.31B | 22.84B | 21.19B | 20.9B | 14.72B | 13.47B | 13.45B | 9.95B | 10.97B | 8.94B | 7.95B | 10.58B | 10.85B | 9.25B | 8.64B | 9.41B | 10.44B | 10.85B | 16.43B | 8.24B | 3.02B | 3.56B | 4.32B | 4.34B | 4.69B |
| Long-Term Debt | 14.43B | 17.02B | 16.49B | 15.68B | 13.63B | 14.37B | 15.6B | 14.08B | 13.88B | 14.4B | 7.06B | 6.39B | 5.92B | 5.93B | 3.93B | 3.94B | 4.04B | 4.19B | 3.44B | 4.27B | 4.34B | 4.23B | 5.47B | 5.41B | 9.4B | 5.03B | 1.6B | 2B | 2.56B | 2.5B | 2.95B |
| Capital Lease Obligations | 7.42B | 1.86B | 1.8B | 1.89B | 1.82B | 1.59B | 1.34B | 1.31B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.08B | 0 | -4.87B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 132M | 490M | 0 | 0 | 108M | 1.71B | 2.4B | 2.14B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 595M | 506M | 509M | 101M | 669M | 276M | 64M | 0 | 75M | 61M |
| Other Non-Current Liabilities | 3.25B | 1.95B | 1.65B | 2.24B | 1.27B | 3.68B | 7.36B | 7.45B | 7.2B | 4.8B | 7.67B | 7.06B | 7.52B | 4.02B | 7.04B | 5B | 5.43B | 6.39B | 7.41B | 4.99B | 4.3B | 4.57B | 4.44B | 4.58B | 6.68B | 2.19B | 1.13B | 1.5B | 1.76B | 1.76B | 1.68B |
| Total Liabilities | 32.88B | 34.7B | 34.07B | 31.75B | 28.44B | 29.65B | 33.89B | 32.27B | 29.47B | 27.87B | 20.36B | 18.93B | 19.34B | 15.76B | 17.03B | 15.07B | 17.97B | 17.57B | 18.28B | 15.69B | 15.39B | 17.39B | 16.66B | 17.21B | 27.8B | 13.37B | 5.7B | 6.03B | 6.69B | 7.05B | 7.29B |
| Total Debt | 16.29B | 19.74B | 20.19B | 17.94B | 16.82B | 16.25B | 17.95B | 16.83B | 14.4B | 15.27B | 7.07B | 6.5B | 5.92B | 5.93B | 3.93B | 3.95B | 4.83B | 4.29B | 3.94B | 4.41B | 4.51B | 5.5B | 5.51B | 5.88B | 9.62B | 5.49B | 1.61B | 2.23B | 2.83B | 2.79B | 3.38B |
| Net Debt | 13.98B | 15.34B | 15.84B | 14.83B | 14.25B | 12.72B | 13.04B | 14.59B | 12.82B | 4.04B | 4.53B | 4.18B | 2.06B | 778M | 68M | 946M | 1.13B | 1.02B | 2.44B | 3.44B | 3.5B | 3.89B | 4.28B | 5.54B | 8.21B | 5.03B | 1.3B | 2.08B | 2.79B | 2.73B | 3.33B |
| Debt / Equity | 0.91x | 1.18x | 1.32x | 1.21x | 1.10x | 1.26x | 1.70x | 1.91x | 1.76x | 2.17x | 1.34x | 1.18x | 0.82x | 0.56x | 0.41x | 0.38x | 0.36x | 0.34x | 0.33x | 0.25x | 0.27x | 0.33x | 0.33x | 0.37x | 0.67x | 0.73x | 0.41x | 0.68x | 0.99x | 1.06x | 1.59x |
| Debt / EBITDA | 2.77x | 3.43x | 3.52x | 4.63x | 3.40x | 2.36x | 3.37x | 3.22x | 3.14x | 4.05x | 1.94x | 1.83x | 1.62x | 1.64x | 1.08x | 1.03x | 1.43x | 1.40x | 6.07x | 1.18x | 1.43x | 1.87x | 2.00x | 2.71x | 5.02x | 3.33x | 1.09x | 1.64x | 2.46x | 2.15x | 3.30x |
| Net Debt / EBITDA | 2.37x | 2.67x | 2.76x | 3.83x | 2.88x | 1.85x | 2.45x | 2.79x | 2.80x | 1.07x | 1.24x | 1.18x | 0.56x | 0.22x | 0.02x | 0.25x | 0.33x | 0.33x | 3.75x | 0.92x | 1.11x | 1.33x | 1.55x | 2.55x | 4.29x | 3.05x | 0.88x | 1.53x | 2.43x | 2.10x | 3.25x |
| Interest Coverage | 8.98x | 8.62x | 8.81x | 5.30x | 12.53x | 13.48x | 7.29x | 5.62x | 7.66x | 12.37x | 9.91x | 10.22x | 11.33x | 12.15x | 14.99x | 14.95x | 9.80x | 9.06x | -0.76x | - | - | - | - | - | - | - | - | - | - | - | - |
| Total Equity | 17.88B | 16.67B | 15.29B | 14.79B | 15.31B | 12.93B | 10.58B | 8.82B | 8.19B | 7.05B | 5.26B | 5.52B | 7.24B | 10.62B | 9.51B | 10.34B | 13.56B | 12.69B | 11.92B | 17.69B | 16.61B | 16.83B | 16.7B | 15.8B | 14.46B | 7.51B | 3.92B | 3.26B | 2.85B | 2.62B | 2.13B |
| Equity Growth % | 47.28% | 9.05% | 3.35% | -3.38% | 18.46% | 22.19% | 19.96% | 7.72% | 16.16% | 34.02% | -4.76% | -23.68% | -31.87% | 11.63% | -7.95% | -23.76% | 6.86% | 6.43% | -32.61% | 6.45% | -1.27% | 0.77% | 5.71% | 9.25% | 92.48% | 91.71% | 20.33% | 14.28% | 8.65% | 23.26% | 45.85% |
| Book Value per Share | 125.59 | 115.95 | 103.80 | 97.34 | 98.41 | 80.34 | 63.12 | 51.88 | 46.89 | 40.14 | 29.14 | 28.82 | 34.11 | 45.40 | 37.55 | 36.70 | 45.02 | 39.24 | 35.64 | 49.92 | 46.33 | 46.33 | 45.75 | 38.66 | 63.20 | 43.53 | 27.65 | 23.33 | 20.49 | 19.27 | 16.73 |
| Total Shareholders' Equity | 17.88B | 16.67B | 15.29B | 14.79B | 15.31B | 12.93B | 10.58B | 8.82B | 8.19B | 7.05B | 5.26B | 5.52B | 7.24B | 10.62B | 9.51B | 10.34B | 13.56B | 12.69B | 11.92B | 17.69B | 16.61B | 16.83B | 16.7B | 15.79B | 14.32B | 7.39B | 3.92B | 3.26B | 2.85B | 2.62B | 2.13B |
| Common Stock | 142M | 142M | 145M | 150M | 153M | 156M | 167M | 168M | 171M | 174M | 175M | 181M | 199M | 218M | 239M | 254M | 291M | 307M | 327M | 338M | 346M | 347M | 364M | 12.43B | 12.51B | 4.45B | 1.2B | 1.03B | 0 | 0 | 0 |
| Retained Earnings | 17.84B | 16.66B | 15.3B | 14.77B | 15.31B | 12.91B | 10.48B | 8.75B | 8.07B | 11.55B | 10.63B | 10.66B | 12.39B | 12.54B | 11.14B | 9.7B | 8.24B | 6.74B | 5.59B | 7.39B | 6.18B | 5.05B | 4.01B | 3.43B | 2.87B | 3.01B | 2.74B | 2.25B | 1.89B | 1.81B | 1.35B |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accumulated OCI | -134M | -126M | -152M | -128M | -153M | -143M | -128M | -97M | -52M | -4.72B | -5.55B | -5.32B | -5.36B | -2.98B | -4.79B | -3.49B | -2.76B | -3.01B | -3.64B | -699M | -1.26B | -145M | -104M | -79M | -1.06B | -71M | -23M | -19M | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13M | 139M | 122M | 0 | 0 | 0 | 0 | 0 |
Quick answers to the most common questions about buying NOC stock.
As of 2025, Northrop Grumman Corporation (NOC) had total assets of $51.38B including $15.10B in current assets.
Northrop Grumman Corporation (NOC) carries total debt of $19.74B, offset by $4.40B in cash and short-term investments. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.
Northrop Grumman Corporation (NOC) has total shareholders' equity (book value) of $16.67B ($115.95 book value per share). Book value represents the net worth of the company belonging to common stock holders.
Northrop Grumman Corporation (NOC) reported a current ratio of 1.09x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.
Key Metrics
Top Statement Risk
Sentinel cost overruns
Metrics are mathematically derived from official filings.
Leverage Easing as Equity Builds
Total debt fell from $20.0B in 2024Q1 to $16.3B in 2026Q2, while equity rose from $14.2B to $17.9B, per quarterly filings, indicating a strengthening balance sheet.
The D/E ratio improved from 1.41 to 0.91 over the ten-quarter period, driven by both debt reduction and retained earnings accumulation. This deleveraging trend suggests management is prioritizing balance sheet flexibility ahead of potential program ramp-ups, though the absolute debt level remains substantial at $16.3B.
Debt Reduction Improves Leverage Profile
Total debt declined 18.5% from $20.0B in 2024Q1 to $16.3B in 2026Q2, with D/E dropping from 1.41 to 0.91, as reported in financial statements, signaling reduced refinancing risk.
The consistent quarterly debt paydown, from $20.2B in 2024Q4 to $16.3B in 2026Q2, appears deliberate and aligns with the company's cash generation. Despite the improvement, the debt load remains significant relative to equity, and investors should monitor whether this reduction continues or reverses if Sentinel program costs escalate.
Asset Mix Reflects Program Intensity
PPE net grew from $11.5B in 2024Q1 to $12.2B in 2026Q2, while goodwill remained flat at $17.4B, per balance sheet data, indicating ongoing investment in production capacity.
The modest PPE increase suggests capital deployment into facilities for B-21 and Sentinel production, though the pace is slower than peers. Goodwill stability at $17.4B, largely from the Orbital ATK acquisition, implies no impairment concerns, but the large intangible base warrants monitoring if program margins compress.
Retained Earnings Drive Equity Growth
Equity expanded from $14.2B in 2024Q1 to $17.9B in 2026Q2, with retained earnings rising from $14.2B to $17.8B, per quarterly data, reflecting consistent profitability and limited dilution.
The near one-to-one increase in retained earnings and equity indicates that share repurchases and dividends are being funded by cash flow rather than balance sheet erosion. This equity build provides a cushion against potential program charges, though the lack of buybacks in 2026Q2, per cash flow analysis, suggests capital is being conserved.
Liquidity Buffer Remains Adequate
Current ratio improved from 1.11 in 2024Q1 to 1.17 in 2026Q2, with cash at $2.3B, as reported in financial statements, providing a modest buffer against working capital swings.
The current ratio has stayed above 1.0 throughout the period, indicating that current assets cover current liabilities, but the buffer is thin relative to the volatility in operating cash flow, which swung from -$1.7B to $1.3B in recent quarters. Cash levels, while lower than 2025Q4's $4.4B, appear sufficient given the stable government contracting environment.
Pension and Lease Obligations Hidden
Reported D/E of 0.91 excludes pension and operating lease liabilities, which could materially understate true leverage, as per financial statements, warranting scrutiny of off-balance-sheet obligations.
The balance sheet data does not disclose pension liabilities or operating lease commitments, which are significant for defense primes given the FAS/CAS pension adjustments noted in prior analysis. If these obligations were included, the effective leverage could be substantially higher than the headline D/E suggests, potentially altering the assessment of balance sheet strength.