Revenue growth remains stable at 5.1% in 2026Q2, but gross margin compressed to 19.5% from 21.4% a year earlier, while operating margin of 10.1% trails the 13.8% peak in 2025Q2, indicating cost pressures.
Northrop Grumman Corporation (NOC) annual income statement — 30-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 42.89B | 41.95B | 41.03B | 39.29B | 36.6B | 35.67B | 36.8B | 33.84B | 30.09B | 25.8B | 24.51B | 23.53B | 23.98B | 24.66B | 25.22B | 26.41B | 28.14B | 33.76B | 33.89B | 32.02B | 30.15B | 30.72B | 29.85B | 26.21B | 17.21B | 13.56B | 7.62B | 8.99B | 8.9B | 9.15B | 8.07B |
| Revenue Growth % | 5.9% | 2.24% | 4.44% | 7.34% | 2.62% | -3.08% | 8.74% | 12.45% | 16.63% | 5.28% | 4.17% | -1.89% | -2.77% | -2.21% | -4.52% | -6.15% | -16.63% | -0.39% | 5.84% | 6.2% | -1.87% | 2.91% | 13.92% | 52.31% | 26.91% | 77.97% | -15.31% | 1.04% | -2.74% | 13.41% | 18.38% |
| Cost of Goods Sold | 34.29B | 33.64B | 32.67B | 32.74B | 29.13B | 28.4B | 29.32B | 26.58B | 23.3B | 19.85B | 18.73B | 17.88B | 18.38B | 19.28B | 19.64B | 20.79B | 22.85B | 28.13B | 27.7B | 25.8B | 24.66B | 25.59B | 25.14B | 22.32B | 14.1B | 11.22B | 5.07B | 6.46B | 6.54B | 6.62B | 5.85B |
| COGS % of Revenue | - | 80.19% | 79.62% | 83.33% | 79.58% | 79.62% | 79.68% | 78.55% | 77.43% | 76.93% | 76.43% | 76.02% | 76.64% | 78.19% | 77.87% | 78.7% | 81.19% | 83.34% | 81.74% | 80.59% | 81.8% | 83.3% | 84.2% | 85.18% | 81.97% | 82.75% | 66.49% | 71.85% | 73.43% | 72.35% | 72.47% |
| Gross Profit | 8.6B | 8.31B | 8.36B | 6.55B | 7.47B | 7.27B | 7.48B | 7.26B | 6.79B | 5.95B | 5.78B | 5.64B | 5.6B | 5.38B | 5.58B | 5.63B | 5.29B | 5.63B | 6.19B | 6.21B | 5.49B | 5.13B | 4.72B | 3.88B | 3.1B | 2.34B | 2.55B | 2.53B | 2.37B | 2.53B | 2.22B |
| Gross Margin % | 20.06% | 19.81% | 20.38% | 16.67% | 20.42% | 20.38% | 20.32% | 21.45% | 22.57% | 23.07% | 23.57% | 23.98% | 23.36% | 21.81% | 22.13% | 21.3% | 18.81% | 16.66% | 18.26% | 19.41% | 18.2% | 16.7% | 15.8% | 14.82% | 18.03% | 17.25% | 33.51% | 28.15% | 26.57% | 27.65% | 27.53% |
| Gross Profit Growth % | - | -0.59% | 27.64% | -12.35% | 2.83% | -2.81% | 3.02% | 6.89% | 14.06% | 3.06% | 2.39% | 0.73% | 4.13% | -3.6% | -0.82% | 6.27% | -5.88% | -9.11% | -0.4% | 13.23% | 6.96% | 8.75% | 21.47% | 25.21% | 32.62% | -8.38% | 0.83% | 7.06% | -6.56% | 13.91% | 24.9% |
| Operating Expenses | 4.24B | 4.03B | 3.99B | 4.01B | 3.87B | 1.62B | 3.41B | 3.29B | 3.04B | 2.71B | 2.63B | 2.57B | 2.4B | 2.26B | 2.4B | 23.14B | 2.47B | 3.14B | 6.3B | 3.21B | 3.03B | 2.95B | 2.68B | 2.35B | 1.71B | 1.33B | 1.46B | 1.56B | 1.61B | 1.65B | 1.56B |
| OpEx % of Revenue | - | 9.61% | 9.73% | 10.22% | 10.58% | 4.53% | 9.27% | 9.72% | 10.1% | 10.51% | 10.74% | 10.91% | 10.03% | 9.15% | 9.53% | 87.6% | 8.77% | 9.31% | 18.59% | 10.02% | 10.06% | 9.61% | 8.97% | 8.95% | 9.94% | 9.85% | 19.1% | 17.38% | 18.07% | 18.04% | 19.38% |
| Selling, General & Admin | 3.7B | 4.03B | 2.89B | 3.91B | 1.14B | 227M | 3.25B | 4.29B | 2.62B | 1.48B | 2.97B | 2.57B | 2.4B | 2.26B | 2.45B | 2.35B | 2.47B | 3.14B | 3.24B | 3.21B | 3.03B | 2.95B | 2.71B | 2.35B | 1.71B | 1.33B | 1.07B | 1.17B | 1.22B | 1.23B | 1.2B |
| SG&A % of Revenue | - | 9.61% | 7.05% | 9.94% | 3.1% | 0.64% | 8.83% | 12.68% | 8.7% | 5.72% | 12.12% | 10.91% | 10.03% | 9.15% | 9.72% | 8.9% | 8.77% | 9.31% | 9.56% | 10.02% | 10.06% | 9.61% | 9.08% | 8.95% | 9.94% | 9.85% | 14.1% | 13.05% | 13.66% | 13.47% | 14.83% |
| Research & Development | 0 | 1.1B | 1.1B | 1.2B | 1.2B | 1.1B | 0 | 953M | 764M | 639M | 705M | 712M | 569M | 507M | 520M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| R&D % of Revenue | - | 2.62% | 2.68% | 3.05% | 3.28% | 3.08% | - | 2.82% | 2.54% | 2.48% | 2.88% | 3.03% | 2.37% | 2.06% | 2.06% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 3M | -1.1B | -1M | -1.09B | 1.54B | 290M | 164M | -1.95B | -341M | 596M | -1.04B | -712M | -569M | -507M | 0 | 0 | 0 | 0 | 3.06B | 0 | 0 | 0 | -35M | 0 | 0 | 0 | 381M | 389M | 393M | 418M | 367M |
| Operating Income | 4.37B | 4.28B | 4.37B | 2.54B | 3.6B | 5.65B | 4.07B | 3.97B | 3.78B | 3.3B | 3.19B | 3.08B | 3.2B | 3.12B | 3.13B | 3.28B | 2.83B | 2.48B | -111M | 3.01B | 2.45B | 2.18B | 2.04B | 1.54B | 1.39B | 1B | 1.1B | 969M | 756M | 880M | 658M |
| Operating Margin % | 10.18% | 10.2% | 10.65% | 6.46% | 9.84% | 15.84% | 11.05% | 11.73% | 12.56% | 12.79% | 13.03% | 13.07% | 13.33% | 12.66% | 12.41% | 12.4% | 10.05% | 7.36% | -0.33% | 9.39% | 8.14% | 7.09% | 6.84% | 5.87% | 8.08% | 7.41% | 14.41% | 10.77% | 8.49% | 9.61% | 8.15% |
| Operating Income Growth % | - | -2.06% | 72.25% | -29.55% | -36.28% | 39.02% | 2.42% | 5% | 14.58% | 3.32% | 3.8% | -3.75% | 2.34% | -0.22% | -4.46% | 15.88% | 13.85% | 2336.94% | -103.69% | 22.49% | 12.67% | 6.71% | 32.7% | 10.57% | 38.55% | -8.56% | 13.31% | 28.17% | -14.09% | 33.74% | 22.76% |
| EBITDA | 5.89B | 5.75B | 5.74B | 3.88B | 4.94B | 6.89B | 5.33B | 5.23B | 4.58B | 3.77B | 3.65B | 3.54B | 3.66B | 3.62B | 3.64B | 3.82B | 3.38B | 3.07B | 650M | 3.73B | 3.15B | 2.93B | 2.76B | 2.17B | 1.92B | 1.65B | 1.48B | 1.36B | 1.15B | 1.3B | 1.02B |
| EBITDA Margin % | 13.73% | 13.71% | 13.99% | 9.86% | 13.5% | 19.32% | 14.49% | 15.47% | 15.22% | 14.63% | 14.89% | 15.06% | 15.25% | 14.67% | 14.43% | 14.46% | 12.02% | 9.09% | 1.92% | 11.63% | 10.43% | 9.55% | 9.24% | 8.29% | 11.14% | 12.16% | 19.41% | 15.1% | 12.91% | 14.18% | 12.7% |
| EBITDA Growth % | 4.47% | 0.21% | 48.13% | -21.61% | -28.26% | 29.22% | 1.87% | 14.28% | 21.36% | 3.43% | 2.99% | -3.14% | 1.11% | -0.6% | -4.71% | 12.95% | 10.23% | 372% | -82.55% | 18.44% | 7.23% | 6.35% | 26.92% | 13.41% | 16.19% | 11.49% | 8.91% | 18.19% | -11.48% | 26.63% | 25.61% |
| D&A (Non-Cash Add-back) | 1.52B | 1.47B | 1.37B | 1.34B | 1.34B | 1.24B | 1.27B | 1.26B | 800M | 475M | 456M | 467M | 462M | 495M | 510M | 544M | 555M | 585M | 761M | 719M | 691M | 755M | 717M | 635M | 525M | 645M | 381M | 389M | 393M | 418M | 367M |
| EBIT | 5.92B | 5.73B | 5.47B | 2.89B | 6.34B | 7.5B | 4.32B | 2.97B | 4.3B | 4.45B | 2.98B | 3.08B | 3.2B | 3.12B | 3.18B | 3.3B | 2.63B | 2.55B | -225M | 3.02B | 2.63B | 2.2B | 1.99B | 1.47B | 1.12B | 1.03B | 1.1B | 954M | 752M | 880M | 703M |
| Net Interest Income | -659M | -665M | -621M | -545M | -506M | -556M | -593M | -528M | -562M | -360M | -301M | -301M | -282M | -257M | -212M | -221M | -269M | -281M | -295M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Expense | 659M | 665M | 621M | 545M | 506M | 556M | 593M | 528M | 562M | 360M | 301M | 301M | 282M | 257M | 212M | 221M | 269M | 281M | 295M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 894M | 788M | 646M | -191M | 2.23B | 3.29B | -337M | -1.42B | -38M | 1.01B | -270M | -286M | -259M | -260M | -165M | -193M | -232M | -217M | -257M | -320M | -178M | -113M | -391M | -413M | -111M | -306M | -123M | -207M | -443M | -229M | -271M |
| Pretax Income | 5.26B | 5.07B | 5.02B | 2.35B | 5.84B | 8.94B | 3.73B | 2.55B | 3.74B | 3.05B | 2.92B | 2.79B | 2.94B | 2.86B | 2.96B | 3.08B | 2.37B | 2.27B | -368M | 2.69B | 2.28B | 2.04B | 1.61B | 1.13B | 1.01B | 699M | 975M | 762M | 312M | 651M | 384M |
| Pretax Margin % | 12.27% | 12.08% | 12.22% | 5.97% | 15.94% | 25.06% | 10.13% | 7.53% | 12.43% | 11.82% | 11.93% | 11.86% | 12.25% | 11.61% | 11.76% | 11.67% | 8.41% | 6.71% | -1.09% | 8.39% | 7.55% | 6.65% | 5.41% | 4.32% | 5.86% | 5.16% | 12.8% | 8.47% | 3.5% | 7.11% | 4.76% |
| Income Tax | 765M | 886M | 842M | 290M | 940M | 1.93B | 539M | 300M | 513M | 1.03B | 723M | 800M | 868M | 911M | 987M | 997M | 462M | 693M | 913M | 883M | 709M | 661M | 522M | 323M | 312M | 272M | 350M | 279M | 118M | 244M | 150M |
| Effective Tax Rate % | 14.54% | 17.48% | 16.79% | 12.36% | 16.11% | 21.63% | 14.46% | 11.77% | 13.71% | 33.91% | 24.73% | 28.67% | 29.55% | 31.82% | 33.29% | 32.34% | 19.53% | 30.58% | -248.1% | 32.87% | 31.15% | 32.34% | 32.32% | 28.56% | 30.92% | 38.91% | 35.9% | 36.61% | 37.82% | 37.48% | 39.06% |
| Net Income | 4.5B | 4.18B | 4.17B | 2.06B | 4.9B | 7B | 3.19B | 2.25B | 3.23B | 2.02B | 2.2B | 1.99B | 2.07B | 1.95B | 1.98B | 2.12B | 2.05B | 1.69B | -1.26B | 1.79B | 1.54B | 1.4B | 1.08B | 866M | 64M | 427M | 608M | 467M | 194M | 407M | 234M |
| Net Margin % | 10.48% | 9.97% | 10.17% | 5.23% | 13.38% | 19.64% | 8.67% | 6.64% | 10.73% | 7.81% | 8.98% | 8.46% | 8.63% | 7.92% | 7.84% | 8.02% | 7.29% | 4.99% | -3.72% | 5.59% | 5.11% | 4.56% | 3.63% | 3.3% | 0.37% | 3.15% | 7.98% | 5.19% | 2.18% | 4.45% | 2.9% |
| Net Income Growth % | 13.97% | 0.19% | 103.02% | -58.01% | -30.11% | 119.66% | 41.86% | -30.38% | 60.25% | -8.41% | 10.55% | -3.82% | 5.99% | -1.31% | -6.61% | 3.17% | 21.77% | 233.6% | -170.5% | 16.08% | 10.14% | 29.15% | 25.17% | 1253.13% | -85.01% | -29.77% | 30.19% | 140.72% | -52.33% | 73.93% | -7.14% |
| Net Income (Continuing) | 4.5B | 4.18B | 4.17B | 2.06B | 4.9B | 7B | 3.19B | 2.25B | 3.23B | 2.87B | 2.2B | 1.99B | 2.07B | 1.95B | 1.98B | 2.09B | 1.9B | 1.57B | -1.28B | 1.8B | 1.57B | 1.4B | 1.09B | 758M | 455M | 459M | 625M | 474M | 193M | 407M | 264M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13M | 139M | 122M | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 31.57 | 29.08 | 28.34 | 13.53 | 31.47 | 43.54 | 19.03 | 13.22 | 18.49 | 11.47 | 12.19 | 10.39 | 9.75 | 8.35 | 7.81 | 7.52 | 6.82 | 5.21 | -3.77 | 5.12 | 4.37 | 3.85 | 2.97 | 2.09 | 1.84 | 2.37 | 4.29 | 3.35 | 1.40 | 2.99 | 2.08 |
| EPS Growth % | 16.03% | 2.61% | 109.46% | -57.01% | -27.72% | 128.8% | 43.95% | -28.5% | 61.2% | -5.91% | 17.32% | 6.56% | 16.77% | 6.91% | 3.86% | 10.26% | 30.9% | 238.2% | -173.63% | 17.16% | 13.51% | 29.63% | 42.11% | 13.59% | -22.36% | -44.76% | 28.06% | 139.29% | -53.18% | 43.75% | -11.86% |
| EPS (Basic) | - | 29.14 | 28.39 | 13.57 | 31.61 | 43.70 | 19.08 | 13.28 | 18.59 | 11.55 | 12.30 | 10.51 | 9.91 | 8.50 | 7.96 | 7.65 | 6.91 | 5.28 | -3.77 | 5.24 | 4.46 | 3.93 | 3.01 | 2.11 | 1.87 | 2.39 | 4.31 | 3.37 | 1.42 | 3.05 | 2.11 |
| Diluted Shares Outstanding | 142.4M | 143.8M | 147.3M | 152M | 155.6M | 160.9M | 167.6M | 170M | 174.6M | 175.6M | 180.5M | 191.6M | 212.1M | 233.9M | 253.4M | 281.6M | 301.1M | 323.3M | 334.5M | 354.3M | 358.6M | 363.2M | 365M | 408.61M | 228.82M | 172.57M | 141.76M | 139.61M | 139.07M | 136.12M | 127.23M |
| Basic Shares Outstanding | 142.1M | 143.5M | 147M | 151.5M | 154.9M | 160.3M | 167.1M | 169.3M | 173.7M | 174.4M | 178.9M | 189.4M | 208.8M | 229.6M | 248.6M | 276.8M | 296.9M | 319.2M | 334.5M | 341.7M | 345.7M | 356.5M | 359.7M | 404.74M | 224.9M | 171.13M | 141.16M | 138.78M | 137.1M | 133.44M | 125.12M |
| Dividend Payout Ratio | - | 30.92% | 28.41% | 54.28% | 21.49% | 14.03% | 29.88% | 39.15% | 25.43% | 34.19% | 29.09% | 30.3% | 27.21% | 27.92% | 27.05% | 25.64% | 26.55% | 31.97% | - | 28.16% | 26.07% | 25.64% | 29.7% | 35.22% | 320.31% | 37% | 18.75% | 23.77% | 56.19% | 25.06% | 37.18% |
Quick answers to the most common questions about buying NOC stock.
For fiscal year 2025, Northrop Grumman Corporation (NOC) reported total revenue of $41.95B. This represents a 419.8% increase compared to $8.07B in 1996.
Northrop Grumman Corporation (NOC) is profitable, generating $4.18B in net income for the fiscal year ending 2025 with a net profit margin of 10.0%.
Northrop Grumman Corporation (NOC) reported an operating income of $4.28B, resulting in an operating profit margin of 10.2%. This margin reflects the operational efficiency of the business before interest and taxes.
Northrop Grumman Corporation (NOC) generated $8.31B in gross profit for the year, representing a gross profit margin of 19.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
Sentinel program cost overruns
Metrics are mathematically derived from official filings.
Modest Growth Amid Program Transitions
Revenue growth has hovered between 1% and 5% over the past year, with the latest quarter showing 5.1% growth, according to recent financial statements, suggesting a stable but unspectacular trajectory.
The 2.2% average quarterly growth over the last four quarters reflects a mature defense portfolio where volume increases from B-21 LRIP and Sentinel development are partially offset by program timing. The 5.1% growth in 2026Q2, the highest in five quarters, may indicate early production ramp benefits, but the lack of acceleration beyond mid-single digits suggests the company is not yet capturing the full potential of its backlog. Investors should monitor whether the B-21 transition to production can sustain this pace or if it remains lumpy.
Gross Margin Compression Signals Cost Pressures
Gross margin fell to 19.5% in 2026Q2 from 21.4% a year earlier, as reported in quarterly filings, indicating that fixed-price contract transitions and inflationary input costs are eroding profitability.
The 190 basis point year-over-year decline in gross margin, despite stable revenue, suggests that early production on B-21 and Sentinel is absorbing learning-curve inefficiencies. The 2025Q1 trough of 16.7% highlights the volatility inherent in milestone-based accounting, but the recent stabilization around 19.5% may indicate that the worst of the margin pressure is passing. However, with peers like RTX at 20.1% gross margin, Northrop's structural cost base appears less efficient, warranting close monitoring of EAC adjustments on fixed-price programs.
Operating Leverage Stalled by Overhead
Operating margin of 10.1% in 2026Q2 is below the 13.8% peak in 2025Q2, based on reported figures, suggesting that SG&A and R&D costs are absorbing revenue gains rather than scaling.
The 370 basis point decline in operating margin from 2025Q2 to 2026Q2, despite revenue growth, indicates that the company's high fixed-cost structure is not generating operating leverage at current growth rates. SG&A has remained relatively flat around $1.0B, but the drop in gross profit has disproportionately impacted operating income, which fell from $1.4B to $1.1B. This suggests that management's expense discipline is insufficient to offset contract mix shifts, and investors should watch for any SG&A reduction initiatives.
EPS Volatility Masks Underlying Stability
Diluted EPS swung from $3.32 in 2025Q1 to $9.99 in 2025Q4, as per financial statements, driven by non-operating items and tax effects, complicating the assessment of core earnings power.
The 2025Q4 EPS of $9.99, which was 22% above the trailing average, appears to include favorable one-time items, likely from pension adjustments or tax benefits, given that net income of $1.4B was disproportionately high relative to operating income of $1.0B. Conversely, 2025Q1's $3.32 EPS was depressed by a $573M operating income, suggesting a charge or reserve. Stock-based compensation remains modest at $20-54M per quarter, so the volatility is not from SBC but from non-operational items, which investors should exclude when forecasting sustainable EPS.
R&D Absence Raises Questions on Innovation
R&D expense was reported as zero in most quarters, except 2024Q4's $1.1B, according to financial statements, which may indicate that development costs are embedded in COGS or classified programs.
The near-zero R&D line is atypical for a defense prime, suggesting that the company capitalizes or absorbs development costs within program COGS, which would explain the compressed gross margins. The $1.1B R&D spike in 2024Q4 likely reflects a specific milestone or impairment, but its absence in other quarters makes it difficult to assess ongoing investment intensity. Investors should monitor the FAS/CAS pension adjustment and intangible amortization, which are not visible in this data but could distort cost comparisons.
2025Q1 Marked a Profitability Trough
The 2025Q1 quarter saw operating margin collapse to 6.1% and net margin to 5.1%, as reported in financial statements, representing the lowest profitability in the ten-quarter period.
This trough appears driven by a combination of revenue decline (-6.6% YoY) and a gross margin drop to 16.7%, likely due to adverse contract adjustments or program delays. The subsequent recovery to 10.1% operating margin by 2026Q2 suggests that the company absorbed the shock and is stabilizing, but the path has been uneven. This inflection highlights the vulnerability of Northrop's earnings to program-specific events, and the lasting impact is a more cautious market view on margin predictability.
Margin Recovery May Be Unsustainable
The rebound from 2025Q1's trough to 10.1% operating margin in 2026Q2, per quarterly data, could reverse if Sentinel cost overruns force additional reserves or fixed-price losses.
Short-sellers would argue that the 2025Q1 trough was not an anomaly but a precursor to structural margin compression as B-21 LRIP and Sentinel move into higher-volume, fixed-price phases. The gross margin has not returned to the 21.4% levels seen in mid-2025, and the recent 19.5% may reflect a new normal. With the Nunn-McCurdy breach on Sentinel, there is a risk of further negative EAC adjustments that could pressure operating income, making the current 10.1% margin appear optimistic.