VCP Scanner
ScreenerTechnicalBreakoutsThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistPricing
ScreenerTechnical ScannerBreakoutsThemes
Earnings
WatchlistPricing
Ctrl K
NRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsCompareWatchlist
NRGNRG Energy, Inc.
$126.24$26.6B
Overview & Verdict
OverviewVisualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNRGBalance Sheet

NRG Energy, Inc. (NRG) Balance Sheet

29Y historyFree accessUpdated daily

The balance sheet is strained by aggressive expansion, with debt-to-equity at 4.83 and total debt of $23.5B, while cash has deteriorated sharply from $6.9B in 2025Q4 to $162M in 2026Q2, and the current ratio is 0.97.

NRG Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Total Assets39.94B29.14B24.02B26.04B29.15B23.18B14.9B12.53B10.63B23.32B30.36B32.88B40.66B33.9B35.13B26.71B26.9B23.38B24.81B19.27B19.43B7.43B7.83B9.26B10.88B12.89B5.98B3.43B1.29B1.17B
Asset Growth %148.43%21.31%-7.74%-10.66%25.73%55.56%18.92%17.91%-54.42%-23.18%-7.69%-19.14%19.95%-3.49%31.49%-0.67%15.05%-5.76%28.71%-0.83%161.54%-5.1%-15.45%-14.91%-15.59%115.66%74.23%165.32%10.73%-
PP&E (Net)14.22B3.76B2.17B1.94B1.92B1.96B2.85B3.06B3.05B5.97B15.37B18.73B22.37B19.85B20.15B13.62B12.52B11.56B11.54B11.32B11.55B2.61B3.16B3.31B5.2B9.43B4.04B1.98B204.73M185.89M
PP&E / Total Assets %35.6%12.91%9.04%7.46%6.58%8.45%19.11%24.4%28.68%25.62%50.63%56.97%55%58.55%57.37%50.99%46.54%49.47%46.54%58.73%59.41%35.11%40.33%35.8%47.74%73.15%67.6%57.56%15.83%15.91%
Total Current Assets9.65B13.15B8.96B9.73B16.23B10.84B6.03B3.09B3.6B4.44B6.73B7.44B8.48B7.67B8.05B8.09B7.52B6.71B8.49B3.56B3.08B2.2B2.12B2.19B1.58B1.19B672.66M323.97M91.96M118.42M
Cash & Equivalents162M4.74B966M541M430M250M3.9B345M563M770M938M1.52B2.12B2.25B2.09B1.1B2.95B2.3B1.49B1.13B777M493M1.1B563.13M385.06M186.11M95.24M31.48M6.38M11.99M
Receivables1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Inventory793M461M478M607M751M498M327M383M412M453M721M1.25B1.25B898M903M308M453M541M455M451M420M240M247M205.98M267.92M331.32M174.86M119.18M2.65M2.62M
Other Current Assets3.85B1.69B4.03B5.04B9.89B5.76B635M1.09B1.3B1.97B3.59B3.01B3.14B2.21B3.42B5.29B02.18B494M1.32B1.35B711M16.39M255.52M424.39M244.89M12.13M17.44M4.02M1.59M
Long-Term Investments6.44B1.58B45M42M971M1.17B1.24B1.18B1.07B874M1.73B1.61B1.36B1B1.15B1.06B948M776M793M809M696M00750.45M888.88M1.23B977.12M988.67M800.92M694.65M
Goodwill8.81B5.02B5.01B5.08B1.65B1.79B579M579M573M539M662M999M2.57B1.99B1.96B1.89B1.87B1.72B1.72B1.79B02.66B00000000
Intangible Assets2.14B2.31B2.91B3.93B2.13B2.51B668M789M591M1.75B2.04B2.31B2.57B1.14B1.2B1.42B1.78B1.78B815M873M432M1.16B270M481.5M286.97M346.89M61.35M55.59M74.38M97.23M
Other Assets1.77B1.48B2.85B3.07B4.36B2.76B477M550M1.7B844M1.38B1.62B1.74B1.05B1.26B1B2.54B1.14B1.24B81M1.9B1.94B2.04B1.39B1.54B167.52M149.44M72.85M67.68M71.34M
Total Liabilities35.09B27.46B21.54B23.13B25.32B19.58B13.22B10.85B11.84B21.27B25.86B27.12B28.68B23.18B24.35B19.05B18.82B15.68B17.7B13.77B13.78B4.95B5.13B6.79B11.55B10.59B4.5B2.52B700.58M697.59M
Total Debt23.47B16.77B10.99B10.97B8.3B8.29B9.04B6.45B6.52B9.38B16.47B19.46B20.18B16.82B15.88B9.83B10.51B8.42B8.17B8.36B8.73B2.5B3.48B4.54B9.42B9.18B3.81B2.35B626.48M620.86M
Net Debt23.3B12.03B10.03B10.43B7.87B8.04B5.13B6.1B5.96B15.41B17.25B17.95B18.26B14.56B13.79B8.73B6.26B6.11B6.67B7.23B7.98B2.18B2.66B3.97B9.03B8.99B3.71B2.32B620.1M608.87M
Long-Term Debt21.74B16.54B9.81B10.13B7.98B7.97B8.69B5.8B6.45B9.18B15.96B18.98B19.7B15.77B15.74B9.74B10.05B7.85B7.7B7.89B8.6B2.41B2.97B3.66B1.19B7.84B3.65B1.94B618.22M613.18M
Short-Term Borrowings1.51B66M996M620M63M4M1M88M72M204M516M481M474M1.05B147M87M463M571M464M466M123M95M511M876.2M8.22B1.33B154.47M406.41M8.26M7.68M
Capital Lease Obligations679M160M183M218M263M317M347M556M0000000000000000000000
Total Current Liabilities9.97B8.03B8.81B9.5B12.98B7.92B1.92B2.36B2.4B3.32B4.38B4.38B4.86B4.2B4.68B5.67B4.22B3.76B6.58B2.28B2.03B1.36B1.09B2.03B9.8B1.95B562.99M524.36M50.55M181.09M
Accounts Payable2.58B2.83B2.51B2.33B3.64B2.27B649M722M863M684M782M869M1.06B1.04B1.17B808M783M693M447M381M327M241M209.33M190.82M604.17M347.34M263.11M67.61M7.37M16.1M
Accrued Expenses2.28B565M477M435M1.11B1.32B678M663M680M917M990M810M805M665M730M446M499M505M393M374M261M1.02B362M83.71M338.63M151.11M87.32M28.13M26.63M21.11M
Deferred Revenue837M748M711M720M176M000000000000000000000007.75M9.58M
Other Current Liabilities3.29B3.82B4.05B5.31B7.9B4.23B518M813M783M1.49B2.38B2.21B2.52B1.45B2.62B4.52B2.48B1.99B5.27B1.05B1.32B00947.27M698.9M119.85M14.22M22.21M8.29M10.51M
Deferred Taxes181M1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K
Other Liabilities2.2B1.82B1.93B2.44B4.04B3.39B2.32B2.19B2.93B8.75B5.51B3.74B3.9B3.19B4B1.99B2.32B2.04B2.22B2.75B2.59B-2.54B-3.14B1.01B514.48M349.44M232.74M40.96M2.88M2.17M
Total Equity4.86B1.68B2.48B2.91B3.83B3.6B1.68B1.68B-1.22B2.05B4.49B5.76B11.99B10.72B10.78B7.67B8.07B7.7B7.11B5.5B5.66B2.48B2.7B2.47B-666.36M2.3B1.48B908.03M592.85M470.52M
Equity Growth %133.72%-32.16%-14.73%-24.09%6.33%114.29%0.12%238.11%-159.38%-54.45%-22.08%-51.9%11.83%-0.59%40.59%-4.99%4.87%8.27%29.16%-2.74%128.37%-8.16%9.04%471.35%-128.91%56.08%62.64%53.16%26%-
Shareholders Equity4.86B1.68B2.48B2.91B3.83B3.6B1.68B1.66B-1.23B-346M2.04B3.01B10.05B9.85B10.26B7.49B8.05B7.68B7.11B5.5B5.66B2.48B2.69B2.44B-696.2M2.24B1.46B893.65M579.33M450.7M
Minority Interest000000020M19M2.39B2.45B2.76B1.93B867M518M183M17M12M001M1M6.1M37.29M29.84M67.8M14.69M14.37M13.52M19.82M
Common Stock2M2M2M3M4M4M4M4M4M4M4M4M4M4M4M3M3M3M3M3M1M1M1M1M01.99M1.8M1K1K1K
Additional Paid-in Capital3.88B215M705M3.42B8.46B8.53B8.52B8.5B8.51B8.38B8.36B8.3B8.33B7.84B7.59B5.35B5.32B4.95B4.36B4.09B4.48B2.42B2.4B2.4B2.23B1.71B1.23B780.44M531.91M431.91M
Retained Earnings2.37B1.98B1.53B820M1.41B464M-1.4B-1.62B-6.02B-6.27B-3.79B-3.01B3.59B3.69B4.49B3.99B3.8B3.33B2.4B1.27B739M261M196.64M11.03M-2.83B635.35M370.14M187.21M130.01M88.28M
Accumulated OCI-87M-81M-117M-91M-177M-126M-206M-192M-94M-72M-135M-173M-174M5M-150M74M432M416M310M-115M282M-205M76.45M21.8M-94.96M-114.19M-143.69M-75.47M-82.6M-69.5M
Return on Assets (ROA)2.55%3.25%4.49%-0.73%4.67%11.49%3.72%38.33%1.58%-8.02%-2.45%-17.35%0.36%-1.12%0.95%0.73%1.9%3.91%5.56%3.03%4.62%1.1%2.18%27.57%-29.14%2.81%3.89%2.42%3.39%1.88%
Return on Equity (ROE)25.38%41.55%41.79%-6%32.88%82.84%30.38%1917.06%64.5%-65.86%-15.09%-71.91%1.18%-3.59%3.2%2.5%6.05%12.72%19.42%10.5%15.26%3.25%7.19%307.16%-422.81%14.01%15.34%7.62%7.85%4.67%
Debt / Equity4.83x9.97x4.44x3.78x2.17x2.30x5.38x3.84x-4.59x3.67x3.38x1.68x1.57x1.47x1.28x1.30x1.09x1.15x1.52x1.54x1.01x1.29x1.83x-3.98x2.58x2.59x1.06x1.32x
Debt / Assets58.76%57.54%45.75%42.13%28.48%35.75%60.66%51.45%61.36%40.24%54.27%59.19%49.61%49.6%45.21%36.8%39.08%36.01%32.92%43.38%44.9%33.71%44.5%49%86.51%71.16%63.64%68.42%48.44%53.15%
Net Debt / EBITDA5.56x3.16x2.62x6.21x2.88x1.92x3.09x3.41x3.91x-18.71x-6.29x8.65x9.29x5.02x2.86x1.93x2.48x3.41x5.05x4.98x3.80x1.18x-9.69x6.12x31.95x8.46x21.42x
Book Value per Share23.128.4511.6912.7516.2214.696.836.36-3.946.4514.2217.5235.3633.1846.0831.8231.7828.425.8519.1118.814.4913.4212.37-1.685.94.553.082.011.59

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetStrained
Cash FlowMixed
Top Statement Risk

ERCOT weather and commodity volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Asset Base Surges on Data Center Push

NRG's total assets jumped from $24.0B in 2024Q4 to $39.9B in 2026Q2, per balance sheet data, driven by a $7.1B CAPEX spike in Q1 2026, suggesting an aggressive expansion into data center infrastructure.

The sequential increase in PPE net from $2.2B in 2024Q4 to $14.2B in 2026Q2 indicates a massive capital deployment, likely tied to the 'Bring Your Own Power' strategy. However, equity only grew from $2.5B to $4.9B over the same period, implying that asset growth is heavily debt-funded. This trajectory may strain regulated equity ratios if not supported by retained earnings or equity issuance.

PPE Expansion Outpaces Equity Growth

PPE net expanded over six-fold from $2.2B in 2024Q4 to $14.2B in 2026Q2, as reported in balance sheet data, while equity only doubled, indicating a widening gap between rate base growth and equity support.

The rapid PPE build-out, particularly the $7.1B CAPEX in Q1 2026, suggests a strategic pivot toward capital-intensive data center projects. However, the equity base has not kept pace, leading to a decline in equity-to-assets from 0.10 to 0.12, which may signal increasing financial leverage. Investors should monitor whether this asset growth translates into regulated returns or if it remains unregulated, given NRG's IPP status.

Leverage Spikes to 4.83 D/E

NRG's debt-to-equity ratio rose from 3.30 in 2024Q1 to 4.83 in 2026Q2, according to balance sheet data, with total debt reaching $23.5B, reflecting aggressive borrowing to fund expansion and acquisitions.

The absolute debt load increased by $12.6B from 2024Q4 to 2026Q2, while equity only grew by $2.4B, indicating that the company is relying heavily on debt financing. This leverage is well above the regulated utility norm, but NRG's IPP model may allow for higher leverage. However, the recent EPS miss and interest rate sensitivity suggest that this debt burden could constrain future capital allocation flexibility.

Equity Base Thin Despite Asset Growth

Equity stands at $4.9B against $39.9B in assets as of 2026Q2, per balance sheet data, yielding an equity-to-assets ratio of 0.12, which is low compared to regulated peers and suggests limited cushion for losses.

The equity base has grown modestly from $2.5B in 2024Q4, but the pace is insufficient relative to the asset expansion. Retained earnings appear volatile, with ROE swinging from -25.0% in 2024Q3 to 28.5% in 2025Q1, reflecting mark-to-market distortions. The low equity ratio may limit financial flexibility and increase vulnerability to weather-related shocks, as seen in prior quarters.

Cash Position Deteriorates Sharply

Cash and equivalents plummeted from $6.9B in 2025Q4 to $162M in 2026Q2, as per balance sheet data, while current ratio fell to 0.97, indicating potential near-term liquidity strain.

The dramatic cash drawdown, from $6.9B to $162M, suggests significant cash outflows for CAPEX and debt servicing, possibly related to the data center investments. The current ratio dropping below 1.0 implies that current liabilities exceed current assets, which could necessitate reliance on revolving credit facilities or commercial paper. Given the prior cash flow analysis noted a $7.1B CAPEX spike, this liquidity squeeze appears intentional but warrants monitoring for potential collateral calls.

Debt-Fueled Expansion Raises Refinancing Risk

Total debt surged to $23.5B in 2026Q2 from $10.9B in 2024Q1, per balance sheet data, with D/E at 4.83, suggesting that NRG's aggressive growth strategy may expose it to refinancing risk if interest rates rise.

The rapid debt accumulation, partly from the Vivint acquisition and data center CAPEX, has increased interest expense and sensitivity. While the company has historically managed leverage, the current debt load, combined with volatile earnings, could lead to covenant breaches or forced asset sales in a downturn. Investors should monitor the maturity profile and the company's ability to refinance at reasonable rates.

NRG — Frequently Asked Questions

Quick answers to the most common questions about buying NRG stock.

What are the total assets of NRG Energy, Inc. (NRG)?

As of 2025, NRG Energy, Inc. (NRG) had total assets of $29.14B including $13.15B in current assets.

How much debt does NRG Energy, Inc. (NRG) have?

NRG Energy, Inc. (NRG) carries total debt of $16.77B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of NRG Energy, Inc.?

NRG Energy, Inc. (NRG) has total shareholders' equity (book value) of $1.68B ($8.45 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is NRG Energy, Inc.'s current ratio and liquidity?

NRG Energy, Inc. (NRG) reported a current ratio of 1.64x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.