Revenue growth is robust, with Q2 2026 revenue up 64.1% YoY to $11.1B, but operating margins are volatile, swinging from 21.2% in Q2 2024 to 0.6% in Q2 2025, reflecting weather and commodity exposure.
NRG Energy, Inc. (NRG) annual income statement — 29-year revenue, gross profit & net income history
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Revenue | 36.75B | 30.71B | 28.13B | 28.82B | 31.54B | 26.99B | 9.09B | 9.82B | 9.48B | 9.07B | 8.91B | 12.33B | 15.87B | 11.29B | 8.42B | 9.08B | 8.85B | 8.95B | 6.88B | 5.99B | 5.58B | 2.4B | 2.1B | 1.71B | 1.69B | 2.08B | 1.81B | 500.02M | 182.13M | 118.25M |
| Revenue Growth % | 25.14% | 9.17% | -2.4% | -8.62% | 16.87% | 196.81% | -7.41% | 3.62% | 4.45% | 1.78% | -27.68% | -22.31% | 40.49% | 34.11% | -7.24% | 2.6% | -1.15% | 30.02% | 14.96% | 7.23% | 132.71% | 14.07% | 23.04% | 1.3% | -19.04% | 15.18% | 262.01% | 174.54% | 54.02% | - |
| Cost of Revenue | 30.72B | 24B | 22.1B | 26.53B | 27.44B | 20.48B | 6.54B | 7.3B | 7.11B | 6.89B | 6.68B | 9B | 11.81B | 8.13B | 6.14B | 6.75B | 6.07B | 5.32B | 3.6B | 3.38B | 3.27B | 1.83B | 0 | 1.55B | 1.51B | 1.86B | 1.06B | 269.9M | 52.41M | 46.72M |
| Gross Profit | 6.03B | 6.71B | 6.03B | 2.3B | 4.1B | 6.51B | 2.55B | 2.52B | 2.37B | 2.19B | 2.24B | 3.33B | 4.06B | 3.17B | 2.28B | 2.33B | 2.78B | 3.63B | 3.29B | 2.61B | 2.32B | 571M | 2.1B | 567.24M | 770.6M | 1.15B | 750.01M | 230.12M | 129.72M | 71.53M |
| Gross Margin % | 16.42% | 21.85% | 21.44% | 7.97% | 13% | 24.11% | 28.08% | 25.64% | 25.01% | 24.11% | 25.11% | 27% | 25.59% | 28.02% | 27.1% | 25.71% | 31.37% | 40.54% | 47.74% | 43.6% | 41.54% | 23.79% | 100% | 33.17% | 45.65% | 55.3% | 41.43% | 46.02% | 71.22% | 60.49% |
| Gross Profit Growth % | - | 11.28% | 162.52% | -43.98% | -36.99% | 154.88% | 1.39% | 6.24% | 8.32% | -2.28% | -32.72% | -18.03% | 28.28% | 38.69% | -2.23% | -15.92% | -23.51% | 10.4% | 25.89% | 12.54% | 306.3% | -72.86% | 270.92% | -26.39% | -33.17% | 53.73% | 225.92% | 77.4% | 81.33% | - |
| Operating Expenses | 4.06B | 4.86B | 3.61B | 1.91B | 2.08B | 3.17B | 1.45B | 1.23B | 1.39B | 2.93B | 2.21B | 7.38B | 2.79B | 2.82B | 1.93B | 1.7B | 1.47B | 1.47B | 1.01B | 1.05B | 902M | 346M | 1.71B | -2.95B | 2.77B | -485.45M | 266.34M | 120.6M | 72.7M | 53.43M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 4.19B | 3.81B | 3.83B | 1.68B | 2.74B | 4.18B | 1.66B | 1.79B | 1.52B | -40M | 922M | -2.5B | 2.9B | 1.68B | 1.49B | 1.74B | 2.19B | 3.17B | 2.69B | 2.12B | 1.58B | 437M | 699M | 3.38B | -2.3B | 927.32M | 606.62M | 72.49M | 73.33M | 28.42M |
| EBITDA Margin % | 11.4% | 12.39% | 13.6% | 5.83% | 8.68% | 15.48% | 18.3% | 18.2% | 16.06% | -0.44% | 10.34% | -20.31% | 18.3% | 14.91% | 17.63% | 19.13% | 24.75% | 35.37% | 39.08% | 35.45% | 28.33% | 18.21% | 33.22% | 197.72% | -136.34% | 44.48% | 33.51% | 14.5% | 40.26% | 24.03% |
| EBITDA Growth % | 55.17% | -0.57% | 127.93% | -38.68% | -34.45% | 151.02% | -6.88% | 17.41% | 3905% | -104.34% | 136.82% | -186.23% | 72.45% | 13.4% | -14.51% | -20.68% | -30.83% | 17.65% | 26.75% | 34.2% | 262.01% | -37.48% | -79.33% | 246.91% | -348.18% | 52.87% | 736.78% | -1.14% | 158.04% | - |
| Depreciation & Amortization | 2.21B | 1.96B | 1.4B | 1.29B | 720M | 836M | 559M | 497M | 540M | 701M | 889M | 1.55B | 1.63B | 1.34B | 1.14B | 1.1B | 882M | 1.01B | 418M | 563M | 164M | 212M | 309M | 269.74M | 286.62M | 212.49M | 122.95M | -37.03M | 16.32M | 10.31M |
| D&A / Revenue % | 6.02% | 6.37% | 4.99% | 4.49% | 2.28% | 3.1% | 6.15% | 5.06% | 5.7% | 7.73% | 9.97% | 12.55% | 10.29% | 11.87% | 13.48% | 12.14% | 9.97% | 11.25% | 6.07% | 9.4% | 2.94% | 8.83% | 14.69% | 15.77% | 16.98% | 10.19% | 6.79% | -7.4% | 8.96% | 8.72% |
| Operating Income (EBIT) | 1.98B | 1.85B | 2.42B | 384M | 2.02B | 3.34B | 1.1B | 1.29B | 982M | -741M | 33M | -4.05B | 1.27B | 343M | 350M | 635M | 1.31B | 2.16B | 2.27B | 1.56B | 1.42B | 225M | 390M | 3.11B | -2.59B | 714.82M | 483.66M | 109.52M | 57.01M | 18.11M |
| Operating Margin % | 5.38% | 6.02% | 8.62% | 1.33% | 6.4% | 12.38% | 12.15% | 13.14% | 10.36% | -8.17% | 0.37% | -32.86% | 8.01% | 3.04% | 4.16% | 6.99% | 14.78% | 24.12% | 33.01% | 26.05% | 25.39% | 9.38% | 18.54% | 181.95% | -153.32% | 34.28% | 26.72% | 21.9% | 31.3% | 15.31% |
| Operating Income Growth % | - | -23.68% | 531.25% | -80.97% | -39.6% | 202.35% | -14.34% | 31.36% | 232.52% | -2345.45% | 100.81% | -418.73% | 270.55% | -2% | -44.88% | -51.45% | -39.42% | -5.02% | 45.71% | 10.01% | 530.22% | -42.31% | -87.47% | 220.22% | -462.05% | 47.79% | 341.62% | 92.1% | 214.83% | - |
| Interest Expense | 0 | 772M | 651M | 667M | 417M | 485M | 401M | 413M | 483M | 557M | 583M | 937M | 1.12B | 848M | 661M | 665M | 632M | 634M | 620M | 689M | 800M | 249M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Coverage | - | 2.40x | 3.22x | 0.68x | 4.99x | 6.89x | 2.90x | 2.90x | 1.97x | -1.49x | -0.60x | -4.32x | 1.12x | 0.25x | 0.98x | 0.03x | 2.19x | 3.63x | 3.79x | 2.37x | 1.82x | 1.15x | - | - | - | - | - | - | - | - |
| Interest / Revenue % | 0% | 2.51% | 2.31% | 2.31% | 1.32% | 1.8% | 4.41% | 4.21% | 5.1% | 6.14% | 6.54% | 7.6% | 7.05% | 7.51% | 7.85% | 7.32% | 7.14% | 7.08% | 9.01% | 11.5% | 14.32% | 10.38% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Non-Operating Income | -4M | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K | -1000K |
| Pretax Income | 992M | 1.08B | 1.45B | -213M | 1.66B | 2.86B | 761M | 786M | 467M | -1.39B | -931M | -4.99B | 135M | -634M | -12M | -646M | 753M | 1.67B | 1.77B | 946M | 865M | 110M | 229M | 2.78B | -3.07B | 298.61M | 237.83M | 31.11M | 16.08M | -1.51M |
| Pretax Margin % | 2.7% | 3.51% | 5.15% | -0.74% | 5.27% | 10.59% | 8.37% | 8% | 4.93% | -15.31% | -10.44% | -40.44% | 0.85% | -5.61% | -0.14% | -7.12% | 8.51% | 18.64% | 25.65% | 15.8% | 15.49% | 4.58% | 10.88% | 162.41% | -182.05% | 14.32% | 13.14% | 6.22% | 8.83% | -1.28% |
| Income Tax | 143M | 214M | 323M | -11M | 442M | 672M | 251M | -3.33B | 7M | -44M | 25M | 1.34B | 3M | -282M | -327M | -843M | 277M | 728M | 713M | 377M | 322M | 42M | 74M | 15.97M | -165.38M | 33.4M | 86.9M | -26.08M | -25.65M | -23.49M |
| Effective Tax Rate % | 14.42% | 19.85% | 22.31% | 5.16% | 26.58% | 23.5% | 32.98% | -424.17% | 1.5% | 3.17% | -2.69% | -26.98% | 2.22% | 44.48% | 2725% | 130.5% | 36.79% | 43.62% | 40.37% | 39.85% | 37.23% | 38.18% | 32.31% | 0.58% | 5.38% | 11.19% | 36.54% | -83.82% | -159.56% | 1556.73% |
| Net Income | 849M | 864M | 1.13B | -202M | 1.22B | 2.19B | 510M | 4.44B | 268M | -2.15B | -774M | -6.38B | 134M | -386M | 295M | 197M | 477M | 942M | 1.23B | 586M | 621M | 84M | 186M | 2.78B | -3.46B | 265M | 182.94M | 57.2M | 41.73M | 21.98M |
| Net Margin % | 2.31% | 2.81% | 4% | -0.7% | 3.87% | 8.1% | 5.61% | 45.19% | 2.83% | -23.73% | -8.68% | -51.77% | 0.84% | -3.42% | 3.5% | 2.17% | 5.39% | 10.52% | 17.79% | 9.78% | 11.12% | 3.5% | 8.84% | 162.4% | -205.21% | 12.71% | 10.11% | 11.44% | 22.91% | 18.59% |
| Net Income Growth % | 62.64% | -23.2% | 656.93% | -116.54% | -44.17% | 328.82% | -88.51% | 1555.97% | 112.45% | -178.17% | 87.87% | -4862.69% | 134.72% | -230.85% | 49.75% | -58.7% | -49.36% | -23.1% | 109.04% | -5.64% | 639.29% | -54.84% | -93.3% | 180.17% | -1407.17% | 44.86% | 219.84% | 37.05% | 89.85% | - |
| EPS (Diluted) | 4.04 | 4.01 | 4.99 | -1.12 | 5.17 | 8.93 | 2.07 | 16.81 | 0.87 | -6.79 | -2.22 | -19.46 | 0.23 | -1.22 | 1.22 | 0.78 | 1.84 | 3.44 | 4.43 | 2.01 | 2.04 | 0.38 | 0.93 | 6.98 | -8.71 | 0.67 | 0.46 | 0.19 | 0.14 | 0.07 |
| EPS Growth % | 73.18% | -19.64% | 545.54% | -121.66% | -42.11% | 331.4% | -87.69% | 1832.18% | 112.81% | -205.86% | 88.59% | -8560.87% | 118.85% | -200% | 56.41% | -57.61% | -46.51% | -22.35% | 120.4% | -1.47% | 436.84% | -59.14% | -86.68% | 180.14% | -1400% | 45.65% | 142.11% | 34.41% | 89.85% | - |
| EPS (Basic) | - | 4.09 | 5.14 | -1.12 | 5.17 | 8.93 | 2.08 | 16.94 | 0.88 | -6.79 | -2.22 | -19.46 | 0.23 | -1.22 | 1.23 | 0.78 | 1.86 | 3.70 | 4.98 | 2.21 | 2.21 | 0.38 | 0.93 | 6.98 | -8.71 | 0.67 | 0.46 | 0.19 | 0.14 | 0.07 |
| Diluted Shares Outstanding | 210M | 199M | 212M | 228M | 236M | 245M | 246M | 264M | 308M | 317M | 316M | 329M | 339M | 323M | 234M | 241M | 254M | 271M | 275M | 288M | 301M | 171M | 201.08M | 200M | 397.21M | 390.9M | 324.48M | 295.21M | 295.21M | 295.21M |
Quick answers to the most common questions about buying NRG stock.
For fiscal year 2025, NRG Energy, Inc. (NRG) reported total revenue of $30.71B. This represents a 25870.0% increase compared to $118.3M in 1997.
NRG Energy, Inc. (NRG) is profitable, generating $864.0M in net income for the fiscal year ending 2025 with a net profit margin of 2.8%.
NRG Energy, Inc. (NRG) reported an operating income of $1.85B, resulting in an operating profit margin of 6.0%. This margin reflects the operational efficiency of the business before interest and taxes.
NRG Energy, Inc. (NRG) generated $6.71B in gross profit for the year, representing a gross profit margin of 21.8%. This demonstrates the company's core pricing power and production efficiency.
Key Metrics
Top Statement Risk
ERCOT weather and commodity volatility
Metrics are mathematically derived from official filings.
Revenue Surge Driven by Retail and Weather
NRG's Q2 2026 revenue jumped 64.1% year-over-year to $11.1B, according to the latest income statement, reflecting robust retail demand and favorable weather patterns in Texas.
The revenue surge appears largely weather-driven, with the Texas market experiencing extreme heat that boosted electricity consumption. However, this growth is not purely organic; it also reflects the integration of Vivint's smart home services, which adds a new revenue stream. The sustainability of this growth is questionable, as it depends on weather patterns and the successful cross-selling of home services to existing customers.
Earned Returns Volatile vs Authorized
Operating margins swung from 21.2% in Q2 2024 to 0.6% in Q2 2025, as per financial statements, indicating significant volatility in earned returns relative to any authorized levels.
NRG operates in deregulated markets, so there is no authorized ROE in the traditional sense. Instead, margins are driven by spark spreads and retail pricing. The wide fluctuation in operating margins suggests that NRG's earnings are highly sensitive to commodity prices and market conditions, which may not be sustainable. Investors should monitor the stability of these margins, as they are subject to external factors beyond management's control.
Fuel Costs Pass-Through with Lag
NRG's cost structure is dominated by fuel and purchased power, which are largely pass-through, but the timing of recovery can create working capital strain, as evidenced by negative interest coverage in Q1 2026.
The negative interest coverage in Q1 2026 suggests that operating income was insufficient to cover interest expenses, likely due to a combination of low margins and high debt levels. This indicates that cost recovery mechanisms may not be timely, especially when commodity prices spike. The company's ability to pass through fuel costs to retail customers is a key risk, as regulatory or competitive constraints could delay recovery.
Earnings Obscured by Mark-to-Market Swings
NRG's net income swung from -$767M in Q3 2024 to $750M in Q1 2025, as reported, highlighting the impact of non-cash mark-to-market adjustments on reported earnings.
The extreme volatility in net income is largely attributable to mark-to-market accounting on commodity hedges, which can create large non-cash gains or losses. This obscures the underlying operational performance, which appears more stable when adjusted for these items. Analysts should focus on adjusted EBITDA or economic gross margin to assess the true earnings power of the business.
CAPEX Cycle May Not Boost EPS
Despite significant capital expenditures, EPS growth has been erratic, with a -85.6% decline in Q1 2026, suggesting that incremental CAPEX is not yet translating into consistent earnings growth.
NRG's capital expenditures are directed towards growth initiatives like the Vivint integration and data center strategy, but the earnings impact is not yet visible. The Q2 2026 EPS miss versus consensus indicates that the market expects more from these investments. The company's reaffirmed guidance suggests management believes the miss is timing-related, but investors should monitor whether the CAPEX cycle eventually delivers the promised returns.
What Could Invalidate the Growth Thesis
The most significant risk to NRG's income statement is another extreme weather event in Texas, which could cause hedging failures and liquidity crises, as seen in the Q3 2024 loss.
NRG's heavy reliance on the ERCOT market exposes it to tail risks from extreme weather, which can lead to massive collateral calls and potential insolvency. The Q3 2024 loss of -$767M illustrates the potential for such events. Additionally, the high leverage from recent acquisitions may limit financial flexibility to weather such storms. While management's data center strategy may provide some diversification, it does not eliminate the core commodity and weather risks.