VCP Scanner
Stock Screener
Filter stocks with fundamental & technical criteria
Market Themes
Curated industry baskets & thematic leaders
Earnings Hub
Calendar, EPS surprise stats & earnings transcripts
Market News
Real-time market intelligence & AI overviews
Insider Buying
SEC Form 4 corporate insider purchases
MinerviniVCP SetupsTrend Template
O'NeilCup with HandleFlat BaseDouble BottomCANSLIM Leaders
QullamaggieHigh Tight FlagsFlag BreakoutsEpisodic PivotsMomentum Leaders
KellWedge PopEMA Crossback
LivermorePivotal Points
PatternsFalling Wedge & ChannelBase Breakouts
View All Playbooks...
BreakoutsScanner
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Index & ETFs
SPY vs QQQVTI vs VOOSPY vs IWM
Compare Any Stocks...
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
VisualizeInteractive multi-year financial charts
Watchlist
BreakoutsScanner
WatchlistPricing
Ctrl K
Pricing
NRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Analyze deeply. Research with clarity.

Data updated daily

Product

  • Screener
  • Scanner
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • Pricing
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly market insights — free

© 2026 VCP Scanner
AboutPrivacyTermsRefund Policy
Not financial advice. Do your own research.
ScreenerBreakoutsScannerWatchlist
NRGNRG Energy, Inc.
$88.29$18.6B
Overview & Tools
OverviewChart Terminal ↗Visualize
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice History
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Discovery & Screens
Live BreakoutsStock ScreenerOwnership
HomeStocksNRGCash Flow

NRG Energy, Inc. (NRG) Cash Flow Statement

29Y historyFree accessUpdated daily

Cash flow is volatile, with operating cash flow swinging from -$169M in Q1 2026 to $1.1B in Q2 2026, and a $7.1B CAPEX spike in Q1 2026 consuming over 40 times operating cash flow, though dividend coverage remains adequate at 5.4x OCF-to-dividends over the last four quarters.

Income StatementBalance SheetCash FlowRatios

NRG Cash Flow Statement

Annual statement

NRG Cash Flow Statement

NRG Energy, Inc. (NRG) cash flow statement — 29-year operating, investing & financing cash flows

AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations1.55B1.91B2.31B-221M360M493M1.84B1.41B1.38B1.61B1.91B1.35B1.51B1.27B1.15B1.17B1.62B2.11B1.48B1.52B408M68M651M-350.37M430.04M276.01M361.68M-11.38M22M34.49M
Operating CF Growth %1402.12%-17.04%1143.44%-161.39%-26.98%-73.16%30.01%2.61%-14.47%-15.62%41.44%-10.66%18.9%10.53%-1.46%-28.16%-22.93%42.39%-2.5%271.81%500%-89.55%285.81%-181.47%55.8%-23.69%3278.19%-151.73%-36.21%-
Operating CF / Revenue %4.69%6.23%8.2%-0.77%1.14%1.83%20.2%14.39%14.53%17.74%21.4%10.94%9.52%11.24%13.64%12.84%18.34%23.53%21.48%25.33%7.31%2.83%30.94%-20.49%25.48%13.24%19.98%-2.28%12.08%29.16%
Net Income849M864M1.13B-202M1.22B2.19B510M4.44B460M-1.55B-891M-6.44B132M-352M579M197M476M941M1.19B586M621M84M185.62M2.59B-3.47B265.2M182.94M57.2M41.73M21.98M
Depreciation & Amortization1.68B1.44B1.07B1.34B688M836M559M497M540M701M889M1.55B1.63B1.34B1.14B1.1B882M1.01B418M563M164M212M309M269.74M286.62M212.49M122.95M-37.03M16.32M10.31M
Deferred Taxes23M0000604M228M-3.35B5M13M-12M1.33B-154M-67M-353M-859M255M689M762M359M327M2M57M-5.16M-230.13M45.56M38.46M-3.4M7.62M3.11M
Other Non-Cash Items-244M386M1.04B-1.07B1.13B-40M126M3.37B820M2.64B1.66B3.76B373M725M155M1.69B-159M-771M-1.12B7M-901M-223M18M-3.46B3.25B-243.04M6.53M36.73M-60.5M2.56M
Working Capital Changes-898M-906M-1.04B-383M-2.71B-3.12B392M-3.56B-281M-432M317M1.01B-516M-415M-144M-990M139M214M198M2M197M-7M81M250.73M594.59M-4.2M10.8M-64.88M16.83M-3.48M
Capital Expenditures-8.26B-1.15B-472M-910M-367M-3.04B-494M556M-388M-639M-976M-1.28B-2.9B-1.99B-3.4B-2.31B-1.62B-734M-899M-481M-4.18B-106M184M-124.06M-1.44B-4.34B-2.2B-1.67B-131.62M-485.97M
CapEx / Revenue %24.87%3.74%1.74%3.16%1.18%11.26%5.43%5.66%4.09%7.04%6.11%8.35%18.29%17.59%40.33%25.65%18.34%9.07%13.06%10.72%74.77%4.42%8.75%7.26%85.29%207.94%121.77%333.71%72.27%410.96%
CapEx / D&A4.91x0.80x0.46x0.68x0.54x3.64x0.88x1.12x0.72x0.91x0.61x0.67x1.78x1.48x2.99x2.11x1.84x0.81x2.15x1.14x25.46x0.50x0.60x0.46x5.02x20.40x17.93x-45.07x8.06x47.14x
CapEx Coverage (OCF/CapEx)0.19x1.67x4.71x-0.24x0.97x0.16x3.72x2.54x3.55x2.52x3.50x1.31x0.52x0.64x0.34x0.50x1.00x2.59x1.65x2.36x0.10x0.64x3.54x-2.82x0.30x0.06x0.16x-0.01x0.17x0.07x
Cash from Investing-8.27B-1.64B-24M-910M-332M-3.04B-494M556M-205M-639M-757M-1.53B-2.9B-2.53B-2.26B-3.05B-1.62B-954M-672M-327M-4.18B158M184M177.69M-1.68B-4.34B-2.2B-1.67B-131.62M-485.97M
Acquisitions-6.53B-596M463M-516M47M-2.73B-203M939M1.05B416M-136M-4M-2.94B-481M56M-370M-963M-421M14M0-4.25B4M55M18.61M160.79M-2.81B-1.91B-1.52B0-148.83M
Purchase of Investments-41M00-367M-454M-751M-492M-507M-572M-512M-551M-629M-619M-514M-436M-472M-364M-311M-700M-314M-227M11M0-3.08M-261.8M-149.84M-91.64M-163.34M-134.81M-317.89M
Sale of Investments88M00355M448M710M441M381M513M501M510M631M600M488M399M385M307M563M592M269M292M177M75.8M125.86M68.52M50.13M8.92M43.5M18.05M19.16M
Other Investing-591M106M3M240M000-29M-772M-733M385M152M1.08B-34M1.14B-261M174M27M374M184M446M209M229M160.37M-209.24M-100.69M-72.94M121.53M16.86M-27.32M
Cash from Financing6.44B3.55B-1.75B-400M1.04B-272M2.2B-2.15B-1.53B-1.14B-768M-432M1.26B1.43B2.1B33M651M-343M-487M-814M4.05B-830M-284M363.33M1.45B4.15B1.91B1.71B104.02M451.04M
Dividends Paid-439M-411M-405M-381M-332M-319M-295M-32M-37M-38M-76M-201M-196M-154M-50M-9M-9M-33M-55M-55M-50M-20M00000000
Dividend Payout Ratio %-47.57%36%-27.19%14.59%57.84%0.72%13.81%---146.27%-----------------
Debt Issuance (Net)2M1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued292M00635M01M1M3M21M01M1M21M16M031M52M52M59M7M1.47B200M406M04.07M475.46M453.72M000
Share Repurchases-617M-1.4B-935M-1.17B-606M-48M-229M-1.44B-1.25B-2M-226M-437M-39M-25M0-430M-180M-500M-185M-353M-732M-250M-405M0000000
Other Financing1B-233M-315M342M1.99B873M-14M11M393M-374M-144M821M810M798M279M-83M137M-79M-43M054M-4M-26M-343.33M655.26M4.08M0250M100M80.9M
Net Change in Cash254M3.76B409M95M205M-3.65B3.56B-227M-469M-335M-548M-641M51M218M907M-1.56B653M796M349M295M324M542M0184.81M278.95M90.86M6.12M25.1M-5.61M-452K
Exchange Rate Effect523M-57M-118M1.63B-866M-828M11M-48M-115M-168M-929M-33M179M49M-79M286M2M-13M-14M-81M32M1.12B0-35.84M24.95M-3.06M360K000
Cash at Beginning235M974M565M470M265M3.91B353M580M1.05B1.38B1.93B2.57B2.52B2.3B1.4B2.96B2.31B1.51B1.16B866M542M00787.54M106.1M95.24M31.48M6.38M11.99M12.44M
Cash at End212M4.74B974M565M470M265M3.91B353M580M1.05B1.38B1.93B2.57B2.52B2.3B1.4B2.96B2.31B1.51B1.16B866M542M1.21B972.35M385.06M186.11M95.24M31.48M6.38M11.99M
Free Cash Flow-6.71B766M1.83B-1.13B-7M-2.55B1.34B1.97B989M971M1.11B26M-1.39B-717M-2.25B-1.14B01.37B535M1.04B-3.77B-38M835M-474.43M-1.01B-4.06B-1.84B-1.68B-109.62M-451.49M
FCF Growth %-615.05%-58.23%262.16%-16057.14%99.73%-289.58%-31.79%99.09%1.85%-12.68%4176.92%101.87%-94.28%68.09%-96.42%--100%156.45%-48.36%127.49%-9815.79%-104.55%276%53.01%75.13%-120.34%-9.67%-1432.53%75.72%-
FCF Margin %-20.22%2.49%6.52%-3.92%-0.02%-9.43%14.77%20.05%10.43%10.7%12.47%0.21%-8.78%-6.35%-26.68%-12.6%0%15.33%7.77%17.3%-67.47%-1.58%39.69%-27.74%-59.82%-194.71%-101.79%-335.99%-60.19%-381.8%
FCF / Net Income %-789.87%88.66%163.02%559.9%-0.57%-116.42%263.33%44.37%369.03%-45.1%-143.67%-0.41%-1039.55%185.75%-761.69%-580.71%0%145.65%43.67%176.79%-606.76%-45.24%448.92%-17.08%29.15%-1531.93%-1007.17%-2937.31%-262.68%-2053.9%

Key Metrics

Growth RegimeMixed
ProfitabilityStable
Balance SheetAdequate
Cash FlowMixed
Top Statement Risk

ERCOT weather and commodity volatility

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q2)

Retail Cash Flows Masked by Volatility

Operating cash flow swung from -$169M in Q1 2026 to $1.1B in Q2 2026, per recent filings, highlighting the unpredictability of retail-driven collections and the impact of seasonal demand.

The extreme quarterly swings in OCF, from negative to over $1 billion, suggest that NRG's cash generation is highly sensitive to weather and market conditions, not a steady regulated stream. This volatility complicates the assessment of fixed obligation coverage, as the OCF-to-dividend ratio ranged from -1.3x to 11.2x over the past year. Investors should focus on the trailing twelve-month OCF trend rather than any single quarter to gauge the underlying stability of the retail cash engine.

CAPEX Spike Strains Cash Flow

Capital expenditures surged to $7.1B in Q1 2026, according to the cash flow statement, dwarfing the $220M spent in the prior quarter and consuming over 40 times operating cash flow.

The massive CAPEX outlay in Q1 2026, likely tied to data center and growth initiatives, created a $7.2B free cash flow deficit, a stark contrast to the positive FCF in most other quarters. This investment may signal a strategic pivot toward capital-intensive projects, but it also raises the bar for future returns. The CapEx-to-OCF ratio of 57% in Q2 2026, while elevated, is more manageable, suggesting the Q1 spike may be an anomaly; however, sustained CAPEX at these levels would require significant external financing.

Equity Issuance Funds Growth

Net stock issuance totaled -$470M in Q2 2026, as per the cash flow statement, indicating significant share repurchases or buybacks, while long-term debt issuance remained minimal at $1M.

NRG appears to be funding its capital needs through a combination of operating cash flow and equity-related activities, with net stock issuance swinging from +$680M in Q3 2025 to -$470M in Q2 2026. The negative net stock issuance suggests the company is returning capital to shareholders, but this may limit financial flexibility given the Q1 CAPEX spike. The reported debt-to-equity of 9.97% appears low, but the absolute debt load from acquisitions and the need to fund data center growth could pressure the balance sheet if interest rates rise.

Dividend Coverage Remains Adequate

OCF-to-dividend coverage averaged 5.4x over the last four quarters, based on reported figures, indicating that dividends are well-covered by operating cash flow despite quarterly volatility.

Even in the weakest quarter (Q1 2026), OCF was negative, but the dividend was still paid, suggesting reliance on cash reserves or external sources. However, the strong coverage in other quarters, such as 11.2x in Q2 2026, provides a cushion. The dividend appears safe in the near term, but investors should monitor whether the CAPEX-heavy strategy and potential earnings shortfalls could pressure management to reduce or suspend the payout.

Earnings Swings Obscure Cash Reality

Net income swung from -$767M in Q3 2024 to $750M in Q1 2025, as reported, while OCF remained positive in most quarters, highlighting the impact of non-cash mark-to-market adjustments.

The disconnect between net income and operating cash flow is stark, with Q3 2024 showing a net loss but positive OCF of $31M, and Q1 2025 showing high net income but OCF of $855M. This suggests that GAAP earnings are heavily influenced by non-cash items, particularly derivative valuations, which do not reflect the cash-generating ability of the retail and generation businesses. Analysts should rely on adjusted EBITDA and OCF to assess true performance, as the reported net income may mislead.

What the Cash Flow Hides

The cash flow statement does not reveal potential collateral calls or liquidity needs from extreme weather events, as evidenced by the Q3 2024 net loss and the Q1 2026 CAPEX spike.

While NRG's cash flow appears robust in most quarters, the Q1 2026 CAPEX surge and the historical volatility in OCF suggest that the company may face liquidity constraints during adverse market conditions. The lack of disclosed interest payments in the data is notable, but the high leverage from acquisitions could lead to significant interest expenses that are not captured. Investors should monitor NRG's ability to access capital markets on reasonable terms, especially if another ERCOT weather event triggers collateral calls or hedging losses.

NRG — Frequently Asked Questions

Quick answers to the most common questions about buying NRG stock.

How much cash does NRG Energy, Inc. (NRG) generate from operations?

NRG Energy, Inc. (NRG) generated $1.91B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NRG Energy, Inc.'s free cash flow?

NRG Energy, Inc. (NRG) generated $766.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NRG Energy, Inc.'s capital expenditure (CapEx)?

NRG Energy, Inc. (NRG) spent $1.15B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NRG Energy, Inc. distribute cash to shareholders?

In 2025, NRG Energy, Inc. (NRG) returned $411.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.