Operating cash flow turned negative at $169 million in 2026Q1, failing to cover the $7.1 billion in capital expenditures and necessitating reliance on external financing.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 |
|---|
| Cash from Operations | 889M | 1.91B | 2.31B | -221M | 360M | 493M | 1.84B | 1.41B | 1.38B | 1.61B | 1.91B | 1.35B | 1.51B | 1.27B | 1.15B | 1.17B | 1.62B | 2.11B | 1.48B | 1.52B | 408M | 68M | 651M | -350.37M | 430.04M | 276.01M | 361.68M | -11.38M | 22M | 34.49M |
| Operating CF Growth % | 1197.15% | -17.04% | 1143.44% | -161.39% | -26.98% | -73.16% | 30.01% | 2.61% | -14.47% | -15.62% | 41.44% | -10.66% | 18.9% | 10.53% | -1.46% | -28.16% | -22.93% | 42.39% | -2.5% | 271.81% | 500% | -89.55% | 285.81% | -181.47% | 55.8% | -23.69% | 3278.19% | -151.73% | -36.21% | - |
| Operating CF / Revenue % | 2.75% | 6.23% | 8.2% | -0.77% | 1.14% | 1.83% | 20.2% | 14.39% | 14.53% | 17.74% | 21.4% | 10.94% | 9.52% | 11.24% | 13.64% | 12.84% | 18.34% | 23.53% | 21.48% | 25.33% | 7.31% | 2.83% | 30.94% | -20.49% | 25.48% | 13.24% | 19.98% | -2.28% | 12.08% | 29.16% |
| Net Income | 239M | 864M | 1.13B | -202M | 1.22B | 2.19B | 510M | 4.44B | 460M | -1.55B | -891M | -6.44B | 132M | -352M | 579M | 197M | 476M | 941M | 1.19B | 586M | 621M | 84M | 185.62M | 2.59B | -3.47B | 265.2M | 182.94M | 57.2M | 41.73M | 21.98M |
| Depreciation & Amortization | 1.26B | 1.41B | 1.07B | 1.17B | 688M | 836M | 559M | 497M | 540M | 701M | 889M | 1.55B | 1.63B | 1.34B | 1.14B | 1.1B | 882M | 1.01B | 418M | 563M | 164M | 212M | 309M | 269.74M | 286.62M | 212.49M | 122.95M | -37.03M | 16.32M | 10.31M |
| Deferred Taxes | 4M | 213M | 0 | 0 | 0 | 604M | 228M | -3.35B | 5M | 13M | -12M | 1.33B | -154M | -67M | -353M | -859M | 255M | 689M | 762M | 359M | 327M | 2M | 57M | -5.16M | -230.13M | 45.56M | 38.46M | -3.4M | 7.62M | 3.11M |
| Other Non-Cash Items | 240M | 872M | 1.04B | -911M | 1.13B | -40M | 126M | 3.37B | 820M | 2.64B | 1.66B | 3.76B | 373M | 725M | 155M | 1.69B | -159M | -771M | -1.12B | 7M | -901M | -223M | 18M | -3.46B | 3.25B | -243.04M | 6.53M | 36.73M | -60.5M | 2.56M |
| Working Capital Changes | -997M | -1.58B | -1.04B | -383M | -2.71B | -3.12B | 392M | -3.56B | -281M | -432M | 317M | 1.01B | -516M | -415M | -144M | -990M | 139M | 214M | 198M | 2M | 197M | -7M | 81M | 250.73M | 594.59M | -4.2M | 10.8M | -64.88M | 16.83M | -3.48M |
| Capital Expenditures | -8.57B | -1.15B | -472M | -910M | -367M | -3.04B | -494M | 556M | -388M | -639M | -976M | -1.28B | -2.9B | -1.99B | -3.4B | -2.31B | -1.62B | -734M | -899M | -481M | -4.18B | -106M | 184M | -124.06M | -1.44B | -4.34B | -2.2B | -1.67B | -131.62M | -485.97M |
| CapEx / Revenue % | 26.47% | 3.73% | 1.74% | 3.16% | 1.18% | 11.26% | 5.43% | 5.66% | 4.09% | 7.04% | 6.11% | 8.35% | 18.29% | 17.59% | 40.33% | 25.65% | 18.34% | 9.07% | 13.06% | 10.72% | 74.77% | 4.42% | 8.75% | 7.26% | 85.29% | 207.94% | 121.77% | 333.71% | 72.27% | 410.96% |
| CapEx / D&A | 6.82x | 0.82x | 0.46x | 0.78x | 0.54x | 3.64x | 0.88x | 1.12x | 0.72x | 0.91x | 0.61x | 0.67x | 1.78x | 1.48x | 2.99x | 2.11x | 1.84x | 0.81x | 2.15x | 1.14x | 25.46x | 0.50x | 0.60x | 0.46x | 5.02x | 20.40x | 17.93x | -45.07x | 8.06x | 47.14x |
| CapEx Coverage (OCF/CapEx) | 0.10x | 1.67x | 4.71x | -0.24x | 0.97x | 0.16x | 3.72x | 2.54x | 3.55x | 2.52x | 3.50x | 1.31x | 0.52x | 0.64x | 0.34x | 0.50x | 1.00x | 2.59x | 1.65x | 2.36x | 0.10x | 0.64x | 3.54x | -2.82x | 0.30x | 0.06x | 0.16x | -0.01x | 0.17x | 0.07x |
| Cash from Investing | -8.58B | -1.64B | -24M | -910M | -332M | -3.04B | -494M | 556M | -205M | -639M | -757M | -1.53B | -2.9B | -2.53B | -2.26B | -3.05B | -1.62B | -954M | -672M | -327M | -4.18B | 158M | 184M | 177.69M | -1.68B | -4.34B | -2.2B | -1.67B | -131.62M | -485.97M |
| Acquisitions | -7.92B | -596M | 463M | -516M | 47M | -2.73B | -203M | 939M | 1.05B | 416M | -136M | -4M | -2.94B | -481M | 56M | -370M | -963M | -421M | 14M | 0 | -4.25B | 4M | 55M | 18.61M | 160.79M | -2.81B | -1.91B | -1.52B | 0 | -148.83M |
| Purchase of Investments | 0 | 0 | 0 | -367M | -454M | -751M | -492M | -507M | -572M | -512M | -551M | -629M | -619M | -514M | -436M | -472M | -364M | -311M | -700M | -314M | -227M | 11M | 0 | -3.08M | -261.8M | -149.84M | -91.64M | -163.34M | -134.81M | -317.89M |
| Sale of Investments | 0 | 0 | 0 | 355M | 448M | 710M | 441M | 381M | 513M | 501M | 510M | 631M | 600M | 488M | 399M | 385M | 307M | 563M | 592M | 269M | 292M | 177M | 75.8M | 125.86M | 68.52M | 50.13M | 8.92M | 43.5M | 18.05M | 19.16M |
| Other Investing | 592M | 105M | 3M | 240M | 0 | 0 | 0 | -29M | -772M | -733M | 385M | 152M | 1.08B | -34M | 1.14B | -261M | 174M | 27M | 374M | 184M | 446M | 209M | 229M | 160.37M | -209.24M | -100.69M | -72.94M | 121.53M | 16.86M | -27.32M |
| Cash from Financing | 6.66B | 3.55B | -1.75B | -400M | 1.04B | -272M | 2.2B | -2.15B | -1.53B | -1.14B | -768M | -432M | 1.26B | 1.43B | 2.1B | 33M | 651M | -343M | -487M | -814M | 4.05B | -830M | -284M | 363.33M | 1.45B | 4.15B | 1.91B | 1.71B | 104.02M | 451.04M |
| Dividends Paid | -425M | -411M | -405M | -381M | -332M | -319M | -295M | -32M | -37M | -38M | -76M | -201M | -196M | -154M | -50M | -9M | -9M | -33M | -55M | -55M | -50M | -20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Payout Ratio % | - | 47.57% | 36% | - | 27.19% | 14.59% | 57.84% | 0.72% | 13.81% | - | - | - | 146.27% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Debt Issuance (Net) | 4M | 1000K | -1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | -1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Stock Issued | 292M | 0 | 0 | 635M | 0 | 1M | 1M | 3M | 21M | 0 | 1M | 1M | 21M | 16M | 0 | 31M | 52M | 52M | 59M | 7M | 1.47B | 200M | 406M | 0 | 4.07M | 475.46M | 453.72M | 0 | 0 | 0 |
| Share Repurchases | -473M | -1.4B | -935M | -1.17B | -606M | -48M | -229M | -1.44B | -1.25B | -2M | -226M | -437M | -39M | -25M | 0 | -430M | -180M | -500M | -185M | -353M | -732M | -250M | -405M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -979M | -233M | -315M | 342M | 1.99B | 873M | -14M | 11M | 393M | -374M | -144M | 821M | 810M | 798M | 279M | -83M | 137M | -79M | -43M | 0 | 54M | -4M | -26M | -343.33M | 655.26M | 4.08M | 0 | 250M | 100M | 80.9M |
| Net Change in Cash | -234M | 3.76B | 409M | 95M | 205M | -3.65B | 3.56B | -227M | -469M | -335M | -548M | -641M | 51M | 218M | 907M | -1.56B | 653M | 796M | 349M | 295M | 324M | 542M | 0 | 184.81M | 278.95M | 90.86M | 6.12M | 25.1M | -5.61M | -452K |
| Exchange Rate Effect | 797M | -57M | -118M | 1.63B | -866M | -828M | 11M | -48M | -115M | -168M | -929M | -33M | 179M | 49M | -79M | 286M | 2M | -13M | -14M | -81M | 32M | 1.12B | 0 | -35.84M | 24.95M | -3.06M | 360K | 0 | 0 | 0 |
| Cash at Beginning | 5B | 974M | 565M | 470M | 265M | 3.91B | 353M | 580M | 1.05B | 1.38B | 1.93B | 2.57B | 2.52B | 2.3B | 1.4B | 2.96B | 2.31B | 1.51B | 1.16B | 866M | 542M | 0 | 0 | 787.54M | 106.1M | 95.24M | 31.48M | 6.38M | 11.99M | 12.44M |
| Cash at End | 411M | 4.74B | 974M | 565M | 470M | 265M | 3.91B | 353M | 580M | 1.05B | 1.38B | 1.93B | 2.57B | 2.52B | 2.3B | 1.4B | 2.96B | 2.31B | 1.51B | 1.16B | 866M | 542M | 1.21B | 972.35M | 385.06M | 186.11M | 95.24M | 31.48M | 6.38M | 11.99M |
| Free Cash Flow | -7.68B | 766M | 1.83B | -1.13B | -7M | -2.55B | 1.34B | 1.97B | 989M | 971M | 1.11B | 26M | -1.39B | -717M | -2.25B | -1.14B | 0 | 1.37B | 535M | 1.04B | -3.77B | -38M | 835M | -474.43M | -1.01B | -4.06B | -1.84B | -1.68B | -109.62M | -451.49M |
| FCF Growth % | -379.18% | -58.23% | 262.16% | -16057.14% | 99.73% | -289.58% | -31.79% | 99.09% | 1.85% | -12.68% | 4176.92% | 101.87% | -94.28% | 68.09% | -96.42% | - | -100% | 156.45% | -48.36% | 127.49% | -9815.79% | -104.55% | 276% | 53.01% | 75.13% | -120.34% | -9.67% | -1432.53% | 75.72% | - |
| FCF Margin % | -23.73% | 2.49% | 6.52% | -3.92% | -0.02% | -9.43% | 14.77% | 20.05% | 10.43% | 10.7% | 12.47% | 0.21% | -8.78% | -6.35% | -26.68% | -12.6% | 0% | 15.33% | 7.77% | 17.3% | -67.47% | -1.58% | 39.69% | -27.74% | -59.82% | -194.71% | -101.79% | -335.99% | -60.19% | -381.8% |
| FCF / Net Income % | -3214.64% | 88.66% | 163.02% | 559.9% | -0.57% | -116.42% | 263.33% | 44.37% | 369.03% | -45.1% | -143.67% | -0.41% | -1039.55% | 185.75% | -761.69% | -580.71% | 0% | 145.65% | 43.67% | 176.79% | -606.76% | -45.24% | 448.92% | -17.08% | 29.15% | -1531.93% | -1007.17% | -2937.31% | -262.68% | -2053.9% |
ERCOT volatility and liquidity
As reported in recent financial statements, NRG's operating cash flow experienced a significant contraction to negative $169 million in 2026Q1, a sharp reversal from the $855 million generated in 2025Q1, suggesting that the company's core retail-integrated model remains highly susceptible to seasonal and commodity-driven cash flow swings.
The extreme variance in operating cash flow highlights the difficulty in maintaining predictable liquidity within a retail-heavy business model that lacks the insulation of traditional rate-regulated utility structures. Investors should monitor whether this negative cash generation is a temporary seasonal anomaly or a structural shift in the company's ability to convert retail revenue into actual cash.
Based on quarterly data, NRG's capital expenditure reached $7.1 billion in 2026Q1, which significantly dwarfs the negative operating cash flow for the same period, indicating that the company is currently in a phase of aggressive capital deployment that necessitates heavy reliance on external financing sources.
The massive spike in CAPEX suggests that the company is prioritizing long-term asset integration or strategic acquisitions over immediate cash flow neutrality. This level of investment warrants further investigation into whether these expenditures are yielding the expected returns on invested capital or if they are merely inflating the asset base without commensurate cash flow growth.
According to the latest quarterly filings, NRG recorded a free cash flow deficit of $7.2 billion in 2026Q1, forcing the company to navigate a challenging capital environment where the ability to secure debt or equity on reasonable terms is critical for maintaining ongoing operations and strategic initiatives.
The persistent free cash flow deficit appears to place significant pressure on the company's balance sheet, particularly given the historical reliance on external capital markets. Analysts should evaluate whether the current cost of capital remains sustainable or if the company's financing capacity is becoming increasingly constrained by its existing debt load.
Financial data indicates that NRG's OCF-to-dividend coverage ratio plummeted to negative 1.3 in 2026Q1, a stark contrast to the 11.5 ratio observed in 2024Q4, which suggests that the current dividend payout may be increasingly disconnected from the company's immediate cash-generating capabilities during periods of operational stress.
While management has historically prioritized capital returns, the recent deterioration in coverage ratios implies that the dividend may no longer be supported by organic cash flow. Investors should monitor whether the company will be forced to prioritize debt service and capital investment over the maintenance of current dividend levels.
Quick answers to the most common questions about buying NRG stock.
NRG Energy, Inc. (NRG) generated $1.91B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
NRG Energy, Inc. (NRG) generated $766.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
NRG Energy, Inc. (NRG) spent $1.15B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, NRG Energy, Inc. (NRG) returned $411.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.