VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NRG
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
NRGNRG Energy, Inc.
$149.11$31.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
HomeStocksNRGCash Flow

NRG Energy, Inc. (NRG) Cash Flow Statement

29Y historyFree accessUpdated daily

Operating cash flow turned negative at $169 million in 2026Q1, failing to cover the $7.1 billion in capital expenditures and necessitating reliance on external financing.

NRG Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97
Cash from Operations889M1.91B2.31B-221M360M493M1.84B1.41B1.38B1.61B1.91B1.35B1.51B1.27B1.15B1.17B1.62B2.11B1.48B1.52B408M68M651M-350.37M430.04M276.01M361.68M-11.38M22M34.49M
Operating CF Growth %1197.15%-17.04%1143.44%-161.39%-26.98%-73.16%30.01%2.61%-14.47%-15.62%41.44%-10.66%18.9%10.53%-1.46%-28.16%-22.93%42.39%-2.5%271.81%500%-89.55%285.81%-181.47%55.8%-23.69%3278.19%-151.73%-36.21%-
Operating CF / Revenue %2.75%6.23%8.2%-0.77%1.14%1.83%20.2%14.39%14.53%17.74%21.4%10.94%9.52%11.24%13.64%12.84%18.34%23.53%21.48%25.33%7.31%2.83%30.94%-20.49%25.48%13.24%19.98%-2.28%12.08%29.16%
Net Income239M864M1.13B-202M1.22B2.19B510M4.44B460M-1.55B-891M-6.44B132M-352M579M197M476M941M1.19B586M621M84M185.62M2.59B-3.47B265.2M182.94M57.2M41.73M21.98M
Depreciation & Amortization1.26B1.41B1.07B1.17B688M836M559M497M540M701M889M1.55B1.63B1.34B1.14B1.1B882M1.01B418M563M164M212M309M269.74M286.62M212.49M122.95M-37.03M16.32M10.31M
Deferred Taxes4M213M000604M228M-3.35B5M13M-12M1.33B-154M-67M-353M-859M255M689M762M359M327M2M57M-5.16M-230.13M45.56M38.46M-3.4M7.62M3.11M
Other Non-Cash Items240M872M1.04B-911M1.13B-40M126M3.37B820M2.64B1.66B3.76B373M725M155M1.69B-159M-771M-1.12B7M-901M-223M18M-3.46B3.25B-243.04M6.53M36.73M-60.5M2.56M
Working Capital Changes-997M-1.58B-1.04B-383M-2.71B-3.12B392M-3.56B-281M-432M317M1.01B-516M-415M-144M-990M139M214M198M2M197M-7M81M250.73M594.59M-4.2M10.8M-64.88M16.83M-3.48M
Capital Expenditures-8.57B-1.15B-472M-910M-367M-3.04B-494M556M-388M-639M-976M-1.28B-2.9B-1.99B-3.4B-2.31B-1.62B-734M-899M-481M-4.18B-106M184M-124.06M-1.44B-4.34B-2.2B-1.67B-131.62M-485.97M
CapEx / Revenue %26.47%3.73%1.74%3.16%1.18%11.26%5.43%5.66%4.09%7.04%6.11%8.35%18.29%17.59%40.33%25.65%18.34%9.07%13.06%10.72%74.77%4.42%8.75%7.26%85.29%207.94%121.77%333.71%72.27%410.96%
CapEx / D&A6.82x0.82x0.46x0.78x0.54x3.64x0.88x1.12x0.72x0.91x0.61x0.67x1.78x1.48x2.99x2.11x1.84x0.81x2.15x1.14x25.46x0.50x0.60x0.46x5.02x20.40x17.93x-45.07x8.06x47.14x
CapEx Coverage (OCF/CapEx)0.10x1.67x4.71x-0.24x0.97x0.16x3.72x2.54x3.55x2.52x3.50x1.31x0.52x0.64x0.34x0.50x1.00x2.59x1.65x2.36x0.10x0.64x3.54x-2.82x0.30x0.06x0.16x-0.01x0.17x0.07x
Cash from Investing-8.58B-1.64B-24M-910M-332M-3.04B-494M556M-205M-639M-757M-1.53B-2.9B-2.53B-2.26B-3.05B-1.62B-954M-672M-327M-4.18B158M184M177.69M-1.68B-4.34B-2.2B-1.67B-131.62M-485.97M
Acquisitions-7.92B-596M463M-516M47M-2.73B-203M939M1.05B416M-136M-4M-2.94B-481M56M-370M-963M-421M14M0-4.25B4M55M18.61M160.79M-2.81B-1.91B-1.52B0-148.83M
Purchase of Investments000-367M-454M-751M-492M-507M-572M-512M-551M-629M-619M-514M-436M-472M-364M-311M-700M-314M-227M11M0-3.08M-261.8M-149.84M-91.64M-163.34M-134.81M-317.89M
Sale of Investments000355M448M710M441M381M513M501M510M631M600M488M399M385M307M563M592M269M292M177M75.8M125.86M68.52M50.13M8.92M43.5M18.05M19.16M
Other Investing592M105M3M240M000-29M-772M-733M385M152M1.08B-34M1.14B-261M174M27M374M184M446M209M229M160.37M-209.24M-100.69M-72.94M121.53M16.86M-27.32M
Cash from Financing6.66B3.55B-1.75B-400M1.04B-272M2.2B-2.15B-1.53B-1.14B-768M-432M1.26B1.43B2.1B33M651M-343M-487M-814M4.05B-830M-284M363.33M1.45B4.15B1.91B1.71B104.02M451.04M
Dividends Paid-425M-411M-405M-381M-332M-319M-295M-32M-37M-38M-76M-201M-196M-154M-50M-9M-9M-33M-55M-55M-50M-20M00000000
Dividend Payout Ratio %-47.57%36%-27.19%14.59%57.84%0.72%13.81%---146.27%-----------------
Debt Issuance (Net)4M1000K-1000K1000K-1000K-1000K1000K-1000K-1000K-1000K-1000K-1000K1000K1000K1000K1000K1000K1000K-1000K-1000K1000K-1000K-1000K1000K1000K1000K1000K1000K1000K1000K
Stock Issued292M00635M01M1M3M21M01M1M21M16M031M52M52M59M7M1.47B200M406M04.07M475.46M453.72M000
Share Repurchases-473M-1.4B-935M-1.17B-606M-48M-229M-1.44B-1.25B-2M-226M-437M-39M-25M0-430M-180M-500M-185M-353M-732M-250M-405M0000000
Other Financing-979M-233M-315M342M1.99B873M-14M11M393M-374M-144M821M810M798M279M-83M137M-79M-43M054M-4M-26M-343.33M655.26M4.08M0250M100M80.9M
Net Change in Cash-234M3.76B409M95M205M-3.65B3.56B-227M-469M-335M-548M-641M51M218M907M-1.56B653M796M349M295M324M542M0184.81M278.95M90.86M6.12M25.1M-5.61M-452K
Exchange Rate Effect797M-57M-118M1.63B-866M-828M11M-48M-115M-168M-929M-33M179M49M-79M286M2M-13M-14M-81M32M1.12B0-35.84M24.95M-3.06M360K000
Cash at Beginning5B974M565M470M265M3.91B353M580M1.05B1.38B1.93B2.57B2.52B2.3B1.4B2.96B2.31B1.51B1.16B866M542M00787.54M106.1M95.24M31.48M6.38M11.99M12.44M
Cash at End411M4.74B974M565M470M265M3.91B353M580M1.05B1.38B1.93B2.57B2.52B2.3B1.4B2.96B2.31B1.51B1.16B866M542M1.21B972.35M385.06M186.11M95.24M31.48M6.38M11.99M
Free Cash Flow-7.68B766M1.83B-1.13B-7M-2.55B1.34B1.97B989M971M1.11B26M-1.39B-717M-2.25B-1.14B01.37B535M1.04B-3.77B-38M835M-474.43M-1.01B-4.06B-1.84B-1.68B-109.62M-451.49M
FCF Growth %-379.18%-58.23%262.16%-16057.14%99.73%-289.58%-31.79%99.09%1.85%-12.68%4176.92%101.87%-94.28%68.09%-96.42%--100%156.45%-48.36%127.49%-9815.79%-104.55%276%53.01%75.13%-120.34%-9.67%-1432.53%75.72%-
FCF Margin %-23.73%2.49%6.52%-3.92%-0.02%-9.43%14.77%20.05%10.43%10.7%12.47%0.21%-8.78%-6.35%-26.68%-12.6%0%15.33%7.77%17.3%-67.47%-1.58%39.69%-27.74%-59.82%-194.71%-101.79%-335.99%-60.19%-381.8%
FCF / Net Income %-3214.64%88.66%163.02%559.9%-0.57%-116.42%263.33%44.37%369.03%-45.1%-143.67%-0.41%-1039.55%185.75%-761.69%-580.71%0%145.65%43.67%176.79%-606.76%-45.24%448.92%-17.08%29.15%-1531.93%-1007.17%-2937.31%-262.68%-2053.9%

Key Metrics

Growth RegimeMixed
ProfitabilityStrained
Balance SheetVulnerable
Cash FlowBurning
Top Statement Risk

ERCOT volatility and liquidity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Operating Cash Flow Quality Volatility

As reported in recent financial statements, NRG's operating cash flow experienced a significant contraction to negative $169 million in 2026Q1, a sharp reversal from the $855 million generated in 2025Q1, suggesting that the company's core retail-integrated model remains highly susceptible to seasonal and commodity-driven cash flow swings.

The extreme variance in operating cash flow highlights the difficulty in maintaining predictable liquidity within a retail-heavy business model that lacks the insulation of traditional rate-regulated utility structures. Investors should monitor whether this negative cash generation is a temporary seasonal anomaly or a structural shift in the company's ability to convert retail revenue into actual cash.

Capital Intensity Outpacing Cash Generation

Based on quarterly data, NRG's capital expenditure reached $7.1 billion in 2026Q1, which significantly dwarfs the negative operating cash flow for the same period, indicating that the company is currently in a phase of aggressive capital deployment that necessitates heavy reliance on external financing sources.

The massive spike in CAPEX suggests that the company is prioritizing long-term asset integration or strategic acquisitions over immediate cash flow neutrality. This level of investment warrants further investigation into whether these expenditures are yielding the expected returns on invested capital or if they are merely inflating the asset base without commensurate cash flow growth.

Financing Deficit and Capital Access

According to the latest quarterly filings, NRG recorded a free cash flow deficit of $7.2 billion in 2026Q1, forcing the company to navigate a challenging capital environment where the ability to secure debt or equity on reasonable terms is critical for maintaining ongoing operations and strategic initiatives.

The persistent free cash flow deficit appears to place significant pressure on the company's balance sheet, particularly given the historical reliance on external capital markets. Analysts should evaluate whether the current cost of capital remains sustainable or if the company's financing capacity is becoming increasingly constrained by its existing debt load.

Dividend Coverage Under Operational Strain

Financial data indicates that NRG's OCF-to-dividend coverage ratio plummeted to negative 1.3 in 2026Q1, a stark contrast to the 11.5 ratio observed in 2024Q4, which suggests that the current dividend payout may be increasingly disconnected from the company's immediate cash-generating capabilities during periods of operational stress.

While management has historically prioritized capital returns, the recent deterioration in coverage ratios implies that the dividend may no longer be supported by organic cash flow. Investors should monitor whether the company will be forced to prioritize debt service and capital investment over the maintenance of current dividend levels.

NRG — Frequently Asked Questions

Quick answers to the most common questions about buying NRG stock.

How much cash does NRG Energy, Inc. (NRG) generate from operations?

NRG Energy, Inc. (NRG) generated $1.91B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is NRG Energy, Inc.'s free cash flow?

NRG Energy, Inc. (NRG) generated $766.0M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is NRG Energy, Inc.'s capital expenditure (CapEx)?

NRG Energy, Inc. (NRG) spent $1.15B on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does NRG Energy, Inc. distribute cash to shareholders?

In 2025, NRG Energy, Inc. (NRG) returned $411.0M to shareholders via cash dividends and spent $1.40B on share repurchases. This shows the company's commitment to returning capital to its equity investors.