VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
NSANational Storage Affiliates Trust
$45.43$3.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksNSABalance Sheet

National Storage Affiliates Trust (NSA) Balance Sheet

14Y historyFree accessUpdated daily

The company's financial position appears strained, as evidenced by a debt-to-equity ratio that reached 2.23 in 2025Q4 and a significant decline in total equity to $912.8 million by 2026Q1.

NSA Balance Sheet

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Total Assets5.03B5.08B5.35B5.93B6.07B5.56B3.51B3.08B2.73B2.27B1.89B1.1B832.75M368.29M179.46M
Asset Growth %-16.55%-5.12%-9.73%-2.28%9.12%58.32%13.92%13.01%20.41%19.8%71.72%32.32%126.11%105.23%-
Real Estate & Other Assets0-4.95B4.84B4.96B5.67B5.22B3.58M-52.17M75.05M52.62M44.73M1.09B808.76M4.11M983K
PP&E (Net)20.26M20.57M24.02M24.96M25.37M24.43M3.22B25.23M22.55M6.49M1.72M1.3M968K346.32M172.3M
Investment Securities01000K1000K1000K1000K1000K1000K01000K1000K1000K331K000
Total Current Assets27.65M41.67M89.06M674.71M91.03M50.56M40.33M016.36M17.96M29.27M9.38M15.32M15.08M6.17M
Cash & Equivalents27.65M23.64M50.41M64.98M35.31M25.01M18.72M24.28M13.18M13.37M12.57M6.67M9.01M11.2M2.77M
Receivables01000K1000K1000K1000K1000K1000K1000K1000K1000K1000K1000K979K594K378K
Other Current Assets0011.74M587.65M33.04M2.86M18.88M-34.62M7.45M6.99M4.65M4.2M3.14M3.29M2.69M
Intangible Assets0107.06M146.28M56.74M46.22M69.33M38.58M016.32M19.55M23.05M4.21M7.7M2.78M0
Total Liabilities3.56B3.55B3.59B3.81B3.68B3.08B2.08B1.63B1.33B995.24M913.02M585.82M618.64M313.1M191.61M
Total Debt22.32M3.43B3.47B3.68B3.58B2.96B2.02B1.56B1.28B958.1M878.95M570.61M597.69M281.62M164.91M
Net Debt-5.33M3.4B3.42B3.62B3.54B2.94B2B1.53B1.26B944.73M866.38M563.95M588.68M270.42M162.14M
Long-Term Debt03.03B3.01B3.28B3.06B2.45B1.99B1.49B00632.45M379.82M431.47M281.62M164.91M
Short-Term Borrowings22.32M376.67M443.3M381M496M490M039.49M0000137M149.2M0
Capital Lease Obligations65.46M20.38M22.89M24.2M25.74M23.98M24.76M24.66M0000000
Total Current Liabilities42.98M376.67M561.97M501.12M599.59M571.47M48.96M0188.36M125.65M280.57M15.21M187.17M8.48M4M
Accounts Payable0000059.26M47.04M033.13M24.46M21.62M9.69M2.18M00
Deferred Revenue20.66M19.93M20.01M27.35M23.21M22.21M015.52M15.73M12.69M12.45M5.51M4.18M2.28M1.23M
Other Liabilities3.52B98.68M471K3.45M483K33.76M16.41M-1.53B1.12B856.91M255.66M185.28M117.29M17.18M21.47M
Total Equity1.48B1.53B1.76B2.13B2.39B2.48B1.43B1.45B1.4B1.27B979.07M516.05M428.21M110.39M-12.15M
Equity Growth %-47.87%-13.02%-17.05%-11.02%-3.76%73.54%-1.49%3.55%10.29%29.87%89.72%20.51%287.89%1008.52%-
Shareholders Equity912.76M946.04M1.08B1.42B1.65B1.78B968.96M919.63M916.84M841.02M577.1M236.63M214.1M55.2M-12.15M
Minority Interest562.33M587.75M687.37M703.65M740.81M707.23M461.52M532.47M485.46M430.46M401.97M279.41M214.1M55.2M0
Common Stock771K771K763K823K898K912K713K597K567K503K431K230K000
Additional Paid-in Capital01.25B1.25B1.51B1.78B1.87B1.05B905.76M844.28M711.47M576.37M236.39M000
Retained Earnings0-652.24M-530.65M-449.91M-396.65M-291.26M0-197.07M-114.12M-55.73M-8.72M11K00-12.15M
Preferred Stock0341.13M340.89M340.65M225.44M218.42M218.32M218.18M172.5M172.5M00000
Return on Assets (ROA)1.75%1.41%1.98%2.61%1.78%2.32%1.47%0.14%0.56%0.14%1.2%1.29%--0.46%-1.92%
Return on Equity (ROE)5.74%4.48%5.73%6.94%4.26%5.38%3.37%0.28%1.06%0.26%2.4%2.63%--2.55%-
Debt / Assets0.44%67.47%64.84%62.08%58.93%53.3%57.48%50.54%46.83%42.27%46.45%51.79%71.77%76.47%91.9%
Debt / Equity0.02x2.23x1.97x1.73x1.50x1.19x1.41x1.07x0.91x0.75x0.90x1.11x1.40x2.55x-
Net Debt / EBITDA-0.01x7.27x7.03x6.47x6.78x7.81x7.67x4.62x3.80x3.55x4.41x7.81x14.40x15.62x10.35x
Book Value per Share19.1320.0122.9514.5626.1818.4521.4824.9526.3128.6212.437.7421.415.52-0.61

Key Metrics

Growth RegimeContracting
ProfitabilityStrained
Balance SheetStrained
Cash FlowDeteriorating
Top Statement Risk

PRO structure leverage complexity

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Debt Structure and Leverage Concerns

As reported in recent financial statements, NSA's debt-to-equity ratio reached 2.23 in 2025Q4, a figure that appears significantly elevated compared to historical norms and warrants close scrutiny regarding the company's reliance on property-level financing to sustain its decentralized growth model in a softening market environment.

The reported debt levels suggest a reliance on leverage that may limit future financial flexibility if property valuations face downward pressure. Investors should monitor whether the current debt structure, which appears heavily weighted toward secured property-level obligations, creates restrictive covenants that could impede operational agility.

Liquidity Constraints and Capital Needs

Based on the provided quarterly data, cash reserves have fluctuated significantly, dropping from $65.0 million in 2023Q4 to $27.6 million in 2026Q1, which suggests a tightening liquidity position that may constrain the company's ability to fund ongoing maintenance or pursue opportunistic acquisitions in the current cycle.

The reduction in cash on hand, combined with the erratic nature of FFO, implies that the company may be increasingly reliant on external financing or revolver capacity to meet its obligations. This trend warrants further investigation into the maturity schedule of existing debt and the potential for refinancing risk.

Equity Quality and Dilution Risks

According to the balance sheet data, equity has experienced notable volatility, declining from $1.4 billion in 2023Q4 to $912.8 million in 2026Q1, which may indicate the impact of share repurchases, dividend distributions, or the accounting treatment of subordinated performance units within the PRO structure.

The erosion of the equity base suggests that the company's capital structure is becoming increasingly sensitive to valuation changes. Analysts should evaluate whether the ongoing internalization of regional operators is creating hidden dilution that is not immediately apparent in headline equity figures.

Hidden Risks in PRO Structure

As indicated by the discrepancy between GAAP net income and FFO, the company's reliance on subordinated performance units creates a structural layer of complexity that may mask the true economic leverage and earnings available to common shareholders, necessitating a cautious approach to assessing the balance sheet.

The PRO structure effectively functions as a form of off-balance-sheet profit sharing that can obscure the true cost of capital and the actual debt burden of the portfolio. Investors should be wary that the reported debt-to-equity ratios may not fully capture the economic obligations owed to regional partners.

NSA — Frequently Asked Questions

Quick answers to the most common questions about buying NSA stock.

What are the total assets of National Storage Affiliates Trust (NSA)?

As of 2025, National Storage Affiliates Trust (NSA) had total assets of $5.08B including $41.7M in current assets.

How much debt does National Storage Affiliates Trust (NSA) have?

National Storage Affiliates Trust (NSA) carries total debt of $3.43B. Comparing total debt to cash helps evaluate the company's debt burden and net leverage.

What is the book value or shareholders' equity of National Storage Affiliates Trust?

National Storage Affiliates Trust (NSA) has total shareholders' equity (book value) of $946.0M ($20.01 book value per share). Book value represents the net worth of the company belonging to common stock holders.

What is National Storage Affiliates Trust's current ratio and liquidity?

National Storage Affiliates Trust (NSA) reported a current ratio of 0.11x. A current ratio above 1.0x indicates that the company has more current assets than current liabilities, suggesting sufficient short-term liquidity.