National Storage Affiliates Trust (NSA) quarterly balance sheet — complete assets, liabilities & equity history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Total Assets | 5.03B | 5.08B | 5.14B | 5.18B | 5.26B | 5.35B | 5.39B | 5.32B | 5.37B | 5.93B | 6.17B | 6.16B | 6.19B | 6.07B | 6.06B | 5.76B | 5.62B | 5.56B | 4.52B | 3.89B |
| Asset Growth % | -4.21% | -5.12% | -4.59% | -2.63% | -2.08% | -9.73% | -12.58% | -13.64% | -13.23% | -2.28% | 1.67% | 6.99% | 10.03% | 9.12% | 34.12% | 48% | 53.94% | 58.32% | 37.8% | 18.45% |
| Real Estate & Other Assets | 0 | -4.95B | 4.68B | 4.71B | 4.79B | 4.84B | 4.83B | 4.9B | 4.92B | 4.96B | 5.76B | 5.76B | 5.78B | 5.67B | 5.68B | 5.37B | 5.28B | 5.22B | 21.57M | 3.21M |
| PP&E (Net) | 20.26M | 20.57M | 22.92M | 23.64M | 23.75M | 24.02M | 24.5M | 25.91M | 24.78M | 24.96M | 25.86M | 25.63M | 25.86M | 25.37M | 23.86M | 25.17M | 29.53M | 24.43M | 4.16B | 3.6B |
| Investment Securities | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Total Current Assets | 27.65M | 41.67M | 58.32M | 66.57M | 48.29M | 89.06M | 117.99M | 104.36M | 116M | 674.71M | 102.74M | 88.49M | 84.61M | 91.03M | 69.52M | 62.24M | 52.14M | 50.56M | 93.78M | 45.44M |
| Cash & Equivalents | 27.65M | 23.64M | 26.3M | 26.12M | 19.27M | 50.41M | 69.89M | 58.98M | 64.23M | 64.98M | 58.85M | 44.02M | 44.33M | 35.31M | 33.4M | 32.34M | 26.62M | 25.01M | 69.25M | 22.41M |
| Receivables | 0 | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K |
| Other Current Assets | 0 | 0 | 13.02M | 18.57M | 8.77M | 11.74M | 21.13M | 20.77M | 33.85M | 587.65M | 15.6M | 17.27M | 19.56M | 33.04M | 4.01M | 3.27M | 2.53M | 2.86M | 20.22M | 20.23M |
| Intangible Assets | 0 | 107.06M | 140.35M | 142.51M | 144.44M | 146.28M | 147.32M | 54.45M | 54.99M | 56.74M | 58.08M | 59.95M | 63.18M | 46.22M | 51.44M | 55.35M | 63.21M | 69.33M | 48.69M | 42.17M |
| Total Liabilities | 3.56B | 3.55B | 3.56B | 3.54B | 3.56B | 3.59B | 3.59B | 3.5B | 3.42B | 3.81B | 4.01B | 3.78B | 3.78B | 3.68B | 3.63B | 3.26B | 3.11B | 3.08B | 2.28B | 2.2B |
| Total Debt | 22.32M | 3.43B | 3.43B | 3.43B | 3.45B | 3.47B | 3.45B | 3.39B | 3.31B | 3.68B | 3.87B | 3.66B | 3.67B | 3.58B | 3.51B | 3.17B | 3.02B | 2.96B | 2.2B | 2.14B |
| Net Debt | -5.33M | 3.4B | 3.4B | 3.4B | 3.43B | 3.42B | 3.38B | 3.33B | 3.25B | 3.62B | 3.81B | 3.62B | 3.62B | 3.54B | 3.48B | 3.13B | 3B | 2.94B | 2.13B | 2.11B |
| Long-Term Debt | 0 | 3.03B | 3B | 3B | 3.01B | 3.01B | 3.02B | 3.14B | 3.15B | 3.28B | 3.03B | 3.09B | 2.98B | 3.06B | 3.06B | 2.86B | 2.57B | 2.45B | 2.18B | 2.11B |
| Short-Term Borrowings | 22.32M | 376.67M | 399.4M | 398.9M | 420.8M | 443.3M | 406.8M | 222M | 138M | 381M | 812M | 550M | 660.5M | 496M | 432M | 285M | 425M | 490M | 558K | 1.25M |
| Capital Lease Obligations | 0 | 20.38M | 22.39M | 22.68M | 22.66M | 22.89M | 23.49M | 23.73M | 24.01M | 24.2M | 25.09M | 25.31M | 25.53M | 25.74M | 23.36M | 23.56M | 23.75M | 23.98M | 24.18M | 24.38M |
| Total Current Liabilities | 42.98M | 376.67M | 529.39M | 513.12M | 533.09M | 561.97M | 536M | 336.47M | 248.24M | 501.12M | 948.37M | 662.13M | 763.75M | 599.59M | 547.61M | 376.88M | 509.04M | 571.47M | 63.12M | 49.31M |
| Accounts Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.6M | 0 | 0 | 0 | 0 | 59.26M | 62.56M | 48.06M |
| Deferred Revenue | 20.66M | 19.93M | 20.36M | 20.61M | 20.27M | 20.01M | 20.78M | 21.43M | 22.36M | 27.35M | 27.01M | 25.12M | 24.65M | 23.21M | 23.14M | 23.71M | 23.37M | 22.21M | 0 | 0 |
| Other Liabilities | 3.52B | 98.68M | 4.48M | 4.04M | 1.2M | 471K | 7.77M | 0 | 0 | 3.45M | 0 | 0 | 7.98M | 483K | 0 | 0 | 3.82M | 33.76M | 20.19M | 19.07M |
| Total Equity | 1.48B | 1.53B | 1.58B | 1.64B | 1.69B | 1.76B | 1.8B | 1.82B | 1.95B | 2.13B | 2.16B | 2.38B | 2.41B | 2.39B | 2.44B | 2.5B | 2.51B | 2.48B | 2.24B | 1.69B |
| Equity Growth % | -12.83% | -13.02% | -12.15% | -9.87% | -13.09% | -17.05% | -16.5% | -23.79% | -19.04% | -11.02% | -11.5% | -4.67% | -4.18% | -3.76% | 8.91% | 48.22% | 58.7% | 73.54% | 64.49% | 23.29% |
| Shareholders Equity | 912.76M | 946.04M | 973.13M | 1B | 1.03B | 1.08B | 986.87M | 1.19B | 1.28B | 1.42B | 1.46B | 1.63B | 1.64B | 1.65B | 1.7B | 1.75B | 1.75B | 1.78B | 1.61B | 1.17B |
| Minority Interest | 562.33M | 587.75M | 608.92M | 635.6M | 658.21M | 687.37M | 814.02M | 625.86M | 670.04M | 703.65M | 700.18M | 759.03M | 769.66M | 740.81M | 738.38M | 752.54M | 763.06M | 707.23M | 628.82M | 520.23M |
| Common Stock | 771K | 771K | 769K | 765K | 764K | 763K | 762K | 752K | 769K | 823K | 830K | 886K | 883K | 898K | 909K | 918K | 915K | 912K | 889K | 777K |
| Additional Paid-in Capital | 0 | 1.25B | 1.25B | 1.25B | 1.25B | 1.25B | 1.12B | 1.29B | 1.35B | 1.51B | 1.54B | 1.69B | 1.69B | 1.78B | 1.8B | 1.84B | 1.83B | 1.87B | 1.69B | 1.24B |
| Retained Earnings | 0 | -652.24M | -626.12M | -595.63M | -566.35M | -530.65M | -498.79M | -469.77M | -439.74M | -449.91M | -468.61M | -445.81M | -420.41M | -396.65M | -374.98M | -343.83M | -315.02M | -291.26M | 0 | 0 |
| Preferred Stock | 0 | 341.13M | 341.13M | 340.95M | 340.95M | 340.89M | 340.65M | 340.65M | 340.65M | 340.65M | 340.65M | 340.65M | 340.65M | 225.44M | 225.44M | 225.44M | 218.62M | 218.42M | 218.42M | 218.42M |
| Return on Assets (ROA) | 0.57% | 0.45% | 0.36% | 0.37% | 0.24% | 0.31% | 0.35% | 0.32% | 1.04% | 1.14% | 0.47% | 0.48% | 0.47% | 0.52% | 0.38% | 0.44% | 0.45% | 0.51% | 0.72% | 0.76% |
| Return on Equity (ROE) | 1.9% | 1.47% | 1.14% | 1.17% | 0.75% | 0.94% | 1.03% | 0.91% | 2.9% | 3.22% | 1.29% | 1.23% | 1.21% | 1.3% | 0.9% | 1% | 1.01% | 1.08% | 1.54% | 1.76% |
| Debt / Assets | 0.44% | 67.47% | 66.62% | 66.11% | 65.64% | 64.84% | 64.04% | 63.7% | 61.67% | 62.08% | 62.81% | 59.48% | 59.32% | 58.93% | 57.9% | 54.97% | 53.79% | 53.3% | 48.68% | 54.91% |
| Debt / Equity | 0.02x | 2.23x | 2.17x | 2.09x | 2.04x | 1.97x | 1.92x | 1.87x | 1.70x | 1.73x | 1.80x | 1.54x | 1.53x | 1.50x | 1.44x | 1.27x | 1.20x | 1.19x | 0.98x | 1.27x |
| Net Debt / EBITDA | -0.07x | 28.70x | 28.86x | 29.33x | 29.66x | 28.07x | 27.24x | 28.06x | 26.54x | 25.65x | 26.98x | 17.89x | 18.78x | 17.76x | 17.66x | 16.48x | 16.39x | 17.68x | 15.39x | 16.75x |
| Book Value per Share | 19.13 | 19.93 | 20.61 | 21.41 | 22.16 | 22.95 | 23.77 | 24.18 | 14.09 | 15.04 | 14.76 | 27.00 | 26.79 | 26.36 | 26.64 | 27.32 | 27.49 | 18.08 | 15.98 | 13.02 |