Operating margins remain constrained at 18.5% as of 2026Q1, failing to scale with gross profit due to a persistent high fixed cost base.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Sales/Revenue | 14.57B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 8.36B | 8.09B | 8.29B | 6.75B | 6.75B | 6.55B | 5.98B | 6.09B | 5.97B | 5.4B | 4.86B | 4.65B | 4.33B | 4.04B | 3.87B | 3.71B | 3.49B | 3.68B | 4B | 3.49B | 2.98B | 2.61B | 2.29B | 2.09B | 2.1B | 2.14B | 2.11B | 1.74B | 1.54B | 1.36B | 1.16B |
| Gross Margin % | 57.34% | 56.54% | 52.24% | 55.7% | 87.07% | 100.89% | 94.84% | 88.29% | 89.72% | 94.54% | 96.89% | 97.67% | 95.85% | 94.34% | 92.31% | 89.1% | 86.64% | 85.56% | 72.54% | 64.07% | 66.23% | 73.72% | 80.84% | 80.37% | 75.71% | 65.01% | 59.02% | 62.11% | 59.8% | 60.15% | 59.87% |
| Gross Profit Growth % | - | -2.5% | 22.88% | -0% | 3.1% | 9.54% | -1.84% | 1.89% | 10.57% | 11.07% | 4.71% | 7.41% | 7.15% | 4.28% | 4.23% | 6.49% | -5.26% | -7.98% | 14.67% | 17.03% | 14.08% | 14.26% | 9.54% | -0.63% | -1.88% | 1.4% | 21.26% | 13.1% | 12.91% | 17.94% | 12.29% |
| Operating Expenses | 5.84B | 5.75B | 5.63B | 5.28B | 4.98B | 4.54B | 4.35B | 4.14B | 4.02B | 3.77B | 3.35B | 3.18B | 3.13B | 2.96B | 2.88B | 2.83B | 2.5B | 2.43B | 2.72B | 2.43B | 1.96B | 1.73B | 1.53B | 1.46B | 1.43B | 1.41B | 1.38B | 1.13B | 997.1M | 891.8M | 768.9M |
| OpEx % of Revenue | - | 40.24% | 35.49% | 43.61% | 64.28% | 69.91% | 69.01% | 60.09% | 60.32% | 65.95% | 66.68% | 66.87% | 69.47% | 69.2% | 68.65% | 67.9% | 62.05% | 56.39% | 49.41% | 44.59% | 43.48% | 48.67% | 54.14% | 56.08% | 51.61% | 42.79% | 38.61% | 40.12% | 38.73% | 39.33% | 39.81% |
| Selling, General & Admin | 3.55B | 3.47B | 2.98B | 2.91B | 2.81B | 2.56B | 2.44B | 2.37B | 2.32B | 2.23B | 1.99B | 1.88B | 1.79B | 1.72B | 1.68B | 1.67B | 1.5B | 1.49B | 1.49B | 1.39B | 1.16B | 1.03B | 868.9M | 785.2M | 797.1M | 808M | 798.4M | 681.1M | 609.4M | 527.3M | 441.3M |
| SG&A % of Revenue | - | 24.3% | 18.76% | 24.03% | 36.31% | 39.4% | 38.65% | 34.39% | 34.88% | 38.96% | 39.69% | 39.51% | 39.75% | 40.16% | 40.08% | 40.17% | 37.21% | 34.72% | 26.98% | 25.48% | 25.76% | 28.93% | 30.71% | 30.22% | 28.72% | 24.53% | 22.31% | 24.29% | 23.67% | 23.26% | 22.85% |
| Research & Development | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income | 2.51B | 2.33B | 2.66B | 1.46B | 1.77B | 2.01B | 1.63B | 1.94B | 1.96B | 1.63B | 1.52B | 1.47B | 1.19B | 1.08B | 992.3M | 883.7M | 989.8M | 1.26B | 1.28B | 1.06B | 1.02B | 887.8M | 755.3M | 631.1M | 669M | 731.9M | 730.1M | 616.5M | 542.7M | 471.9M | 387.4M |
| Operating Margin % | 17.23% | 16.3% | 16.75% | 12.09% | 22.79% | 30.98% | 25.83% | 28.2% | 29.4% | 28.59% | 30.22% | 30.8% | 26.38% | 25.13% | 23.66% | 21.2% | 24.59% | 29.17% | 23.13% | 19.48% | 22.75% | 25.05% | 26.7% | 24.29% | 24.11% | 22.22% | 20.4% | 21.99% | 21.08% | 20.81% | 20.06% |
| Operating Income Growth % | - | -12.33% | 81.56% | -17.07% | -12.13% | 23.5% | -16.28% | -0.7% | 19.82% | 7.7% | 3.56% | 23.09% | 10.66% | 8.38% | 12.29% | -10.72% | -21.14% | -1.61% | 20.26% | 3.57% | 15.36% | 17.54% | 19.68% | -5.67% | -8.59% | 0.25% | 18.43% | 13.6% | 15% | 21.81% | 20.87% |
| EBITDA | 3.4B | 3.21B | 3.38B | 2.1B | 2.32B | 2.53B | 2.13B | 2.4B | 2.42B | 2.06B | 1.89B | 1.82B | 1.53B | 1.39B | 1.28B | 1.15B | 1.24B | 1.5B | 1.5B | 1.27B | 1.22B | 1.08B | 931.7M | 817.4M | 726.7M | 755.7M | 641.3M | 650.8M | 434.3M | 382.2M | 356.3M |
| EBITDA Margin % | 23.33% | 22.48% | 21.27% | 17.33% | 29.93% | 38.93% | 33.77% | 34.85% | 36.32% | 35.97% | 37.65% | 38.19% | 33.81% | 32.58% | 30.56% | 27.56% | 30.78% | 34.84% | 27.13% | 23.36% | 27.19% | 30.45% | 32.93% | 31.46% | 26.19% | 22.94% | 17.92% | 23.21% | 16.87% | 16.86% | 18.45% |
| EBITDA Growth % | -6.26% | -4.78% | 60.82% | -9.5% | -8.15% | 18.69% | -11.45% | -0.65% | 17.66% | 8.74% | 4.06% | 19.05% | 9.46% | 8.76% | 11.57% | -7.3% | -17.32% | 0.19% | 17.6% | 3.95% | 13.37% | 15.86% | 13.98% | 12.48% | -3.84% | 17.84% | -1.46% | 49.85% | 13.63% | 7.27% | -1.76% |
| D&A (Non-Cash Add-back) | 889.7M | 883.3M | 716.8M | 634.6M | 553.6M | 515.6M | 500.3M | 458.9M | 460.9M | 421.7M | 373.3M | 351.6M | 335.7M | 318.5M | 289.4M | 265.1M | 249.5M | 243.7M | 220.4M | 211.4M | 199.6M | 191.7M | 176.4M | 186.3M | 57.7M | 23.8M | -88.8M | 34.3M | -108.4M | -89.7M | -31.1M |
| EBIT | 2.51B | 2.33B | 2.66B | 1.46B | 1.77B | 2.01B | 1.63B | 1.94B | 1.96B | 1.63B | 1.52B | 1.47B | 1.19B | 1.08B | 992.3M | 883.7M | 989.8M | 1.26B | 1.28B | 1.06B | 1.02B | 887.8M | 755.3M | 631.1M | 669M | 731.9M | 730.1M | 616.5M | 542.7M | 471.9M | 387.4M |
| Net Interest Income | 2.5B | 2.41B | 2.18B | 1.98B | 1.89B | 1.38B | 1.44B | 1.68B | 1.62B | 1.43B | 1.23B | 1.07B | 1.01B | 933.1M | 990.3M | 1.01B | 918.7M | 999.8M | 1.08B | 845.4M | 744.7M | 661.4M | 561.1M | 548.2M | 601.8M | 595.3M | 568.6M | 518.8M | 477.2M | 438.2M | 388.3M |
| Interest Income | 8.72B | 8.62B | 9.76B | 7.33B | 2.88B | 1.41B | 1.64B | 2.5B | 2.32B | 1.77B | 1.42B | 1.22B | 1.19B | 1.16B | 1.29B | 1.41B | 1.3B | 1.41B | 2.48B | 2.78B | 2.25B | 1.59B | 1.12B | 1.06B | 1.24B | 1.68B | 2.01B | 1.57B | 1.5B | 1.33B | 1.15B |
| Interest Expense | 6.22B | 6.21B | 7.59B | 5.34B | 990.5M | 23.8M | 200.3M | 822M | 698.7M | 340.2M | 182M | 153.9M | 181.4M | 222.4M | 297.4M | 399.5M | 378M | 406.2M | 1.4B | 1.94B | 1.5B | 929.2M | 557.1M | 507.5M | 636.5M | 1.09B | 1.44B | 1.05B | 1.03B | 894.6M | 763.2M |
| Other Income/Expense | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax Income | 2.52B | 2.34B | 2.66B | 1.46B | 1.77B | 2.01B | 1.63B | 1.94B | 1.96B | 1.63B | 1.52B | 1.47B | 1.19B | 1.08B | 992.3M | 883.7M | 989.8M | 1.26B | 1.28B | 1.06B | 1.02B | 887.8M | 755.3M | 631.1M | 669M | 731.9M | 730.1M | 616.5M | 542.7M | 471.9M | 387.4M |
| Pretax Margin % | 17.28% | 16.36% | 16.75% | 12.09% | 22.79% | 30.98% | 25.83% | 28.2% | 29.4% | 28.59% | 30.22% | 30.8% | 26.38% | 25.13% | 23.66% | 21.2% | 24.59% | 29.17% | 23.13% | 19.48% | 22.75% | 25.05% | 26.7% | 24.29% | 24.11% | 22.22% | 20.4% | 21.99% | 21.08% | 20.81% | 20.06% |
| Income Tax | 648.3M | 602.6M | 628.4M | 357.5M | 430.3M | 464.8M | 418.3M | 451.9M | 401.4M | 434.9M | 484.6M | 491.2M | 378.4M | 344.2M | 305M | 280.1M | 320.3M | 391M | 480.9M | 333.9M | 358.8M | 303.4M | 249.7M | 207.8M | 221.9M | 244.4M | 245M | 211.5M | 188.8M | 162.5M | 128.6M |
| Effective Tax Rate % | 25.74% | 25.76% | 23.63% | 24.41% | 24.36% | 23.12% | 25.7% | 23.24% | 20.5% | 26.62% | 31.94% | 33.53% | 31.79% | 32% | 30.74% | 31.7% | 32.36% | 31.15% | 37.7% | 31.48% | 35.03% | 34.17% | 33.06% | 32.93% | 33.17% | 33.39% | 33.56% | 34.31% | 34.79% | 34.44% | 33.2% |
| Net Income | 1.87B | 1.74B | 2.03B | 1.11B | 1.34B | 1.55B | 1.21B | 1.49B | 1.56B | 1.2B | 1.03B | 973.8M | 811.8M | 731.3M | 687.3M | 603.6M | 669.5M | 864.2M | 794.8M | 726.9M | 665.4M | 584.4M | 505.6M | 404.8M | 447.1M | 487.5M | 485.1M | 405M | 353.9M | 309.4M | 258.8M |
| Net Margin % | 12.83% | 12.15% | 12.79% | 9.14% | 17.23% | 23.82% | 19.19% | 21.64% | 23.37% | 20.98% | 20.56% | 20.47% | 17.99% | 17.09% | 16.39% | 14.48% | 16.63% | 20.09% | 14.41% | 13.35% | 14.78% | 16.49% | 17.87% | 15.58% | 16.11% | 14.8% | 13.56% | 14.44% | 13.75% | 13.65% | 13.4% |
| Net Income Growth % | -15.31% | -14.48% | 83.43% | -17.12% | -13.54% | 27.78% | -18.96% | -4.12% | 29.81% | 16.13% | 6.03% | 19.96% | 11.01% | 6.4% | 13.87% | -9.84% | -22.53% | 8.73% | 9.34% | 9.24% | 13.86% | 15.59% | 24.9% | -9.46% | -8.29% | 0.49% | 19.78% | 14.44% | 14.38% | 19.55% | 17.64% |
| Net Income (Continuing) | 1.87B | 1.74B | 2.03B | 1.11B | 1.34B | 1.55B | 1.21B | 1.49B | 1.56B | 1.2B | 1.03B | 973.8M | 811.8M | 731.3M | 687.3M | 603.6M | 669.5M | 864.2M | 794.8M | 726.9M | 665.4M | 584.4M | 505.6M | 423.3M | 447.1M | 487.5M | 485.1M | 405M | 353.9M | 309.4M | 258.8M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800K | -18.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | 10.03 | 8.74 | 9.77 | 5.08 | 6.14 | 7.14 | 5.46 | 6.63 | 6.64 | 4.92 | 4.32 | 3.99 | 3.32 | 2.99 | 2.81 | 2.47 | 2.74 | 3.16 | 3.47 | 3.23 | 3.00 | 2.64 | 2.27 | 1.80 | 1.97 | 2.11 | 2.08 | 1.74 | 1.52 | 1.33 | 1.11 |
| EPS Growth % | -10.91% | -10.54% | 92.32% | -17.26% | -14.01% | 30.77% | -17.65% | -0.15% | 34.96% | 13.89% | 8.27% | 20.18% | 11.04% | 6.41% | 13.77% | -9.85% | -13.29% | -8.93% | 7.43% | 7.67% | 13.64% | 16.3% | 26.11% | -8.63% | -6.64% | 1.44% | 19.54% | 14.47% | 14.29% | 19.82% | 19.35% |
| EPS (Basic) | - | 8.79 | 9.80 | 5.09 | 6.16 | 7.16 | 5.48 | 6.66 | 6.68 | 4.95 | 4.35 | 4.03 | 3.34 | 3.01 | 2.82 | 2.47 | 2.74 | 3.18 | 3.51 | 3.28 | 3.06 | 2.68 | 2.30 | 1.84 | 2.02 | 2.18 | 2.17 | 1.81 | 1.58 | 1.37 | 1.14 |
| Diluted Shares Outstanding | 186.54M | 188.58M | 201.87M | 207.56M | 208.87M | 208.9M | 209.01M | 215.6M | 224.49M | 229.65M | 229.15M | 234.22M | 237.72M | 240.56M | 240.88M | 241.81M | 242.5M | 236.42M | 224.05M | 223.08M | 221.78M | 221.56M | 219.49M | 224.07M | 225.83M | 228.97M | 230.61M | 229.87M | 229.6M | 229.32M | 228.74M |
| Basic Shares Outstanding | 185.5M | 187.53M | 201.26M | 207.25M | 208.31M | 208.08M | 208.32M | 214.53M | 223.15M | 228.26M | 227.58M | 232.28M | 235.83M | 239.26M | 240.42M | 241.4M | 242.03M | 235.51M | 221.45M | 219.68M | 217.77M | 218.1M | 219.49M | 220.2M | 220.55M | 221.43M | 220.96M | 221.67M | 220.89M | 221.96M | 222.72M |
| Dividend Payout Ratio | - | 34.06% | 29.65% | 56.13% | 56.15% | 37.75% | 48.34% | 35.5% | 26.05% | 29.76% | 32.25% | 33% | 37.31% | 30.17% | 51.55% | 45.34% | 40.81% | 30.12% | 31.17% | 30.2% | 30.13% | 31.4% | 33.03% | - | - | - | - | - | - | - | - |
Market-sensitive fee volatility
As evidenced by the quarterly data, Northern Trust's revenue trajectory remains inconsistent, fluctuating between $3.3 billion and $4.7 billion over the last ten quarters, which suggests that the firm's fee-based model is highly susceptible to broader market cycles rather than consistent organic growth.
The revenue profile indicates a reliance on asset-based fees that lack the insulation of a diversified commercial banking model. Investors should monitor whether the recent stabilization around the $3.6 billion level represents a new floor or a period of stagnation in assets under custody.
Based on the reported financial statements, Northern Trust maintains a gross margin of 58.3% as of 2026Q1, yet the operating margin of 18.5% highlights a significant gap that suggests high fixed costs associated with maintaining global custody and wealth management infrastructure.
The disparity between gross and operating margins implies that the firm is struggling to achieve meaningful operating leverage. This suggests that the cost of servicing ultra-high-net-worth clients and institutional mandates is rising, potentially limiting the firm's ability to expand profitability during periods of market volatility.
According to the income statement history, Northern Trust's operating income has failed to scale consistently with gross profit, as evidenced by the 18.5% operating margin in 2026Q1, which remains well below the peak of 25.0% observed in 2024Q2 during periods of higher revenue.
The inability to consistently expand operating margins suggests that SG&A expenses are largely sticky and resistant to cost-cutting measures. This warrants further investigation into whether the firm's technology investments are yielding the expected efficiency gains or if they are merely sustaining legacy operational requirements.
As reported in the quarterly filings, Northern Trust's SG&A expenses have remained elevated, frequently exceeding $770 million per quarter, which indicates a rigid cost structure that may hinder the firm's agility in responding to cyclical downturns in fee-generating assets.
The persistence of these overhead costs suggests that the firm's 'white-glove' service model requires a significant, non-discretionary investment in human capital and technology. This cost structure appears to be a primary headwind to margin expansion, particularly when revenue growth is not accelerating.
While Northern Trust's GFO segment is often cited as a defensive moat, the recent income statement data suggests that the firm's profitability is highly sensitive to market levels, with net margins fluctuating significantly from 3.5% in 2023Q4 to 19.1% in 2024Q2.
Short-sellers may focus on the vulnerability of these fee streams to equity market corrections and interest rate shifts. The lack of consistent margin expansion suggests that the firm's competitive advantage may be less about pricing power and more about the high cost of maintaining its current service platform.
Quick answers to the most common questions about buying NTRS stock.
Northern Trust Corporation (NTRS) is profitable, generating $1.74B in net income for the fiscal year ending 2025 with a net profit margin of 12.1%.
Northern Trust Corporation (NTRS) reported an operating income of $2.33B, resulting in an operating profit margin of 16.3%. This margin reflects the operational efficiency of the business before interest and taxes.
Northern Trust Corporation (NTRS) generated $8.09B in gross profit for the year, representing a gross profit margin of 56.5%. This demonstrates the company's core pricing power and production efficiency.