NETSTREIT Corp. (NTST) quarterly income statement — complete revenue, gross profit & net income history
NETSTREIT Corp. (NTST) annual income statement — 8-year revenue, gross profit & net income history
| Metric | Q3'26 | Q2'26 | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 |
|---|
| Revenue | 66.26M | 61.28M | 53.87M | 52.75M | 48.31M | 48.29M | 45.91M | 44.1M | 41.44M | 39.57M | 37.67M | 37.41M | 33.41M | 31.63M | 29.45M | 27.3M | 25.01M | 22.63M | 21.33M | 17.81M |
| Revenue Growth % | 37.17% | 26.92% | 17.33% | 19.61% | 16.56% | 22.04% | 21.86% | 17.87% | 24.04% | 25.09% | 27.91% | 37.05% | 33.57% | 39.75% | 38.06% | 53.3% | 60.31% | 64.04% | 78.78% | 55.52% |
| Property Operating Expenses | 5.94M | 5.72M | 5.24M | 5.7M | 4.32M | 4.56M | 4.85M | 5M | 4.52M | 4.03M | 4.23M | 5.25M | 4.03M | 3.54M | 4.04M | 3.67M | 2.59M | 3.17M | 3.1M | 2.04M |
| Net Operating Income (NOI) | 60.32M | 55.57M | 48.62M | 47.05M | 43.99M | 43.73M | 41.06M | 39.1M | 36.92M | 35.54M | 33.44M | 32.16M | 29.39M | 28.09M | 25.41M | 23.63M | 22.42M | 19.46M | 18.23M | 15.77M |
| NOI Margin % | 91.03% | 90.67% | 90.26% | 89.19% | 91.06% | 90.56% | 89.44% | 88.66% | 89.09% | 89.82% | 88.77% | 85.96% | 87.95% | 88.79% | 86.27% | 86.54% | 89.65% | 85.98% | 85.48% | 88.56% |
| Operating Expenses | 36.99M | 35.85M | 30.22M | 28.51M | 26.52M | 26.98M | 26.09M | 24.8M | 24.73M | 23.81M | 23.25M | 21.95M | 27.83M | 26.18M | 24.54M | 22.91M | 21.8M | 19.95M | 17.99M | 16.01M |
| G&A Expenses | 6.54M | 5.84M | 5.75M | 5.95M | 5.13M | 5.47M | 5.17M | 4.46M | 4.29M | 5.27M | 5.71M | 4.88M | 5.13M | 5.26M | 4.91M | 4.6M | 4.55M | 4.87M | 4.19M | 3.91M |
| EBITDA | 51.89M | 45.52M | 42.87M | 41.09M | 38.86M | 38.25M | 35.89M | 34.64M | 32.64M | 30.27M | 27.73M | 28.39M | 17.04M | 16.96M | 15.82M | 14.59M | 13.96M | 11.19M | 11.15M | 8.61M |
| EBITDA Margin % | 78.31% | 74.28% | 79.58% | 77.91% | 80.44% | 79.22% | 78.18% | 78.55% | 78.75% | 76.5% | 73.62% | 75.89% | 50.99% | 53.64% | 53.71% | 53.45% | 55.8% | 49.43% | 52.28% | 48.36% |
| Depreciation & Amortization | 28.57M | 25.81M | 24.46M | 22.56M | 21.39M | 21.51M | 20.92M | 20.35M | 20.44M | 18.54M | 17.54M | 18.18M | 15.49M | 15.06M | 14.95M | 13.88M | 13.33M | 11.68M | 10.91M | 8.85M |
| D&A / Revenue % | 43.12% | 42.11% | 45.41% | 42.77% | 44.28% | 44.54% | 45.57% | 46.14% | 49.31% | 46.86% | 46.56% | 48.61% | 46.35% | 47.6% | 50.76% | 50.83% | 53.31% | 51.59% | 51.13% | 49.69% |
| Operating Income | 23.32M | 19.71M | 18.41M | 18.54M | 17.47M | 16.75M | 14.97M | 14.29M | 12.2M | 11.73M | 10.19M | 10.21M | 1.55M | 1.91M | 869K | 713K | 623K | -488K | 246K | -236K |
| Operating Margin % | 35.2% | 32.17% | 34.17% | 35.14% | 36.16% | 34.69% | 32.6% | 32.41% | 29.43% | 29.64% | 27.06% | 27.28% | 4.64% | 6.03% | 2.95% | 2.61% | 2.49% | -2.16% | 1.15% | -1.33% |
| Interest Expense | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 1000K | 954K |
| Interest Coverage | 1.49x | 1.41x | 1.29x | 1.08x | 1.04x | 1.23x | 1.13x | 0.56x | 0.59x | 0.82x | 1.10x | 1.18x | 0.92x | 0.79x | 0.82x | 0.92x | 1.15x | 1.60x | 2.67x | 2.24x |
| Non-Operating Income | -2.97M | -2.23M | -531K | 1.26M | 2.6M | -755K | 300K | 7.37M | 4.66M | 1.55M | -1.69M | -2.45M | -6.9M | -5.07M | -4.68M | -4.38M | -3.84M | -3.33M | -2.82M | -2.37M |
| Pretax Income | 8.59M | 6.39M | 5.72M | 1.34M | 633K | 3.3M | 1.72M | -5.41M | -5.32M | -2.29M | 1.07M | 1.97M | 4.25M | -824K | 1.44M | 2.85M | 1.59M | 2.1M | 2.06M | 2.1M |
| Pretax Margin % | 12.96% | 10.43% | 10.63% | 2.54% | 1.31% | 6.84% | 3.74% | -12.26% | -12.84% | -5.8% | 2.84% | 5.27% | 12.73% | -2.61% | 4.88% | 10.44% | 6.36% | 9.29% | 9.64% | 11.82% |
| Income Tax | 82K | 78K | 14K | 13K | 12K | 13K | 16K | 18K | 2K | 12K | 17K | 11K | 15K | -32K | -43K | 40K | 171K | 93K | 91K | 9K |
| Effective Tax Rate % | 0.95% | 1.22% | 0.24% | 0.97% | 1.9% | 0.39% | 0.93% | -0.33% | -0.04% | -0.52% | 1.59% | 0.56% | 0.35% | 3.88% | -2.99% | 1.4% | 10.75% | 4.42% | 4.42% | 0.43% |
| Net Income | 8.48M | 6.29M | 5.69M | 1.32M | 618K | 3.27M | 1.69M | -5.4M | -5.29M | -2.29M | 1.04M | 1.94M | 4.21M | -791K | 1.47M | 2.79M | 1.4M | 1.99M | 1.94M | 2.03M |
| Net Margin % | 12.79% | 10.26% | 10.56% | 2.5% | 1.28% | 6.78% | 3.68% | -12.24% | -12.78% | -5.79% | 2.77% | 5.19% | 12.62% | -2.5% | 5% | 10.2% | 5.61% | 8.78% | 9.1% | 11.42% |
| Net Income Growth % | 1271.68% | 92.08% | 236.31% | 124.46% | 111.67% | 242.82% | 61.82% | -378% | -225.62% | -189.63% | -29.01% | -30.31% | 200.43% | -139.81% | -24.2% | 36.99% | -50.74% | 178.35% | 177.03% | -51.93% |
| Funds From Operations (FFO) | 37.05M | 32.09M | 30.15M | 23.88M | 22.01M | 24.78M | 22.61M | 14.95M | 15.14M | 16.25M | 18.59M | 20.13M | 19.7M | 14.27M | 16.42M | 16.66M | 14.74M | 13.66M | 12.85M | 10.88M |
| FFO Margin % | 55.91% | 52.37% | 55.97% | 45.27% | 45.56% | 51.32% | 49.26% | 33.91% | 36.54% | 41.07% | 49.34% | 53.79% | 58.97% | 45.1% | 55.76% | 61.04% | 58.92% | 60.36% | 60.23% | 61.11% |
| FFO Growth % | 68.34% | 29.52% | 33.32% | 59.69% | 45.33% | 52.46% | 21.67% | -25.7% | -23.14% | 13.92% | 13.18% | 20.79% | 33.68% | 4.41% | 27.8% | 53.13% | 35.84% | 206% | 95.96% | 11.55% |
| FFO per Share | 0.34 | 0.31 | 0.30 | 0.28 | 0.26 | 0.30 | 0.28 | 0.20 | 0.20 | 0.22 | 0.25 | 0.29 | 0.29 | 0.23 | 0.28 | 0.30 | 0.29 | 0.28 | 0.28 | 0.25 |
| FFO Payout Ratio % | 61.76% | 67.13% | 70.97% | 75.62% | 81.96% | 69.61% | 75.87% | 115.17% | 107.92% | 92.91% | 82.94% | 69.98% | 70.16% | 85.34% | 71.56% | 66.54% | 68.68% | 70.94% | 70.02% | 82.27% |
| EPS (Diluted) | 0.08 | 0.06 | 0.06 | 0.02 | 0.01 | 0.04 | 0.02 | -0.07 | -0.07 | -0.03 | 0.01 | 0.03 | 0.06 | -0.01 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 |
| EPS Growth % | - | 50% | 176.81% | 121.58% | 110.56% | 228.62% | 46.81% | -355.04% | -209.47% | -139.23% | -43.6% | -44.4% | 107.67% | -132.5% | -37.5% | 0% | -57.14% | 159.97% | 100% | -61.54% |
| EPS (Basic) | 0.08 | 0.06 | 0.06 | 0.02 | 0.01 | 0.04 | 0.02 | -0.07 | -0.07 | -0.03 | 0.01 | 0.03 | 0.06 | -0.01 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 |
| Diluted Shares Outstanding | 108.17M | 102.79M | 99.11M | 86.52M | 85.64M | 82.49M | 82.13M | 76.52M | 77.61M | 73.59M | 74.57M | 69.92M | 68.05M | 61.04M | 58.88M | 55.76M | 51.38M | 48.95M | 45.6M | 43.36M |