Nuvalent, Inc. (NUVL) quarterly income statement — complete revenue, gross profit & net income history
| Metric | Q1'26 | Q4'25 | Q3'25 | Q2'25 | Q1'25 | Q4'24 | Q3'24 | Q2'24 | Q1'24 | Q4'23 | Q3'23 | Q2'23 | Q1'23 | Q4'22 | Q3'22 | Q2'22 | Q1'22 | Q4'21 | Q3'21 | Q2'21 |
|---|
| Sales/Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Revenue Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cost of Goods Sold | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| COGS % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Gross Profit Growth % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Expenses | 119.41M | 102.23M | 112.7M | 104.57M | 94.81M | 86.3M | 76.33M | 65.15M | 52.59M | 46.44M | 38.78M | 34.06M | 30.21M | 29.3M | 20.39M | 18.73M | 17.69M | 17.38M | 12.43M | 9.85M |
| OpEx % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General & Admin | 35.8M | 34.43M | 28.85M | 23.66M | 20.39M | 16.88M | 15.78M | 15.98M | 13.95M | 10.85M | 9.17M | 8.14M | 8.09M | 6.44M | 5.76M | 5.17M | 5M | 4.18M | 3.37M | 2.02M |
| SG&A % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Research & Development | 83.61M | 67.8M | 83.84M | 80.91M | 74.42M | 69.42M | 60.55M | 49.17M | 38.63M | 35.59M | 29.61M | 25.92M | 22.13M | 22.86M | 14.63M | 13.56M | 12.69M | 13.19M | 9.05M | 7.83M |
| R&D % of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1K | 12K |
| Operating Income | -119.41M | -102.23M | -112.7M | -104.57M | -94.81M | -86.3M | -76.33M | -65.15M | -52.59M | -46.44M | -38.78M | -34.06M | -30.21M | -29.3M | -20.39M | -18.73M | -17.69M | -17.38M | -12.43M | -9.85M |
| Operating Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Operating Income Growth % | -25.94% | -18.46% | -47.64% | -60.51% | -80.29% | -85.84% | -96.82% | -91.27% | -74.07% | -58.49% | -90.22% | -81.83% | -70.79% | -68.6% | -64.06% | -90.18% | -187.05% | -233.29% | - | - |
| EBITDA | -119.41M | 0 | -122.31M | -104.57M | -94.81M | -86.3M | -76.33M | -65.15M | -52.59M | -46.44M | -38.78M | -34.06M | -30.21M | -29.3M | -20.39M | -18.73M | -17.69M | -17.38M | -12.43M | -9.85M |
| EBITDA Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA Growth % | -25.94% | 100% | -60.23% | -60.51% | -80.29% | -85.84% | -96.82% | -91.27% | -74.07% | -58.49% | -90.22% | -81.83% | -70.79% | -68.6% | -64.06% | -90.18% | -187.05% | -233.29% | - | - |
| D&A (Non-Cash Add-back) | 0 | 102.23M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -119.41M | -118.55M | -122.31M | -104.57M | -94.81M | -86.3M | -76.33M | -65.15M | -52.59M | -46.44M | -38.78M | -34.06M | -30.21M | -29.3M | -20.39M | -18.73M | -17.69M | -17.38M | -12.43M | -9.85M |
| Net Interest Income | -12.87M | 20.79M | 10.2M | 11.1M | 11.82M | 13.05M | 8.63M | 8.15M | 8.49M | 8.14M | 5.14M | 4.97M | 5.02M | 0 | 672K | 267K | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 20.79M | 10.2M | 11.1M | 11.82M | 13.05M | 8.63M | 8.15M | 8.49M | 8.14M | 5.14M | 4.97M | 5.02M | 0 | 672K | 267K | 0 | 0 | 0 | 0 |
| Interest Expense | 12.87M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income/Expense | 10.3M | -16.33M | -9.61M | 5.06M | 10.39M | 11.71M | -7.97M | 8.15M | 8.49M | 8.14M | 5.14M | 4.97M | 5.02M | 3.18M | 672K | 267K | 139K | 89K | 1K | 12K |
| Pretax Income | -109.11M | -118.55M | -122.31M | -99.51M | -84.42M | -74.59M | -84.31M | -57M | -44.1M | -38.29M | -33.65M | -29.09M | -25.19M | -26.12M | -19.72M | -18.47M | -17.55M | -17.29M | -12.43M | -9.84M |
| Pretax Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income Tax | 168K | 151K | 132K | 145K | 157K | 171K | 40K | 170K | 383K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | -0.15% | -0.13% | -0.11% | -0.15% | -0.19% | -0.23% | -0.05% | -0.3% | -0.87% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Income | -109.28M | -118.7M | -122.44M | -99.65M | -84.58M | -74.76M | -84.34M | -57.17M | -44.48M | -38.29M | -33.65M | -29.09M | -25.19M | -26.12M | -19.72M | -18.47M | -17.55M | -17.29M | -12.43M | -9.84M |
| Net Margin % | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net Income Growth % | -29.2% | -58.78% | -45.16% | -74.32% | -90.15% | -95.24% | -150.69% | -96.51% | -76.57% | -46.58% | -70.65% | -57.53% | -43.55% | -51.1% | -58.67% | -87.7% | -158.64% | -162.75% | - | - |
| Net Income (Continuing) | -109.28M | -118.7M | -122.44M | -99.65M | -84.58M | -74.76M | -84.34M | -57.17M | -44.48M | -38.29M | -33.65M | -29.09M | -25.19M | -26.12M | -19.72M | -18.47M | -17.55M | -17.29M | -12.43M | -9.84M |
| Discontinued Operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EPS (Diluted) | -1.39 | -1.58 | -1.70 | -1.39 | -1.18 | -1.05 | -1.28 | -0.88 | -0.69 | -0.62 | -0.59 | -0.51 | -0.44 | -0.49 | -0.39 | -0.38 | -0.36 | -0.36 | -0.39 | -0.21 |
| EPS Growth % | -17.8% | -50.48% | -32.81% | -57.95% | -71.01% | -69.35% | -116.95% | -72.55% | -56.82% | -26.53% | -51.28% | -34.21% | -22.22% | -36.11% | 0% | -80.95% | -20% | -24.14% | - | - |
| EPS (Basic) | -1.39 | -1.58 | -1.70 | -1.39 | -1.18 | -1.05 | -1.28 | -0.88 | -0.69 | -0.62 | -0.59 | -0.51 | -0.44 | -0.49 | -0.39 | -0.38 | -0.36 | -0.36 | -0.39 | -0.21 |
| Diluted Shares Outstanding | 78.67M | 75.12M | 72.14M | 71.84M | 71.61M | 71.16M | 65.68M | 64.61M | 64.15M | 62.18M | 57.09M | 56.87M | 56.7M | 53.62M | 48.41M | 48.32M | 48.28M | 48.27M | 32.07M | 45.97M |
| Basic Shares Outstanding | 78.67M | 75.12M | 72.14M | 71.84M | 71.61M | 71.16M | 65.68M | 64.61M | 64.15M | 62.18M | 57.09M | 56.87M | 56.7M | 53.62M | 48.41M | 48.32M | 48.28M | 48.27M | 32.07M | 45.97M |
| Dividend Payout Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |