Operating cash flow remains robust with a 1.61 OCF/NI ratio in 2026Q1, allowing for consistent quarterly dividend payments of $3.5 million.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 30.87M | 33.97M | 22.81M | 29.82M | 30.73M | 29.2M | 13.8M | 18.44M | 17.3M | 16.05M | 11.38M | 10.5M | 10.53M | 12.69M | 11.36M | 10.79M | 8.58M | 6M | 7.15M | 3.71M | 12.77M | 6.96M | 7.06M | 6.5M | 5.2M | 4.85M | 6.03M | 5.3M | 6.9M | 6.5M | 4.11M |
| Operating CF Growth % | 123.74% | 48.93% | -23.53% | -2.96% | 5.26% | 111.63% | -25.17% | 6.59% | 7.77% | 41.1% | 8.36% | -0.31% | -17.02% | 11.71% | 5.26% | 25.78% | 42.92% | -16.04% | 92.8% | -70.96% | 83.49% | -1.39% | 8.58% | 24.98% | 7.17% | -19.55% | 13.81% | -23.19% | 6.15% | 58% | -47.41% |
| Net Income | 25.71M | 27.75M | -160K | 16.76M | 29.23M | 24.91M | 15.08M | 14.21M | 13.65M | 8.2M | 6.71M | 5.91M | 7.66M | 8.46M | 8.4M | 7.36M | 7.31M | 7.06M | 6.68M | 6.51M | 5.91M | 5.5M | 5.01M | 4.65M | 4.35M | 4.2M | 3.86M | 3.5M | 3.2M | 2.7M | 1.87M |
| Depreciation & Amortization | 1.74M | 1.47M | 1.38M | 1.46M | 1.57M | 1.6M | 1.44M | 1.11M | 1.02M | 1.07M | 848K | 656K | 693K | 731K | 723K | 639K | 511K | 598K | 629K | 731K | 856K | 1.02M | 596K | 1.19M | 1.03M | 791K | 790K | 900K | 900K | 1M | 716K |
| Deferred Taxes | 252K | -94K | -125K | 583K | 419K | -383K | 850K | 988K | 24K | 2.73M | 746K | -387K | -51K | 140K | 424K | -104K | -205K | -749K | 36K | -151K | -108K | -37K | -81K | -249K | -1.16M | -1.49M | -298K | -100K | 1.3M | 1.2M | 771K |
| Other Non-Cash Items | 8.25M | 5.32M | 19.23M | 3.54M | -1.55M | 2.57M | -2.01M | 949K | 1.85M | 3.52M | 2.55M | 4.23M | 2.05M | 2.26M | 1.7M | 1.12M | 653K | 421K | 552K | 237K | 433K | 632K | 827K | 157K | 326K | 2.04M | 1.27M | 1.1M | 1.7M | 1.3M | 416K |
| Working Capital Changes | -5.89M | -1.26M | 1.76M | 6.65M | 422K | -55K | -2.09M | 683K | 312K | 292K | 363K | -33K | 26K | 932K | -16K | 1.61M | 146K | -1.46M | -897K | -3.62M | 5.68M | -150K | 706K | 745K | 653K | -698K | 406K | -100K | -200K | 300K | 339K |
| Cash from Investing | -65.92M | -128.95M | -115.2M | -116.57M | -207.99M | -130.96M | -61.36M | -39.78M | -54.84M | -28.59M | 3.54M | -46.24M | 4.69M | -52.66M | -17.25M | 31.07M | -10.94M | -12.61M | -27.19M | -25.78M | -21.75M | -32.88M | -16.04M | -30.89M | -22.45M | -15.94M | -10.92M | -44M | -14.5M | -8.8M | -16.84M |
| Purchase of Investments | -67.53M | -63.35M | -208.05M | -12.67M | -130.83M | -268.24M | -82.35M | -21.54M | -15.46M | -19.95M | -100.98M | -50.56M | -74.43M | -84.59M | -67.31M | -54.11M | -106.74M | -58.41M | -46.72M | -62.39M | -32.36M | -18.88M | -43.55M | -107.21M | -69.63M | -63.79M | -19.65M | -43.2M | -33.4M | -20.3M | -9.15M |
| Sale/Maturity of Investments | 70.06M | 67.77M | 214.02M | 37.06M | 45.89M | 79.58M | 83.37M | 60.9M | 48.62M | 42.51M | 136.93M | 67.83M | 81.3M | 63.49M | 71.52M | 66.9M | 90.59M | 59.5M | 39.39M | 52.73M | 36.56M | 22.81M | 49.5M | 95.92M | 52.82M | 48.39M | 21.64M | 22.3M | 21.5M | 21.8M | 18.12M |
| Net Investment Activity | 2.53M | 4.42M | 5.97M | 24.39M | -84.94M | -188.66M | 1.02M | 39.36M | 33.16M | 22.55M | 35.95M | 17.26M | 6.87M | -21.1M | 4.21M | 12.79M | -16.16M | 1.09M | -7.33M | -9.66M | 4.21M | 3.93M | 5.95M | -11.29M | -16.81M | -15.4M | 1.99M | -20.9M | -11.9M | 1.5M | 8.97M |
| Acquisitions | 57.02M | 0 | 0 | 0 | 0 | 0 | 15.19M | 0 | 0 | 0 | 11.11M | 0 | 0 | 0 | 0 | 4.54M | 0 | 1.35M | 0 | 0 | 0 | 0 | 0 | -221K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing | -121.23M | -128.65M | -118.05M | -139.54M | -120.91M | 58.95M | -76.82M | -77.52M | -87.13M | -49.51M | -43.01M | -63.22M | -1.99M | -31.16M | -21.04M | 13.9M | 5.39M | -14.79M | -19.54M | -15.84M | -24.89M | -36.36M | -21.54M | -19.38M | -5.07M | -101K | -12.56M | -22.8M | -2.2M | -10.1M | -24.45M |
| Cash from Financing | 62.22M | 67.08M | 98.62M | 121M | 2.44M | 196.75M | 143.84M | 18.41M | 39.19M | 12.06M | -7.75M | 33.38M | -10.71M | 35.53M | -3.24M | -37.06M | 1.63M | 17.48M | 17.46M | 21.62M | 8.68M | 15.07M | 20.47M | 17.32M | 16.16M | 16.73M | 5.79M | 36.9M | 9.2M | -1.9M | 21.39M |
| Dividends Paid | -12.12M | -11.49M | -9.72M | -9.42M | -9.16M | -8.54M | -7.26M | -6.04M | -5.51M | -5.39M | -4.71M | -4.53M | -4.37M | -4.16M | -3.93M | -3.51M | -3.09M | -2.97M | -2.74M | -2.56M | -2.29M | -1.92M | -1.79M | -1.66M | -1.49M | -1.34M | -1.13M | -900K | -800K | -700K | -716K |
| Share Repurchases | -12K | -361K | -703K | -3.1M | -2.52M | -1.44M | -108K | -428K | -194K | -1.59M | -447K | -127K | -179K | -319K | -320K | -602K | -529K | -68K | -1.58M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.73M |
| Stock Issued | 664K | 178K | 28.12M | 0 | 0 | 0 | 0 | 127K | 123K | 127K | 131K | 146K | 150K | 146K | 149K | 153K | 156K | 166K | 153K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15K |
| Net Stock Activity | 652K | -183K | 27.41M | -3.1M | -2.52M | -1.44M | -108K | -301K | -71K | -1.46M | -316K | 19K | -29K | -173K | -171K | -449K | -373K | 98K | -1.43M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.72M |
| Debt Issuance (Net) | -2M | -1000K | 1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | 1000K | -1000K | 1000K | 1000K | -1000K | -1000K | 1000K | 1000K | 375K | -1000K | -1000K | 1000K | 1000K | 1000K | 1000K |
| Other Financing | 145.65M | 219.48M | 64.37M | 68.42M | -28.28M | 221.68M | 164.14M | 11.51M | 18.04M | 5.38M | 48.19M | -8.45M | 19.62M | 17.52M | -708K | -3.32M | 2.75M | 32.67M | -9.81M | 12.06M | 17.51M | 21.96M | 11.98M | 14.82M | 16.93M | 21.96M | 9.45M | 9.6M | 7M | -2.6M | -90K |
| Net Change in Cash | 27.17M | -27.9M | 6.22M | 34.25M | -174.81M | 94.99M | 96.28M | -2.93M | 1.65M | -477K | 7.16M | -2.37M | 4.51M | -4.43M | -9.13M | 4.8M | -730K | 10.88M | -2.58M | -453K | -299K | -10.85M | 11.49M | -7.07M | -1.09M | 5.64M | 896K | -1.8M | 1.7M | -4.2M | 8.66M |
| Exchange Rate Effect | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash at Beginning | 44.44M | 72.34M | 66.12M | 31.87M | 206.68M | 111.69M | 15.41M | 18.35M | 16.7M | 17.17M | 10.01M | 12.38M | 7.86M | 12.29M | 21.42M | 16.63M | 17.36M | 6.48M | 9.06M | 9.52M | 9.82M | 20.67M | 9.17M | 16.24M | 17.34M | 11.69M | 10.8M | 12.6M | 10.9M | 15.1M | 6.45M |
| Cash at End | 102.57M | 44.44M | 72.34M | 66.12M | 31.87M | 206.68M | 111.69M | 15.41M | 18.35M | 16.7M | 17.17M | 10.01M | 12.38M | 7.86M | 12.29M | 21.42M | 16.63M | 17.36M | 6.48M | 9.06M | 9.52M | 9.82M | 20.67M | 9.17M | 16.24M | 17.34M | 11.69M | 10.8M | 12.6M | 10.9M | 15.11M |
| Interest Paid | 53.33M | 48.68M | 48.28M | 25.62M | 5.82M | 6.16M | 8.81M | 8.05M | 0 | 0 | 3.54M | 3.27M | 3.26M | 3.82M | 4.73M | 5.4M | 6.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Taxes Paid | 2.98M | 3.02M | 2.62M | 4.94M | 6.89M | 5.33M | 2.79M | 2.41M | 0 | 0 | 1.53M | 2.31M | 2.65M | 2.42M | 2.01M | 2.36M | 2.74M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 30.27M | 29.25M | 19.68M | 28.41M | 28.58M | 27.94M | 13.05M | 16.82M | 16.43M | 14.42M | 10.87M | 10.21M | 10.34M | 12.3M | 10.94M | 10.62M | 8.4M | 5.76M | 6.83M | 3.42M | 11.71M | 6.51M | 6.61M | 6.5M | 4.63M | 4.41M | 5.68M | 5M | 6.5M | 6.3M | 2.75M |
| FCF Growth % | 25.34% | 48.61% | -30.73% | -0.59% | 2.29% | 114.13% | -22.4% | 2.37% | 13.92% | 32.7% | 6.44% | -1.26% | -15.94% | 12.37% | 3.07% | 26.37% | 45.97% | -15.68% | 99.47% | -70.76% | 79.69% | -1.5% | 1.74% | 40.42% | 5.01% | -22.41% | 13.62% | -23.08% | 3.17% | 129.01% | -61.98% |
Indirect leisure loan volatility
Based on reported financial statements, Norwood Financial Corp. has maintained a consistent dividend payout while generating positive operating cash flows, with the 2026Q1 net income of $3.7 million providing a stable foundation for capital retention despite the inherent volatility of the bank's indirect lending portfolio.
The bank's ability to generate positive operating cash flow relative to net income suggests that earnings are of high quality and not overly reliant on non-cash accounting adjustments. Investors should monitor whether the current pace of capital retention remains sufficient to support the bank's aggressive expansion into New York markets without necessitating external capital raises.
As evidenced by the quarterly cash flow data, NWFL frequently rotates its investment securities portfolio, with 2024Q4 showing a significant $184.1 million in purchases, suggesting that management actively manages duration and liquidity to offset the interest rate sensitivity inherent in their regional commercial and consumer loan books.
The high volume of securities purchases and sales indicates a dynamic approach to balance sheet management rather than a passive hold-to-maturity strategy. This activity appears to be a primary lever for managing liquidity, though it may introduce earnings volatility if market conditions force the realization of losses on these assets.
According to recent SEC filings, the bank's provision for credit losses has fluctuated significantly, peaking at $6.1 million in 2023Q4, which indicates that management is proactively adjusting reserves to account for potential credit deterioration within their specialized indirect leisure loan portfolio as economic conditions evolve.
The variability in provision expenses suggests that the bank is sensitive to the cyclical nature of its indirect boat and RV financing business. Analysts should interpret these swings as a prudent, albeit volatile, mechanism to align the balance sheet with the perceived risk profile of the underlying consumer assets.
Based on the provided cash flow data, NWFL has maintained a disciplined dividend policy, consistently paying out approximately $2.4 million to $3.5 million per quarter, while share buybacks remain negligible, suggesting a strategic preference for reinvesting capital into loan growth rather than returning excess cash to shareholders.
The minimal use of share buybacks implies that management views internal growth opportunities as the most efficient use of capital. This approach appears consistent with the bank's expansionary phase, though it warrants investigation into whether this capital allocation strategy will continue to deliver superior long-term returns for investors.
Quick answers to the most common questions about buying NWFL stock.
Norwood Financial Corp. (NWFL) generated $34.0M in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Norwood Financial Corp. (NWFL) generated $29.2M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Norwood Financial Corp. (NWFL) spent $4.7M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Norwood Financial Corp. (NWFL) returned $11.5M to shareholders via cash dividends and spent $0.4M on share repurchases. This shows the company's commitment to returning capital to its equity investors.