VCP ScannerFree US Stock Screener & Financial AnalysisFree US Stock Screener
ScreenerThemes
DCF ValuationCalculate intrinsic value of US stocks
Market ValuationBuffett indicator, CAPE & macro gauges
Total ReturnSee dividends + price return history
DCA CalculatorSimulate recurring buys & compounding
Earnings
FAANG & Tech
AAPL vs MSFTNVDA vs AMDGOOGL vs META
Cloud & Cyber
CRM vs NOWCRWD vs PANWSNOW vs DDOG
Consumer & Auto
TSLA vs FAMZN vs WMTNFLX vs DIS
Finance & Crypto
JPM vs BACV vs MACOIN vs MSTR
Pharma & Energy
LLY vs NVOJNJ vs PFEXOM vs CVX
Compare Any Stocks...
WatchlistInsider
ScreenerThemes
Earnings
WatchlistInsider
ODFLOld Dominion Freight Line, Inc.
$218.79$45.5B
Overview & Verdict
Overview
Valuation & Forecasts
Valuation ModelsEstimatesDCF Model
Price & Analyst Data
Analyst TargetsPrice HistoryTechnical Analysis
Financial Statements
Income StatementBalance SheetCash FlowRatios & Margins
Performance
P/E HistoryRevenue HistoryEarnings HistoryDividend HistoryTotal Return
Ownership
Holders
← Back to Screener
VCP ScannerFree US Stock Screener & Financial Analysis

Find stocks. Verify deeply. Act with conviction.

Data updated daily

Product

  • Screener
  • Themes
  • Valuation
  • Total Return
  • DCA Calculator
  • News
  • Earnings

Resources

  • Market Valuation
  • Compare
  • Insider Activity
  • Methodology
  • How It Works
  • Glossary
  • Learn

Get Ideas

Get weekly stock ideas — free

© 2026 VCP Scanner
AboutPrivacyTerms
Not financial advice. Do your own research.
ScreenerNewsCompareWatchlist
HomeStocksODFLCash Flow

Old Dominion Freight Line, Inc. (ODFL) Cash Flow Statement

30Y historyFree accessUpdated daily

Operational cash generation remains robust, as demonstrated by a 2026Q1 OCF/NI ratio of 1.57, which supports the company's disciplined capital allocation strategy including significant historical share repurchases like the $511.8 million buyback in 2024Q2.

ODFL Cash Flow Statement

Income StatementBalance SheetCash FlowRatios
AnnualQuarterly
MetricTTMDec'25Dec'24Dec'23Dec'22Dec'21Dec'20Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08Dec'07Dec'06Dec'05Dec'04Dec'03Dec'02Dec'01Dec'00Dec'99Dec'98Dec'97Dec'96
Cash from Operations1.41B1.37B1.66B1.57B1.69B1.21B933.02M983.89M900.12M536.29M565.58M553.88M391.67M350.67M328.06M277.38M141.08M130.72M196.51M157.74M154.61M113.62M89.84M75.06M44.34M32.26M42.16M39.99M44.27M27.79M24.73M
Operating CF Margin %-24.93%28.54%26.75%27.02%23.07%23.24%23.94%22.26%15.97%18.91%18.63%14.05%15%15.37%14.57%9.53%10.5%12.78%11.25%12.08%10.7%10.9%11.24%7.83%6.42%8.86%9.38%11.56%8.45%8.44%
Operating CF Growth %-39.92%-17.43%5.75%-7.24%39.5%29.97%-5.17%9.31%67.84%-5.18%2.11%41.41%11.69%6.89%18.27%96.62%7.93%-33.48%24.58%2.02%36.07%26.46%19.69%69.29%37.45%-23.49%5.43%-9.67%59.32%12.34%87.39%
Net Income1.01B1.02B1.19B1.24B1.38B1.03B672.68M615.52M605.67M463.77M295.76M304.69M267.51M206.11M169.45M139.47M75.65M34.87M68.68M71.83M72.57M53.48M38.99M27.6M18.85M11.9M13.72M14.64M11.12M10.04M6.14M
Depreciation & Amortization367.86M364.69M344.58M324.45M276.07M259.9M261.27M253.68M230.36M205.76M189.87M165.34M146.47M127.07M110.74M90.82M80.36M94.78M87.11M79.86M67.63M55.9M44.82M38.21M31.08M29.89M27.04M25.3M21.89M17.17M16.09M
Stock-Based Compensation12.85M12.85M11.35M11.08M15.89M15.04M14.3M42.9M10.7M22.7M16.2M-2.53M13.44M8.85M6.39M17.63M22.48M6.1M6.1M10.97M10.97M8.42M644K6.22M5.03M000000
Deferred Taxes-11.25M-11.25M19.34M53.34M0000000000043.35M7.62M10.78M5.35M8.55M7.7M-2.35M7.99M4.54M2.28M-260K1.64M1.19M2.69M3.9M3.35M
Other Non-Cash Items17.3M20.59M13.79M-3.89M105.48M30.57M-24.27M28.45M39.36M-121.25M63.81M75.55M-16.85M-1.99M47.86M-16.36M-21.72M-5.93M-8.24M-12.73M-11.21M-6.14M-860K-5.92M-1.81M-2.76M-27K-243K-71K333K91K
Working Capital Changes13.18M-40.46M84.16M-55.35M-83.01M-127.28M9.04M43.34M14.04M-34.69M-61K10.83M-18.9M10.62M-5.41M2.48M-23.32M-9.89M37.51M-751K6.95M4.33M-1.74M4.42M-11.08M-6.51M-238K-1.14M8.65M-3.65M-946K
Change in Receivables028.35M74.08M0-13.01M-125.56M-49.05M30.33M-34.67M-76.35M-11.18M-8.67M-54.44M-30.06M-5.41M0000000-21.46M-7.57M-15.85M6.57M-2.58M-4.96M-1.09M-4.02M-3.45M
Change in Inventory0000000000000000000000-601K22.58M0-1.33M-4.2M306K1.12M-393K-4M
Change in Payables0-29.12M-20.95M6.5M0000000000012.88M-4.25M-7.53M7.66M-4.34M6.72M5.66M15.94M-4.66M3.04M-12.72M3.57M1.59M7.19M-699K4.36M
Cash from Investing-336.14M-366.41M-751.19M-659.82M-547.47M-455.29M-551.66M-473.64M-580.39M-367.75M-407.4M-437.62M-345.81M-284.37M-361.18M-244.78M-104.3M-203.72M-165.8M-141.25M-298.05M-160.49M-92.11M-98.44M-69.11M-46.96M-61.03M-34.15M-59.69M-32.65M-37.29M
Capital Expenditures-389.46M-415.03M-771.32M-757.31M-775.15M-550.08M-225.08M-479.32M-588.29M-382.13M-417.94M-462.06M-367.68M-295.61M-373.19M-250.21M-106.35M-210.89M-181.5M-186.83M-199.1M-142.6M-93.7M-101.9M-69.99M-43.61M-63.08M-35.99M-45.08M-34.22M-38.32M
CapEx % of Revenue7.14%7.55%13.26%12.91%12.38%10.46%5.61%11.66%14.55%11.38%13.97%15.54%13.19%12.65%17.48%13.14%7.18%16.94%11.8%13.33%15.56%13.43%11.37%15.27%12.36%8.68%13.26%8.44%11.77%10.41%13.08%
Acquisitions3.85M0000000000000000-7.27M-7.27M-20.43M-19.41M-23.11M000-10.05M0-1.1M-16.79M00
Investments-------------------------------
Other Investing49.46M48.62M20.12M48.64M227.68M94.79M-326.58M5.69M7.9M14.38M10.54M24.44M21.87M11.23M12.02M5.44M2.05M51.96M3.48M5.23M5.63M5.22M1.59M3.46M887K6.71M2.05M2.94M2.18M1.57M1.03M
Cash from Financing-880.22M-992.31M-1.23B-661.83M-1.42B-696.18M-383.5M-296.96M-256.9M-51.26M-159.48M-139.58M-41.25M-48.98M-29.87M37.8M-35.5M53.08M-12.93M-12.73M145.01M47.11M1.95M5.17M43.26M14.88M18.67M-5.72M15.4M4.18M12.93M
Debt Issued (Net)-20M-20M-20M-20M0054.92M0-50M-9.97M-28.83M-25.46M-35.72M-48.98M-29.87M-10.6M-35.5M53.08M-12.93M-12.73M145.63M47.51M-17.97M4.2M7.06M41.87M-9M-5.72M15.39M9M38.11M
Equity Issued (Net)-617.4M-730.34M-967.29M-453.61M-1.28B-536.47M-364.06M-240.96M-163.26M-8.01M-130.32M-114.12M-5.53M0048.4M00000019.75M047.88M00016K24K0
Dividends Paid-236.64M-235.64M-223.62M-175.09M-134.48M-92.37M-71.02M-54.55M-42.57M-32.92M000000000000000000000
Share Repurchases-617.4M-730.34M-967.29M-453.61M-1.28B-536.47M-364.06M-240.96M-163.26M-8.01M-130.32M-114.12M-5.53M000000000000000000
Other Financing-6.18M-6.33M-22.3M-13.13M-8.66M-67.35M-3.35M-1.45M-1.07M-344K-338K000-2K0-2K000-612K-403K171K966K-11.68M-26.99M27.68M00-4.84M-25.19M
Net Change in Cash190.88M11.41M-325.12M247.49M-276.25M61.13M-2.14M213.29M62.82M117.29M-1.3M-23.32M4.61M30.17M12.86M70.4M1.28M-19.93M17.78M3.76M1.58M244K-309K-18.21M18.5M176K-196K122K-15K-679K367K
Free Cash Flow1.02B955.1M887.97M811.83M916.43M662.53M707.94M504.56M311.82M154.17M147.64M91.82M23.99M55.06M-45.14M27.17M34.73M-80.17M15.01M-29.09M-44.49M-28.97M-3.85M-26.84M-25.65M-11.36M-20.92M4M-808K-6.44M-13.59M
FCF Margin %18.65%17.38%15.27%13.84%14.64%12.6%17.63%12.28%7.71%4.59%4.94%3.09%0.86%2.36%-2.11%1.43%2.34%-6.44%0.98%-2.08%-3.48%-2.73%-0.47%-4.02%-4.53%-2.26%-4.4%0.94%-0.21%-1.96%-4.64%
FCF Growth %22.34%7.56%9.38%-11.41%38.32%-6.41%40.31%61.81%102.26%4.42%60.79%282.68%-56.42%221.98%-266.15%-21.78%143.32%-634.23%151.58%34.61%-53.54%-651.79%85.64%-4.63%-125.91%45.72%-623.42%594.68%87.45%52.64%6.92%
FCF per Share4.864.554.103.694.052.852.992.091.270.620.590.360.090.21-0.170.110.14-0.320.06-0.12-0.18-0.12-0.02-0.11-0.13-0.06-0.110.02-0.00-0.03-0.07
FCF Conversion (FCF/Net Income)1.01x1.34x1.40x1.27x1.23x1.17x1.39x1.60x1.49x1.16x1.91x1.82x1.46x1.70x1.94x1.99x1.86x3.75x2.86x2.20x2.13x2.12x2.30x2.72x2.40x2.71x3.08x2.78x3.98x2.77x4.03x
Interest Paid002.91M3.48M3.95M4.23M5.69M3.86M4.53M5.44M6.42M8.41M9.71M11.59M13.73M14.01M13.56M14.71M14.92M15.75M11.88M6.45M06.54M0000000
Taxes Paid00337.62M361.45M396.51M352.83M266.51M157.29M170.03M199.4M123.39M130.06M176.22M102.45M74.93M34.58M44.89M9.03M39.66M38.53M45.46M35.84M08.49M0000000

Key Metrics

Growth RegimeContracting
ProfitabilityStrong
Balance SheetFortress
Cash FlowStable
Top Statement Risk

Cyclical freight demand softening

Verified Source

Metrics are mathematically derived from official filings.

SEC 10-K (2026Q1)

Earnings Quality Through Cash Conversion

According to the provided financial data, ODFL consistently maintains an OCF/NI ratio above 1.0, with a 2026Q1 reading of 1.57, indicating that the company's reported net income is supported by robust cash generation rather than aggressive accounting accruals or non-cash revenue recognition practices.

The consistent premium of operating cash flow over net income suggests that ODFL's earnings are of high quality, largely driven by the depreciation of its extensive owned terminal network. Investors should note that this conversion efficiency provides a buffer against earnings volatility, as the underlying cash engine remains more stable than the accounting-based bottom line.

Free Cash Flow Margin Volatility

As reported in the quarterly cash flow statements, ODFL's FCF margins have fluctuated significantly, ranging from a low of 7.0% in 2025Q2 to a high of 24.4% in 2025Q3, reflecting the company's discretionary approach to capital expenditure timing during periods of shifting industrial demand.

The variability in free cash flow margins appears to be a function of management's willingness to throttle capital investment in response to cyclical headwinds. While this flexibility is a hallmark of a disciplined operator, the recent compression in FCF margins warrants monitoring to ensure that necessary maintenance capex is not being deferred to artificially support cash flow metrics.

Capital Intensity and Asset Maintenance

Based on the provided figures, ODFL's CapEx/Revenue ratio peaked at 16.5% in 2024Q3 before moderating to 4.7% in 2026Q1, suggesting a strategic pivot from aggressive capacity expansion toward a more conservative maintenance-focused posture as the broader freight environment faces cyclical softening.

The high capital intensity observed in 2024 reflects the company's commitment to expanding its proprietary terminal network, which serves as a primary competitive moat. The subsequent reduction in capital spending suggests management is prioritizing cash preservation, though investors should evaluate whether this lower investment level risks long-term service quality or capacity constraints.

Disciplined Capital Allocation and Buybacks

As indicated by the cash flow statements, ODFL has consistently utilized its free cash flow to fund significant share repurchases, with buybacks reaching $511.8 million in 2024Q2, demonstrating a clear preference for returning capital to shareholders over pursuing large-scale, potentially dilutive acquisitions.

The company's capital deployment strategy appears heavily skewed toward share repurchases, which may indicate management's confidence in the long-term value of the business despite current cyclical pressures. However, the reliance on current cash flow for these buybacks suggests that any sustained decline in operating cash flow could necessitate a reduction in the pace of these returns.

ODFL — Frequently Asked Questions

Quick answers to the most common questions about buying ODFL stock.

How much cash does Old Dominion Freight Line, Inc. (ODFL) generate from operations?

Old Dominion Freight Line, Inc. (ODFL) generated $1.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.

What is Old Dominion Freight Line, Inc.'s free cash flow?

Old Dominion Freight Line, Inc. (ODFL) generated $955.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.

What is Old Dominion Freight Line, Inc.'s capital expenditure (CapEx)?

Old Dominion Freight Line, Inc. (ODFL) spent $415.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.

How does Old Dominion Freight Line, Inc. distribute cash to shareholders?

In 2025, Old Dominion Freight Line, Inc. (ODFL) returned $235.6M to shareholders via cash dividends and spent $730.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.