Operational cash generation remains robust, as demonstrated by a 2026Q1 OCF/NI ratio of 1.57, which supports the company's disciplined capital allocation strategy including significant historical share repurchases like the $511.8 million buyback in 2024Q2.
| Metric | TTM | Dec'25 | Dec'24 | Dec'23 | Dec'22 | Dec'21 | Dec'20 | Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 | Dec'09 | Dec'08 | Dec'07 | Dec'06 | Dec'05 | Dec'04 | Dec'03 | Dec'02 | Dec'01 | Dec'00 | Dec'99 | Dec'98 | Dec'97 | Dec'96 |
|---|
| Cash from Operations | 1.41B | 1.37B | 1.66B | 1.57B | 1.69B | 1.21B | 933.02M | 983.89M | 900.12M | 536.29M | 565.58M | 553.88M | 391.67M | 350.67M | 328.06M | 277.38M | 141.08M | 130.72M | 196.51M | 157.74M | 154.61M | 113.62M | 89.84M | 75.06M | 44.34M | 32.26M | 42.16M | 39.99M | 44.27M | 27.79M | 24.73M |
| Operating CF Margin % | - | 24.93% | 28.54% | 26.75% | 27.02% | 23.07% | 23.24% | 23.94% | 22.26% | 15.97% | 18.91% | 18.63% | 14.05% | 15% | 15.37% | 14.57% | 9.53% | 10.5% | 12.78% | 11.25% | 12.08% | 10.7% | 10.9% | 11.24% | 7.83% | 6.42% | 8.86% | 9.38% | 11.56% | 8.45% | 8.44% |
| Operating CF Growth % | -39.92% | -17.43% | 5.75% | -7.24% | 39.5% | 29.97% | -5.17% | 9.31% | 67.84% | -5.18% | 2.11% | 41.41% | 11.69% | 6.89% | 18.27% | 96.62% | 7.93% | -33.48% | 24.58% | 2.02% | 36.07% | 26.46% | 19.69% | 69.29% | 37.45% | -23.49% | 5.43% | -9.67% | 59.32% | 12.34% | 87.39% |
| Net Income | 1.01B | 1.02B | 1.19B | 1.24B | 1.38B | 1.03B | 672.68M | 615.52M | 605.67M | 463.77M | 295.76M | 304.69M | 267.51M | 206.11M | 169.45M | 139.47M | 75.65M | 34.87M | 68.68M | 71.83M | 72.57M | 53.48M | 38.99M | 27.6M | 18.85M | 11.9M | 13.72M | 14.64M | 11.12M | 10.04M | 6.14M |
| Depreciation & Amortization | 367.86M | 364.69M | 344.58M | 324.45M | 276.07M | 259.9M | 261.27M | 253.68M | 230.36M | 205.76M | 189.87M | 165.34M | 146.47M | 127.07M | 110.74M | 90.82M | 80.36M | 94.78M | 87.11M | 79.86M | 67.63M | 55.9M | 44.82M | 38.21M | 31.08M | 29.89M | 27.04M | 25.3M | 21.89M | 17.17M | 16.09M |
| Stock-Based Compensation | 12.85M | 12.85M | 11.35M | 11.08M | 15.89M | 15.04M | 14.3M | 42.9M | 10.7M | 22.7M | 16.2M | -2.53M | 13.44M | 8.85M | 6.39M | 17.63M | 22.48M | 6.1M | 6.1M | 10.97M | 10.97M | 8.42M | 644K | 6.22M | 5.03M | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes | -11.25M | -11.25M | 19.34M | 53.34M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.35M | 7.62M | 10.78M | 5.35M | 8.55M | 7.7M | -2.35M | 7.99M | 4.54M | 2.28M | -260K | 1.64M | 1.19M | 2.69M | 3.9M | 3.35M |
| Other Non-Cash Items | 17.3M | 20.59M | 13.79M | -3.89M | 105.48M | 30.57M | -24.27M | 28.45M | 39.36M | -121.25M | 63.81M | 75.55M | -16.85M | -1.99M | 47.86M | -16.36M | -21.72M | -5.93M | -8.24M | -12.73M | -11.21M | -6.14M | -860K | -5.92M | -1.81M | -2.76M | -27K | -243K | -71K | 333K | 91K |
| Working Capital Changes | 13.18M | -40.46M | 84.16M | -55.35M | -83.01M | -127.28M | 9.04M | 43.34M | 14.04M | -34.69M | -61K | 10.83M | -18.9M | 10.62M | -5.41M | 2.48M | -23.32M | -9.89M | 37.51M | -751K | 6.95M | 4.33M | -1.74M | 4.42M | -11.08M | -6.51M | -238K | -1.14M | 8.65M | -3.65M | -946K |
| Change in Receivables | 0 | 28.35M | 74.08M | 0 | -13.01M | -125.56M | -49.05M | 30.33M | -34.67M | -76.35M | -11.18M | -8.67M | -54.44M | -30.06M | -5.41M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.46M | -7.57M | -15.85M | 6.57M | -2.58M | -4.96M | -1.09M | -4.02M | -3.45M |
| Change in Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -601K | 22.58M | 0 | -1.33M | -4.2M | 306K | 1.12M | -393K | -4M |
| Change in Payables | 0 | -29.12M | -20.95M | 6.5M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.88M | -4.25M | -7.53M | 7.66M | -4.34M | 6.72M | 5.66M | 15.94M | -4.66M | 3.04M | -12.72M | 3.57M | 1.59M | 7.19M | -699K | 4.36M |
| Cash from Investing | -336.14M | -366.41M | -751.19M | -659.82M | -547.47M | -455.29M | -551.66M | -473.64M | -580.39M | -367.75M | -407.4M | -437.62M | -345.81M | -284.37M | -361.18M | -244.78M | -104.3M | -203.72M | -165.8M | -141.25M | -298.05M | -160.49M | -92.11M | -98.44M | -69.11M | -46.96M | -61.03M | -34.15M | -59.69M | -32.65M | -37.29M |
| Capital Expenditures | -389.46M | -415.03M | -771.32M | -757.31M | -775.15M | -550.08M | -225.08M | -479.32M | -588.29M | -382.13M | -417.94M | -462.06M | -367.68M | -295.61M | -373.19M | -250.21M | -106.35M | -210.89M | -181.5M | -186.83M | -199.1M | -142.6M | -93.7M | -101.9M | -69.99M | -43.61M | -63.08M | -35.99M | -45.08M | -34.22M | -38.32M |
| CapEx % of Revenue | 7.14% | 7.55% | 13.26% | 12.91% | 12.38% | 10.46% | 5.61% | 11.66% | 14.55% | 11.38% | 13.97% | 15.54% | 13.19% | 12.65% | 17.48% | 13.14% | 7.18% | 16.94% | 11.8% | 13.33% | 15.56% | 13.43% | 11.37% | 15.27% | 12.36% | 8.68% | 13.26% | 8.44% | 11.77% | 10.41% | 13.08% |
| Acquisitions | 3.85M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.27M | -7.27M | -20.43M | -19.41M | -23.11M | 0 | 0 | 0 | -10.05M | 0 | -1.1M | -16.79M | 0 | 0 |
| Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Investing | 49.46M | 48.62M | 20.12M | 48.64M | 227.68M | 94.79M | -326.58M | 5.69M | 7.9M | 14.38M | 10.54M | 24.44M | 21.87M | 11.23M | 12.02M | 5.44M | 2.05M | 51.96M | 3.48M | 5.23M | 5.63M | 5.22M | 1.59M | 3.46M | 887K | 6.71M | 2.05M | 2.94M | 2.18M | 1.57M | 1.03M |
| Cash from Financing | -880.22M | -992.31M | -1.23B | -661.83M | -1.42B | -696.18M | -383.5M | -296.96M | -256.9M | -51.26M | -159.48M | -139.58M | -41.25M | -48.98M | -29.87M | 37.8M | -35.5M | 53.08M | -12.93M | -12.73M | 145.01M | 47.11M | 1.95M | 5.17M | 43.26M | 14.88M | 18.67M | -5.72M | 15.4M | 4.18M | 12.93M |
| Debt Issued (Net) | -20M | -20M | -20M | -20M | 0 | 0 | 54.92M | 0 | -50M | -9.97M | -28.83M | -25.46M | -35.72M | -48.98M | -29.87M | -10.6M | -35.5M | 53.08M | -12.93M | -12.73M | 145.63M | 47.51M | -17.97M | 4.2M | 7.06M | 41.87M | -9M | -5.72M | 15.39M | 9M | 38.11M |
| Equity Issued (Net) | -617.4M | -730.34M | -967.29M | -453.61M | -1.28B | -536.47M | -364.06M | -240.96M | -163.26M | -8.01M | -130.32M | -114.12M | -5.53M | 0 | 0 | 48.4M | 0 | 0 | 0 | 0 | 0 | 0 | 19.75M | 0 | 47.88M | 0 | 0 | 0 | 16K | 24K | 0 |
| Dividends Paid | -236.64M | -235.64M | -223.62M | -175.09M | -134.48M | -92.37M | -71.02M | -54.55M | -42.57M | -32.92M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Share Repurchases | -617.4M | -730.34M | -967.29M | -453.61M | -1.28B | -536.47M | -364.06M | -240.96M | -163.26M | -8.01M | -130.32M | -114.12M | -5.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing | -6.18M | -6.33M | -22.3M | -13.13M | -8.66M | -67.35M | -3.35M | -1.45M | -1.07M | -344K | -338K | 0 | 0 | 0 | -2K | 0 | -2K | 0 | 0 | 0 | -612K | -403K | 171K | 966K | -11.68M | -26.99M | 27.68M | 0 | 0 | -4.84M | -25.19M |
| Net Change in Cash | 190.88M | 11.41M | -325.12M | 247.49M | -276.25M | 61.13M | -2.14M | 213.29M | 62.82M | 117.29M | -1.3M | -23.32M | 4.61M | 30.17M | 12.86M | 70.4M | 1.28M | -19.93M | 17.78M | 3.76M | 1.58M | 244K | -309K | -18.21M | 18.5M | 176K | -196K | 122K | -15K | -679K | 367K |
| Free Cash Flow | 1.02B | 955.1M | 887.97M | 811.83M | 916.43M | 662.53M | 707.94M | 504.56M | 311.82M | 154.17M | 147.64M | 91.82M | 23.99M | 55.06M | -45.14M | 27.17M | 34.73M | -80.17M | 15.01M | -29.09M | -44.49M | -28.97M | -3.85M | -26.84M | -25.65M | -11.36M | -20.92M | 4M | -808K | -6.44M | -13.59M |
| FCF Margin % | 18.65% | 17.38% | 15.27% | 13.84% | 14.64% | 12.6% | 17.63% | 12.28% | 7.71% | 4.59% | 4.94% | 3.09% | 0.86% | 2.36% | -2.11% | 1.43% | 2.34% | -6.44% | 0.98% | -2.08% | -3.48% | -2.73% | -0.47% | -4.02% | -4.53% | -2.26% | -4.4% | 0.94% | -0.21% | -1.96% | -4.64% |
| FCF Growth % | 22.34% | 7.56% | 9.38% | -11.41% | 38.32% | -6.41% | 40.31% | 61.81% | 102.26% | 4.42% | 60.79% | 282.68% | -56.42% | 221.98% | -266.15% | -21.78% | 143.32% | -634.23% | 151.58% | 34.61% | -53.54% | -651.79% | 85.64% | -4.63% | -125.91% | 45.72% | -623.42% | 594.68% | 87.45% | 52.64% | 6.92% |
| FCF per Share | 4.86 | 4.55 | 4.10 | 3.69 | 4.05 | 2.85 | 2.99 | 2.09 | 1.27 | 0.62 | 0.59 | 0.36 | 0.09 | 0.21 | -0.17 | 0.11 | 0.14 | -0.32 | 0.06 | -0.12 | -0.18 | -0.12 | -0.02 | -0.11 | -0.13 | -0.06 | -0.11 | 0.02 | -0.00 | -0.03 | -0.07 |
| FCF Conversion (FCF/Net Income) | 1.01x | 1.34x | 1.40x | 1.27x | 1.23x | 1.17x | 1.39x | 1.60x | 1.49x | 1.16x | 1.91x | 1.82x | 1.46x | 1.70x | 1.94x | 1.99x | 1.86x | 3.75x | 2.86x | 2.20x | 2.13x | 2.12x | 2.30x | 2.72x | 2.40x | 2.71x | 3.08x | 2.78x | 3.98x | 2.77x | 4.03x |
| Interest Paid | 0 | 0 | 2.91M | 3.48M | 3.95M | 4.23M | 5.69M | 3.86M | 4.53M | 5.44M | 6.42M | 8.41M | 9.71M | 11.59M | 13.73M | 14.01M | 13.56M | 14.71M | 14.92M | 15.75M | 11.88M | 6.45M | 0 | 6.54M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Taxes Paid | 0 | 0 | 337.62M | 361.45M | 396.51M | 352.83M | 266.51M | 157.29M | 170.03M | 199.4M | 123.39M | 130.06M | 176.22M | 102.45M | 74.93M | 34.58M | 44.89M | 9.03M | 39.66M | 38.53M | 45.46M | 35.84M | 0 | 8.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cyclical freight demand softening
According to the provided financial data, ODFL consistently maintains an OCF/NI ratio above 1.0, with a 2026Q1 reading of 1.57, indicating that the company's reported net income is supported by robust cash generation rather than aggressive accounting accruals or non-cash revenue recognition practices.
The consistent premium of operating cash flow over net income suggests that ODFL's earnings are of high quality, largely driven by the depreciation of its extensive owned terminal network. Investors should note that this conversion efficiency provides a buffer against earnings volatility, as the underlying cash engine remains more stable than the accounting-based bottom line.
As reported in the quarterly cash flow statements, ODFL's FCF margins have fluctuated significantly, ranging from a low of 7.0% in 2025Q2 to a high of 24.4% in 2025Q3, reflecting the company's discretionary approach to capital expenditure timing during periods of shifting industrial demand.
The variability in free cash flow margins appears to be a function of management's willingness to throttle capital investment in response to cyclical headwinds. While this flexibility is a hallmark of a disciplined operator, the recent compression in FCF margins warrants monitoring to ensure that necessary maintenance capex is not being deferred to artificially support cash flow metrics.
Based on the provided figures, ODFL's CapEx/Revenue ratio peaked at 16.5% in 2024Q3 before moderating to 4.7% in 2026Q1, suggesting a strategic pivot from aggressive capacity expansion toward a more conservative maintenance-focused posture as the broader freight environment faces cyclical softening.
The high capital intensity observed in 2024 reflects the company's commitment to expanding its proprietary terminal network, which serves as a primary competitive moat. The subsequent reduction in capital spending suggests management is prioritizing cash preservation, though investors should evaluate whether this lower investment level risks long-term service quality or capacity constraints.
As indicated by the cash flow statements, ODFL has consistently utilized its free cash flow to fund significant share repurchases, with buybacks reaching $511.8 million in 2024Q2, demonstrating a clear preference for returning capital to shareholders over pursuing large-scale, potentially dilutive acquisitions.
The company's capital deployment strategy appears heavily skewed toward share repurchases, which may indicate management's confidence in the long-term value of the business despite current cyclical pressures. However, the reliance on current cash flow for these buybacks suggests that any sustained decline in operating cash flow could necessitate a reduction in the pace of these returns.
Quick answers to the most common questions about buying ODFL stock.
Old Dominion Freight Line, Inc. (ODFL) generated $1.37B in net cash from operating activities in 2025. This reflects the cash generated directly from core business operations.
Old Dominion Freight Line, Inc. (ODFL) generated $955.1M in free cash flow in 2025. Free cash flow is the cash left over after capital expenditures, which can be used to pay dividends, repurchase shares, or pay down debt.
Old Dominion Freight Line, Inc. (ODFL) spent $415.0M on capital expenditures in 2025. CapEx represents the cash invested in physical assets like property, plant, and equipment to maintain or grow the business.
In 2025, Old Dominion Freight Line, Inc. (ODFL) returned $235.6M to shareholders via cash dividends and spent $730.3M on share repurchases. This shows the company's commitment to returning capital to its equity investors.